RY 144.17 -0.805% TD 77.455 -0.635% SHOP 78.32 -1.6451% CNR 173.65 0.2656% ENB 50.22 0.3597% CP 111.0 -0.6% BMO 128.99 -0.4937% TRI 236.04 1.4266% CNQ 105.42 0.4957% BN 60.93 0.6608% ATD 76.06 0.862% CSU 3709.0601 0.3808% BNS 66.06 0.2276% CM 66.92 -0.4759% SU 56.15 2.8954% TRP 53.465 0.9726% NGT 60.17 0.9564% WCN 225.82 -0.9561% MFC 36.01 -0.9081% BCE 46.315 -0.9517%

Backstageplay Inc

Communication Services CA BP

0.04CAD
-0.01(20.00%)

Last update at 2024-05-17T19:17:00Z

Day Range

0.040.05
LowHigh

52 Week Range

0.060.15
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.39284M -0.19540M -0.27369M -0.07217M -1.19151M
Minority interest - - - - -
Net income -0.39284M -0.19540M -0.27369M -0.07217M -1.19151M
Selling general administrative 0.11M 0.18M 0.49M 0.08M 0.59M
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M -0.00081M -0.07665M
Reconciled depreciation - - - 0.00000M 0.04M
Ebit - -0.15897M -0.46790M -0.06789M -0.67328M
Ebitda -0.39199M -0.19433M -0.51509M -0.08915M -0.69458M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.39199M -0.19433M -0.51509M -0.08915M -0.73857M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -0.00101M -0.00106M -0.00112M -0.00124M -0.00129M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00028M 0.00207M
Total operating expenses 0.39M 0.19M 0.52M 0.09M 0.74M
Cost of revenue - - 0.00000M 0.00110M 0.08M
Total other income expense net 0.00015M -0.00001M 0.24M 0.02M -0.45166M
Discontinued operations - - - - -
Net income from continuing ops -0.39284M -0.19540M -0.27369M -0.07217M -1.19151M
Net income applicable to common shares - -0.19540M -0.27369M -0.07217M -1.19151M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 0.08M 0.48M 0.09M 0.05M 0.12M
Intangible assets - - 0.00000M 0.00000M 0.00000M
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.32M 0.32M 0.32M 0.59M 0.58M
Total stockholder equity -0.23921M 0.15M -0.23257M -0.53206M -0.45989M
Deferred long term liab - - - - -
Other current liab - 0.11M 0.14M 0.08M 0.10M
Common stock - 5.17M 4.92M 4.42M 4.42M
Capital stock 5.17M 5.17M 4.92M 4.42M 4.42M
Retained earnings -9.09636M -8.70352M -8.50812M -8.23443M -8.16226M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 0.08M 0.30M 0.07M 0.05M 0.07M
Cash and equivalents - - - - -
Total current liabilities 0.32M 0.32M 0.32M 0.59M 0.58M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.24M - - 0.17M
Property plant equipment - - - - -
Total current assets 0.08M 0.48M 0.09M 0.05M 0.12M
Long term investments - - - - -
Net tangible assets - 0.15M -0.23257M -0.53206M -0.45989M
Short term investments - - - - -
Net receivables - 0.18M 0.02M 0.00732M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.32M 0.21M 0.18M 0.46M 0.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - 0.00000M -0.17242M
Change to liabilities - 0.00221M 0.22M 0.00877M 0.29M
Total cashflows from investing activities - - - - -0.17242M
Net borrowings - - - - -
Total cash from financing activities 0.17M 0.32M 0.23M 0.23M 0.06M
Change to operating activities - 0.01M -0.01253M 0.04M -0.01010M
Net income -0.39284M -0.19540M -0.27369M -0.07217M -1.19151M
Change in cash -0.22006M 0.23M 0.02M -0.02424M -0.54787M
Begin period cash flow 0.30M 0.07M 0.05M 0.07M 0.62M
End period cash flow 0.08M 0.30M 0.07M 0.05M 0.07M
Total cash from operating activities -0.39006M -0.08641M -0.21104M -0.02424M -0.43744M
Issuance of capital stock 0.00000M 0.32M 0.23M 0.00000M 0.00000M
Depreciation - - - 0.00000M 0.04M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.00307M -0.00307M -0.00307M
Change to netincome - 0.09M -0.14416M -0.14416M 0.43M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00278M 0.02M 0.21M 0.05M 0.28M
Stock based compensation 0.00000M 0.09M 0.10M - -
Other non cash items - - - - -
Free cash flow -0.39006M -0.08641M -0.21104M -0.02424M -0.60986M

Fundamentals

  • Previous Close 0.05
  • Market Cap1.55M
  • Volume58000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.21183M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.01215M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BP
Backstageplay Inc
-0.01 20.00% 0.04 - - 27257.15 11.82 32252.58 -13.2789
BET
NorthStar Gaming Holdings Inc.
-0.005 8.33% 0.06 - - 0.42 - 0.76 -0.4745
WAGR
Champion Gaming Group Inc.
- -% 0.01 - - 4.21 - 7.04 -2.6165
CNS
Contagious Gaming Inc
- -% 0.01 - - 603.52 - 713.67 -3.6503
INIK
PopReach Corporation
-0.005 4.00% 0.12 - - - -

Reports Covered

Stock Research & News

Profile

Backstageplay Inc., an internet entertainment and marketing company, engages in online gaming platform business. The company was formerly known as Oramericas Corp. and changed its name to Backstageplay Inc. in February 2016. Backstageplay Inc. was incorporated in 2014 and is based in Vancouver, Canada.

Backstageplay Inc

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Simon Collins Exec. Chairman 1973
Mr. Scott Fulton White B.A., L.L.B., LLB Founder, CEO & Director 1963
Mr. Sean P. Hodgins (Illinois), C.A., CPA, CA, CPA CFO, Corp. Sec. & Director NA
Mr. Robert Williams Chief Information Officer & Director NA
Laura Malone Director of Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).