…
CopAur Minerals Inc., a mine development company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company explores for gold and silver deposits. Its flagship project is the 100% owned Kinsley Mountain gold project located in northeastern Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Copaur Minerals Inc is a small, publicly listed mineral exploration company on the TSX Venture Exchange that appears to focus on advancing exploration-stage metal projects. Long-term growth drivers may include successful discovery and resource definition, favorable metal price trends, and strategic partnerships that could support project advancement and value creation for shareholders.
The most important risks are typical for junior explorers: high probability of exploration failure, ongoing need for financing and resulting dilution, commodity price volatility, regulatory and permitting hurdles, and limited operating history and liquidity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -10.06M | -1.38M | -2.60M | -1.35M | -1.35M |
| Minority interest | 0.00M | 0.01M | - | - | - |
| Net income | -10.06M | -1.37M | -2.60M | -1.35M | -1.35M |
| Selling general administrative | 0.68M | 1.06M | 1.92M | 1.52M | 1.35M |
| Selling and marketing expenses | - | - | 0.34M | 0.39M | 0.02M |
| Ebit | - | - | - | -1.52M | -1.35M |
| Ebitda | - | - | -2.77M | -1.67M | -1.35M |
| Operating income | -1.05M | -1.51M | -2.77M | -1.52M | -1.35M |
| Other operating expenses | - | - | 2.67M | 1.59M | 1.35M |
| Interest expense | 0.06M | 0.00M | - | - | 0.00M |
| Interest income | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
| Net interest income | -0.06M | 0.01M | 0.00M | 0.00M | 0.00M |
| Income tax expense | - | - | 0.01M | - | - |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 1.05M | 1.51M | 2.67M | 1.52M | 1.35M |
| Total other income expense net | -8.95M | 0.13M | 0.07M | 0.18M | -0.00M |
| Net income from continuing ops | -10.06M | -1.38M | -2.60M | -1.35M | -1.35M |
| Net income applicable to common shares | - | - | - | -1.31M | -1.35M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 31.55M | 39.58M | 40.44M | 37.76M | 5.77M |
| Other current assets | - | - | - | 0.05M | 0.05M |
| Total liab | 0.30M | 0.46M | 0.71M | 0.94M | 0.81M |
| Total stockholder equity | 31.25M | 34.52M | 35.13M | 32.24M | 4.96M |
| Other current liab | - | - | - | 0.09M | 0.08M |
| Common stock | - | - | - | 48.42M | 24.51M |
| Capital stock | 55.65M | 52.95M | 52.46M | 48.42M | 24.51M |
| Retained earnings | -35.15M | -29.05M | -27.68M | -25.06M | -23.72M |
| Cash | 0.11M | 0.00M | 1.88M | 1.67M | 3.27M |
| Total current liabilities | 0.30M | 0.46M | 0.71M | 0.94M | 0.81M |
| Other stockholder equity | - | - | - | 8.89M | 4.17M |
| Property plant equipment | - | - | - | 35.62M | 1.91M |
| Total current assets | 0.63M | 2.56M | 2.14M | 2.14M | 3.85M |
| Long term investments | - | - | - | - | 0.00M |
| Net tangible assets | - | - | - | 32.24M | 4.96M |
| Short term investments | 0.33M | 2.37M | - | - | - |
| Net receivables | 0.01M | - | - | 0.19M | 0.09M |
| Accounts payable | 0.16M | 0.43M | 0.55M | 0.84M | 0.67M |
| Non currrent assets other | 0.45M | - | - | - | - |
| Non current assets total | 30.92M | 37.02M | 38.30M | 35.62M | 1.91M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -1.50M | -1.04M | -2.98M | -6.88M | 0.10M |
| Change to liabilities | - | - | - | 0.04M | -0.04M |
| Total cashflows from investing activities | - | - | - | -6.88M | -0.75M |
| Net borrowings | 0.50M | 0.00M | - | - | - |
| Total cash from financing activities | 2.54M | 0.50M | 4.13M | 6.46M | 5.04M |
| Change to operating activities | - | - | - | 0.08M | -0.52M |
| Net income | -10.06M | -1.37M | -2.60M | -1.35M | -1.35M |
| Change in cash | 0.11M | -1.87M | 0.20M | -1.60M | 3.27M |
| Begin period cash flow | 0.00M | 1.88M | 1.67M | 3.27M | 0.00M |
| End period cash flow | 0.11M | 0.00M | 1.88M | 1.67M | 3.27M |
| Total cash from operating activities | -0.94M | -1.33M | -0.95M | -1.19M | -1.02M |
| Issuance of capital stock | 2.10M | 0.51M | 4.38M | 7.14M | 5.04M |
| Other cashflows from investing activities | - | - | - | -1.08M | -1.08M |
| Change to account receivables | - | - | 0.12M | -0.13M | -0.08M |
| Other cashflows from financing activities | - | - | -0.25M | -0.68M | -0.00M |
| Change to netincome | - | - | - | 0.04M | 0.89M |
| Capital expenditures | 0.51M | 0.50M | 0.50M | 1.92M | 0.01M |
| Change in working capital | 0.04M | -0.09M | 0.24M | 0.12M | -0.57M |
| Stock based compensation | 0.13M | 0.26M | 1.38M | 0.21M | 0.89M |
| Other non cash items | - | - | 0.03M | -0.18M | - |
| Free cash flow | -1.44M | -1.84M | -1.45M | -3.10M | -1.03M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CPAU Copaur Minerals Inc |
- -% |
0.09 | - | - | 4534.76 | 0.75 | 3279.42 | -18.71 |
| SGML Sigma Lithium Resources Corp |
0.63 8.75% |
7.83 | - | 23.09 | 29.72 | 42.12 | 23.03 | 32.66 |
| AFM Alphamin Res |
-0.01 0.39% |
1.26 | 8.44 | 9.43 | 2.78 | 3.33 | 2.13 | 3.85 |
| SLI Standard Lithium Ltd |
-0.02 1.03% |
1.92 | - | - | 79.52 | 2.40 | 83.96 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.16 7.08% |
2.42 | - | 1250.00 | - | 26.07 | - | -7.01 |
CopAur Minerals Inc., a mine development company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company explores for gold and silver deposits. Its flagship project is the 100% owned Kinsley Mountain gold project located in northeastern Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Conrad K. Swanson | Chairman & Pres | 1949 |
| Mr. Jeremy Yaseniuk | CEO & Director | NA |
| Ms. Chantelle Collins CPA, CGA | Chief Financial Officer | NA |
| Mr. Kristopher J. Raffle B.Sc., P.Geo. | VP of Exploration | 1977 |
| Ms. Taryn Downing | Corp. Sec. | NA |
| Mr. Conrad K. Swanson | Chairman & President | 1949 |
| Mr. Kristopher J. Raffle B.Sc., P.Geo. | Vice President of Exploration | 1977 |
| Ms. Taryn Downing | Corporate Secretary | NA |
| Mr. Conrad K. Swanson | President & Chairman | 1949 |
| Mr. Andrew James Neale B.A., B.Sc., M.Sc., P.Eng. | Chief Executive Officer | 1958 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.