0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Copaur Minerals Inc

Basic Materials CA CPAU

0.18CAD
0.005(2.86%)

Last update at 2024-07-25T14:52:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.260.65
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap17.31M
  • Volume16000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.66M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.59740M -1.34509M -1.35010M -2.85629M -0.71076M
Minority interest - - - - -
Net income -2.59740M -1.34509M -1.35010M -2.85629M -0.71076M
Selling general administrative 2.26M 1.52M 1.35M 0.17M 0.70M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation - - - - 0.00000M
Ebit - -1.41266M -1.31587M -0.14644M -0.34487M
Ebitda - -1.52085M -1.35010M -0.16969M -0.71088M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.66899M -1.52085M -1.35010M -0.16969M -0.70083M
Other operating expenses - - - - -
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00010M 0.00009M - 0.00000M 0.00012M
Net interest income 0.00010M 0.00009M - 0.00000M 0.00012M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.01M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.67M 1.52M 1.35M 0.17M 0.70M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.07M 0.18M - -2.68660M -0.01005M
Discontinued operations - - - - -
Net income from continuing ops -2.59740M -1.34509M -1.35010M -2.85629M -0.71076M
Net income applicable to common shares - -1.31176M -1.35010M -2.85629M -0.71076M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 40.44M 37.76M 5.77M 0.61M 3.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.05M 0.05M 0.05M 0.05M
Total liab 0.71M 0.94M 0.81M 0.23M 0.17M
Total stockholder equity 35.13M 32.24M 4.96M 0.38M 3.18M
Deferred long term liab - - - - -
Other current liab - 0.09M 0.08M 0.08M 0.08M
Common stock - 48.42M 24.51M 19.45M 19.45M
Capital stock 52.46M 48.42M 24.51M 19.45M 19.45M
Retained earnings -27.68500M -25.06481M -23.71972M -22.36962M -19.51333M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.88M 1.67M 3.27M 0.00443M 0.02M
Cash and equivalents - - - - -
Total current liabilities 0.71M 0.94M 0.81M 0.23M 0.17M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 8.89M 4.17M 3.30M 3.25M
Property plant equipment - 35.62M 1.91M 0.44M 3.28M
Total current assets 2.14M 2.14M 3.85M 0.06M 0.07M
Long term investments - - 0.00000M 0.10M -
Net tangible assets - 32.24M 4.96M 0.38M 3.18M
Short term investments - - - - -
Net receivables - 0.19M 0.09M 0.00421M 0.00542M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.55M 0.84M 0.67M 0.04M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 38.30M 35.62M 1.91M 0.54M 3.28M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.98029M -6.87577M 0.10M 0.10M 0.10M
Change to liabilities - 0.04M -0.04385M 0.06M -0.08877M
Total cashflows from investing activities - -6.87577M -0.74742M 0.05M -0.54356M
Net borrowings - - - - -
Total cash from financing activities 4.13M 6.46M 5.04M 5.04M 1.17M
Change to operating activities - 0.08M -0.52371M -0.00622M -0.02231M
Net income -2.59740M -1.34509M -1.35010M -2.85629M -0.71076M
Change in cash 0.20M -1.59739M 3.27M -0.01315M 0.02M
Begin period cash flow 1.67M 3.27M 0.00443M 0.02M 0.00135M
End period cash flow 1.88M 1.67M 3.27M 0.00443M 0.02M
Total cash from operating activities -0.95172M -1.18580M -1.02467M -0.06681M -0.60865M
Issuance of capital stock 4.38M 7.14M 5.04M 0.00000M 1.17M
Depreciation - - - - 0.00000M
Other cashflows from investing activities - -1.08009M -1.08009M -1.08009M -1.08009M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.69667M -0.02949M -0.02949M -0.04216M
Change to netincome - 0.04M 0.89M 2.74M 0.21M
Capital expenditures 0.50M 5.80M 0.85M 0.00634M 0.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.24M 0.12M -0.56757M 0.05M -0.11108M
Stock based compensation 1.38M 0.21M 0.89M 0.05M 0.21M
Other non cash items - -0.17567M - -0.01000M -
Free cash flow -1.45023M -3.10271M -1.03480M -0.07181M -1.15221M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CPAU
Copaur Minerals Inc		 0.005 2.86% 0.18 - - - 0.49 -5.3282
SGML
Sigma Lithium Resources Corp		 -0.14 0.89% 15.60 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res		 -0.035 3.15% 1.07 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp		 -0.15 5.42% 2.62 - - - 1.55 -21.0585
LI
American Lithium Corp		 -0.03 4.23% 0.68 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

View All

Profile

CopAur Minerals Inc. engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for gold and copper deposits. Its flagship project includes Kinsley Mountain Gold Project located in southeast Elko County, Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.

Copaur Minerals Inc

888 ? 700 West Georgia Street, Vancouver, BC, Canada, V7Y 1G5

Key Executives

Name Title Year Born
Mr. Conrad K. Swanson Chairman & Pres 1949
Mr. Jeremy Yaseniuk CEO & Director NA
Ms. Chantelle Collins CPA, CGA Chief Financial Officer NA
Mr. Kristopher J. Raffle B.Sc., P.Geo. VP of Exploration 1977
Ms. Taryn Downing Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.