Cornish Metals Inc.

Basic Materials CA CUSN

0.14CAD
-(-%)

Last update at 2025-06-13T15:24:00Z

Day Range

0.140.14
LowHigh

52 Week Range

0.090.20
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap77.61M
  • Volume120000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.28248M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Income before tax -3.14974M -1.20226M -2.91114M -1.59840M -4.55918M
Minority interest - - - - -
Net income -2.96090M -1.21826M -2.93080M -1.90019M -4.78166M
Selling general administrative - 2.64M 2.55M 1.46M 1.05M
Selling and marketing expenses - 0.52M 0.37M 0.13M 0.41M
Gross profit - -0.00044M -0.02551M -0.08703M -0.09140M
Reconciled depreciation - 0.00044M 0.03M 0.09M 0.09M
Ebit - -3.03099M -2.98699M -1.68040M -1.54506M
Ebitda -5.30170M -3.03055M -2.96148M -1.59336M -1.45366M
Depreciation and amortization - 0.00044M 0.03M 0.09M 0.09M
Non operating income net other - - - - -
Operating income -5.30170M -3.03099M -2.98699M -1.68040M -1.54506M
Other operating expenses 5.30M 3.45M 2.99M 1.68M 1.55M
Interest expense - 1.83M 0.02M 0.30M 0.22M
Tax provision - 0.02M 0.00000M - -
Interest income - 0.42M 0.00110M 0.00454M 0.00816M
Net interest income - 0.42M -0.01856M -0.29726M -0.21432M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.18884M 0.02M 0.02M 0.30M 0.22M
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.30M 3.45M 2.96M 1.60M 1.46M
Cost of revenue - 0.00044M 0.03M 0.09M 0.09M
Total other income expense net 2.15M 1.83M 0.08M 0.08M -3.01411M
Discontinued operations - - - - -
Net income from continuing ops - -1.21826M -2.91114M -1.59840M -4.55918M
Net income applicable to common shares - -1.21826M -2.91114M -1.59840M -4.55918M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 104.22M 102.11M 36.09M 18.18M 15.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.59M - - 0.84M -
Total liab 14.13M 11.65M 15.38M 9.85M 8.81M
Total stockholder equity 90.09M 90.46M 20.71M 8.33M 7.06M
Deferred long term liab - - - - -
Other current liab 5.06M - 6.04M 0.00079M 0.00095M
Common stock 128.39M 128.38M 56.85M 40.74M 37.27M
Capital stock - 128.38M 56.85M 40.74M 37.27M
Retained earnings -42.39116M -39.67700M -38.59904M -35.68790M -34.28042M
Other liab - 9.15M 8.72M 2.89M 2.89M
Good will - - - - -
Other assets - 0.05M 0.04M 0.04M 0.04M
Cash 25.79M 55.50M 6.92M 0.35M 1.31M
Cash and equivalents - - - - -
Total current liabilities 5.06M 2.50M 6.66M 0.97M 0.69M
Current deferred revenue - - - - -
Net debt -25.79155M - - 5.64M 3.91M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 2.01M -0.24670M 0.46M 1.28M 2.06M
Property plant equipment - 42.81M 27.21M 15.87M 13.89M
Total current assets 30.16M 59.24M 8.84M 2.26M 1.93M
Long term investments - - - - -
Net tangible assets - 90.46M 20.71M 8.33M 7.05M
Short term investments 2.67M 2.72M 1.57M 1.00M 0.55M
Net receivables 1.11M 0.66M 0.11M 0.02M 0.02M
Long term debt - - - 5.99M 5.21M
Inventory - - - - -
Accounts payable - 2.49M 0.43M 0.79M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.08M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 50.27M - - - -
Deferred long term asset charges - - - - -
Non current assets total 74.06M 42.86M 27.25M 15.92M 13.93M
Capital lease obligations - 0.00064M 0.00487M 0.02M 0.10M
Long term debt total - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Investments - -10.31838M 0.00306M 0.00306M 0.88M
Change to liabilities - 0.07M 0.02M 0.01M 0.02M
Total cashflows from investing activities - -10.31838M -3.98898M -1.64668M -0.50451M
Net borrowings - -0.00446M -0.02776M -0.08834M -0.08554M
Total cash from financing activities -0.00072M 61.66M 13.96M 1.97M 1.02M
Change to operating activities - -0.09602M -0.13735M 0.02M 0.08M
Net income -2.96090M -1.21826M -2.91114M -1.59840M -4.55918M
Change in cash 18.87M 48.57M 6.57M -0.95165M -0.85652M
Begin period cash flow 6.92M 6.92M 0.35M 1.31M 2.16M
End period cash flow 25.79M 55.50M 6.92M 0.35M 1.31M
Total cash from operating activities -2.76413M -3.60701M -3.08586M -1.26457M -1.36009M
Issuance of capital stock - 65.14M 14.24M 1.18M 0.00000M
Depreciation - 0.00044M 0.03M 0.09M 0.09M
Other cashflows from investing activities - -0.01172M -0.00547M -0.00547M -0.00547M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.45623M -0.54918M -0.08359M -0.00012M -0.01131M
Sale purchase of stock - - - - -
Other cashflows from financing activities -28.16496M -3.47421M -0.25340M 0.88M -0.07146M
Change to netincome - -1.81273M 0.00081M 0.20M 1.55M
Capital expenditures 28.13M 10.31M 3.99M 1.65M 1.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.07M -0.57646M -0.20493M 0.03M 0.09M
Stock based compensation - 0.08M 0.08M 0.30M 0.00000M
Other non cash items 0.13M -1.90929M 0.02M 0.30M 3.01M
Free cash flow -30.89894M -13.91367M -7.07243M -2.91125M -2.74462M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CUSN
Cornish Metals Inc.
- -% 0.14 - - - 0.88 -14.1842
SGML
Sigma Lithium Resources Corp
-0.09 1.28% 6.96 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
- -% 0.87 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.02 0.84% 2.41 2.69 - - 1.25 2.04
ALDE
Aldebaran Resources Inc
-0.03 1.54% 1.92 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in the United Kingdom. The company primarily explores for tin, tungsten, zinc, silver, nickel, lithium, and copper deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. Cornish Metals Inc. was incorporated in 2004 and is based in Vancouver, Canada.

Cornish Metals Inc.

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Richard D. Williams M.Sc., P.Geo. Pres, CEO & Director NA
Mr. Matthew Hird Chief Financial Officer 1973
Mr. Owen D. Mihalop Chief Operating Officer NA
Ms. Brenda Ruth Nowak P.Eng. Corp. Sec. NA
Mr. Lodewyk Daniel Turvey CEO & Director 1958
Mr. Fawzi Hanano Chief Development Officer NA
Ms. Brenda Ruth Nowak P.Eng. Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.