0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Banxa Holdings Inc

Technology CA BNXA

0.54CAD
0.01(1.89%)

Last update at 2024-07-25T14:40:00Z

Day Range

0.540.54
LowHigh

52 Week Range

0.381.33
LowHigh

Fundamentals

  • Previous Close 0.53
  • Market Cap29.62M
  • Volume1500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.98076M
  • Revenue TTM152.77M
  • Revenue Per Share TTM3.35
  • Gross Profit TTM 20.84M
  • Diluted EPS TTM-0.2

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Income before tax -17.04190M -5.68766M -3.78721M - -
Minority interest - - - - -
Net income -17.27078M -5.82812M -4.13500M - -
Selling general administrative 31.71M 13.93M 3.16M - -
Selling and marketing expenses - - - - -
Gross profit 20.84M 16.85M 2.68M - -
Reconciled depreciation 0.45M 0.04M 0.63M - -
Ebit -13.89333M 1.65M -1.51387M -2.77282M 0.95M
Ebitda -16.29977M -5.28877M -3.09830M - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -13.63795M 2.77M -1.07545M - -
Other operating expenses - - 0.81M 1.25M 1.24M
Interest expense 0.29M 0.36M 0.06M 0.00000M 0.00000M
Tax provision 0.23M 0.14M 0.35M - -
Interest income - 0.00000M 0.00082M - -
Net interest income -0.48803M -0.70573M -0.17263M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.23M 0.14M 0.35M -0.76097M 0.33M
Total revenue 71.60M 45.97M 6.79M - -
Total operating expenses 85.23M 43.20M 7.86M - -
Cost of revenue 50.76M 29.12M 4.10M - -
Total other income expense net -2.91591M -7.74785M -2.53913M - -
Discontinued operations - - - - -
Net income from continuing ops -17.27078M -5.82812M -4.13500M - -
Net income applicable to common shares -17.27078M -5.82812M -4.13500M -2.06685M 0.62M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 16.52M 15.39M 24.90M 4.05M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 3.65M 1.03M 0.00005M
Total liab 18.74M 7.95M 5.96M 2.83M -
Total stockholder equity -2.21379M 7.45M 18.93M 1.23M -
Deferred long term liab - - - - -
Other current liab 0.05M 5.16M 3.92M 1.57M 1.42M
Common stock - 23.13M 20.91M 6.52M 2.92M
Capital stock 23.13M 23.13M 20.91M 6.52M -
Retained earnings -37.81759M -28.45724M -11.18645M -5.35834M -1.22333M
Other liab - 0.06M 0.03M 0.02M 0.27M
Good will 0.15M 0.15M 0.15M 0.15M -
Other assets - 0.51M 0.25M - 0.62M
Cash 8.26M 9.36M 18.62M 2.07M -
Cash and equivalents - - - - -
Total current liabilities 18.23M 7.06M 5.93M 2.43M 1.63M
Current deferred revenue - - - - -
Net debt 0.49M - - - -
Short term debt - - - - -
Short long term debt 8.74M - 0.44M 0.09M -
Short long term debt total - - - - -
Other stockholder equity - 1.16M 0.51M 0.05M 0.00217M
Property plant equipment - 1.26M 0.04M 0.00571M 0.01M
Total current assets 12.96M 13.48M 24.46M 3.90M 1.45M
Long term investments 2.47M 0.51M 0.25M - -
Net tangible assets - 7.30M 18.78M 1.07M 0.18M
Short term investments - - - - -
Net receivables 3.31M 2.77M 5.50M 0.76M 0.05M
Long term debt - - - 0.37M -
Inventory 0.18M 0.88M 0.05M 0.03M 0.08M
Accounts payable 1.16M 0.91M 1.27M 0.71M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.56M 1.92M 0.44M 0.16M -
Capital lease obligations 0.82M 1.18M - - -
Long term debt total - - - - -
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Investments -0.19831M -0.29257M -0.72147M - -
Change to liabilities 1.90M 2.32M 0.60M -0.52957M 0.27M
Total cashflows from investing activities -0.19831M -0.03982M -0.72147M -0.02603M -1.01308M
Net borrowings -0.39515M -0.01594M 0.54M -0.33191M -0.33191M
Total cash from financing activities -0.57801M 16.83M 4.14M 1.61M 0.78M
Change to operating activities 0.21M -0.00266M -0.42867M -0.16414M -0.00430M
Net income -17.27078M -5.82812M -4.13500M -2.06685M 0.62M
Change in cash -9.25179M 16.55M 0.94M -0.50822M 1.16M
Begin period cash flow 18.62M 2.07M 1.13M - -
End period cash flow 9.36M 18.62M 2.07M 1.13M -
Total cash from operating activities -8.03336M -1.10807M -2.47770M -2.09429M 1.39M
Issuance of capital stock 0.36M 18.03M 3.60M - -
Depreciation 0.45M 0.04M 0.42M 0.44M 0.06M
Other cashflows from investing activities - -0.08225M -1.24052M -1.24052M -1.24052M
Dividends paid 0.00000M - - - -
Change to inventory -0.83857M -0.01225M -0.04705M 0.14M 0.03M
Change to account receivables 2.74M -4.76913M -0.33769M 0.08M 0.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.53991M -1.18515M -1.18515M -0.09601M -0.09601M
Change to netincome 4.68M 7.10M 1.34M 1.34M 1.34M
Capital expenditures 0.20M 0.07M 0.07M 0.00273M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.11M -4.05687M -0.31037M - -
Stock based compensation 2.92M 2.08M 0.00685M - -
Other non cash items 0.29M 2.86M - - -
Free cash flow -8.23168M -1.70945M -2.55972M - -

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNXA
Banxa Holdings Inc		 0.01 1.89% 0.54 - 11.22 0.19 7.75 0.24 -5.031
QUIS
Quisitive Technology Solutions Inc		 -0.005 1.64% 0.30 - 10.45 0.62 0.41 1.11 16.97
PVT
Pivotree Inc		 -0.05 4.00% 1.20 - - 0.42 0.67 0.33 41.85
SPOT
Goldspot Discoveries Corp		 -0.005 2.56% 0.19 - - 5.74 0.44 1.45 1.24
FARM
Deveron UAS Corp		 - -% 0.08 - - 0.81 3.57 1.90 -64.506

Reports Covered

Stock Research & News

View All

Profile

Banxa Holdings Inc. operates as a payments service provider for the cryptocurrency exchanges in Australia, North America, and Europe. It provides Web3 on-and-off ramp solutions that allows end users to purchase cryptocurrency and NFT's using fiat currency. The company was founded in 2014 and is headquartered in Melbourne, Australia.

Banxa Holdings Inc

2-6 Gwynne Street, Melbourne, VIC, Australia, 3121

Key Executives

Name Title Year Born
Mr. Domenic Carosa Founder & Chairman 1975
Mr. Holger Arians Chief Exec. Officer NA
Mr. Konstantin Lichtenwald B.B.A., CPA, CGA Chief Financial Officer 1984
Mr. Shyamal Rishikant Deo Group Chief Financial Officer NA
Mr. Iain Clark Chief Technology Officer NA
Ms. - Brinda Head of Compliance NA
Richard Mico Group Gen. Counsel NA
Mr. Liam Bussell Head of Corp. Communications NA
Mr. Dave Malcolm Chief Marketing Officer NA
Ms. - Nora Head of Human Resource NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.