0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

CryptoStar Corp

Financial Services CA CSTR

0.025CAD
-(-%)

Last update at 2024-07-25T14:25:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap17.16M
  • Volume117165
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.47313M
  • Revenue TTM3.73M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 4.28M
  • Diluted EPS TTM-0.04

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -16.66810M -3.45736M -5.20331M -2.13558M -20.22571M
Minority interest - - - - -
Net income -16.66810M -3.46319M -5.20331M -2.13558M -20.07894M
Selling general administrative 2.47M 3.00M 1.51M 1.76M 3.35M
Selling and marketing expenses - - - - -
Gross profit -2.32833M -0.17321M -3.66820M -6.39975M -3.16081M
Reconciled depreciation 5.60M 4.45M 3.51M 7.51M 10.89M
Ebit - -3.16718M -5.15550M -8.22069M -6.70326M
Ebitda -10.74262M 1.24M -1.44311M 5.60M -9.33238M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.79932M -3.16852M -5.17590M -8.15911M -6.50735M
Other operating expenses - -0.00134M 0.01M 0.06M 1.28M
Interest expense 0.32M 0.25M 0.25M 0.23M 0.00499M
Tax provision 0.00000M 0.00583M - 0.00000M -0.14677M
Interest income - 0.00714M - - -
Net interest income -0.32098M -0.24082M -0.24785M -0.22792M -0.00499M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00583M - - -0.14677M
Total revenue 5.42M 4.74M 0.50M 9.93M 15.01M
Total operating expenses 10.22M 7.91M 5.68M 18.09M 21.52M
Cost of revenue 7.75M 4.91M 4.17M 16.33M 18.17M
Total other income expense net -11.54779M -0.04802M 0.22M 6.25M -13.71337M
Discontinued operations - - - - -
Net income from continuing ops -16.66810M -3.46319M -5.20331M -2.13558M -20.07894M
Net income applicable to common shares - -3.46319M -5.20331M -2.13558M -20.07894M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 19.90M 36.71M 10.55M 12.26M 9.93M
Intangible assets 0.26M 1.18M 2.72M 1.50M -
Earning assets - - - - -
Other current assets 0.08M 6.91M 0.02M 3.59M 0.21M
Total liab 6.81M 7.24M 7.31M 6.68M 3.44M
Total stockholder equity 13.09M 29.46M 3.24M 5.58M 6.49M
Deferred long term liab - - - - -
Other current liab - 4.34M 0.29M - -
Common stock - 36.96M 22.16M 21.45M 21.45M
Capital stock 37.25M 36.96M 22.16M 21.45M 21.45M
Retained earnings -47.09001M -30.42191M -26.95873M -21.75542M -19.43885M
Other liab - 0.05M 0.10M - -
Good will 0.31M 0.33M - - -
Other assets - 2.59M 0.07M 0.36M 0.36M
Cash 3.99M 7.05M 0.40M 0.11M 0.08M
Cash and equivalents - - - - -
Total current liabilities 4.11M 5.35M 1.57M 1.53M 1.13M
Current deferred revenue - - - - -
Net debt - - 3.22M 2.78M 2.24M
Short term debt - - - - -
Short long term debt 1.97M 1.97M 0.05M - -
Short long term debt total - - - - -
Other stockholder equity - 19.64M 5.19M 4.48M 4.48M
Property plant equipment - 17.28M 7.05M 6.69M 8.79M
Total current assets 4.76M 15.34M 0.71M 3.71M 0.78M
Long term investments - - - - -
Net tangible assets - 27.96M 0.52M 4.08M 6.49M
Short term investments - - - 0.00453M 0.00000M
Net receivables 0.16M 0.30M - - -
Long term debt - - 3.57M 2.90M 2.31M
Inventory 0.44M 1.06M 0.00197M 0.00453M 0.00000M
Accounts payable 1.17M 0.79M 1.11M 1.31M 1.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 9.16M
Deferred long term asset charges - - - - -
Non current assets total 15.13M 21.37M 9.84M 8.55M 9.16M
Capital lease obligations 2.59M 2.06M 2.19M 2.48M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.77568M -14.88524M -0.10544M -0.13457M -21.57924M
Change to liabilities - -0.39622M 0.08M 0.14M 1.03M
Total cashflows from investing activities - -14.88524M -0.10544M -0.13457M -21.57924M
Net borrowings - -1.96519M 0.35M 0.29M 0.50M
Total cash from financing activities -0.27329M 24.92M 1.49M 0.29M 13.43M
Change to operating activities - 1.06M 0.19M 0.50M -0.22374M
Net income -16.66810M -3.46319M -5.20331M -2.13558M -20.07894M
Change in cash -3.05975M 6.65M 0.29M 0.04M -1.84068M
Begin period cash flow 7.05M 0.40M 0.11M 0.08M 1.92M
End period cash flow 3.99M 7.05M 0.40M 0.11M 0.08M
Total cash from operating activities 0.23M -3.39134M -1.09700M -0.11421M 6.31M
Issuance of capital stock 0.00000M 25.34M 1.14M 0.00000M 12.93M
Depreciation 5.60M 4.45M 3.51M 7.51M 10.89M
Other cashflows from investing activities - -0.18156M -0.18156M -0.18156M -0.18156M
Dividends paid - - - - -
Change to inventory 0.00854M -1.06406M -1.06406M -1.06406M -1.06406M
Change to account receivables 0.14M -0.28852M -0.28852M -0.28852M -0.28852M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -3.38568M -0.05195M -0.05195M -0.88369M
Change to netincome - -3.69381M 0.32M -6.13073M 14.89M
Capital expenditures 2.11M 13.00M 0.43M 0.65M 22.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.17094M -0.68421M 0.28M 0.64M 0.61M
Stock based compensation 0.24M 1.11M 0.28M 0.00000M -
Other non cash items 1.76M -4.79817M -0.02108M 0.12M 0.93M
Free cash flow -1.88686M -16.39605M -1.52697M -0.82167M -15.84221M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CSTR
CryptoStar Corp		 - -% 0.03 - 3.91 4.60 1.47 5.08 -2.4428
HIVE
HIVE Blockchain Technologies Ltd		 -0.35 6.15% 5.34 - 84.75 4.76 2.27 2.45 -7.3848
DMGI
Dmg Blockchain Solutions Inc		 -0.01 1.69% 0.58 - 5.29 2.83 1.00 2.74 13.66
NDA
Neptune Digital Assets Corp		 -0.005 1.75% 0.28 - 4.39 17.26 1.24 10.96 -11.9052
SATO
SATO Technologies Corp		 -0.015 5.17% 0.28 - - 1.78 5.26 2.48 39.58

Reports Covered

Stock Research & News

View All

Profile

CryptoStar Corp., together with its subsidiaries, engages in cryptocurrency mining operations with data centers in Canada and the United States. The company operates through three segments: Self-Mining, Hosting, and Miner Sales. It operates in the distributed ledger technology space by utilizing specialized equipment to perform computationally intensive cryptographic operations to validate transactions on the Blockchain, as well as receives digital currencies primarily Bitcoin and Ethereum. The company also provides equipment hosting services, as well as sells miners to customers worldwide. The company is headquartered in Toronto, Canada.

CryptoStar Corp

181 Bay Street, Toronto, ON, Canada, M5J 2T3

Key Executives

Name Title Year Born
Mr. David Simon Jellins Pres, CEO & Director NA
Ms. Amelia Jane Jones Director & Chief Commercial Officer NA
Mr. Sean Harris Chief Financial Officer NA
Mr. Lawrence Liu Financial Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.