RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Cornish Metals Inc.

Basic Materials CA CUSN

0.13CAD
0.005(4.00%)

Last update at 2024-04-15T18:43:00Z

Day Range

0.120.13
LowHigh

52 Week Range

0.140.29
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -1.20226M -2.91114M -1.59840M -4.55918M 0.33M
Minority interest - - - - -
Net income -1.21826M -2.91114M -1.59840M -4.55918M 0.33M
Selling general administrative 3.16M 2.93M 1.59M 1.46M 2.00M
Selling and marketing expenses - - - - -
Gross profit -0.00044M -0.02551M -0.08703M -0.09140M -0.00754M
Reconciled depreciation 0.00044M 0.03M 0.09M 0.09M 0.00754M
Ebit -3.28333M -2.85846M -1.65437M -2.41909M -1.99055M
Ebitda -1.20181M -2.86597M -1.20957M -4.24530M 0.82M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.44812M -2.98809M -1.68493M -1.55323M -2.01266M
Other operating expenses - 0.02M 0.02M 0.02M 0.02M
Interest expense 0.00000M 0.02M 0.30M 0.22M 0.48M
Tax provision 0.02M - - - 0.00000M
Interest income 0.42M 0.00110M 0.00454M 0.00816M 0.03M
Net interest income 0.42M -0.01856M -0.29726M -0.21432M -0.45590M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.45M 2.99M 1.68M 1.55M 2.01M
Cost of revenue 0.00044M 0.03M 0.09M 0.09M 0.00754M
Total other income expense net 1.83M 0.10M 0.38M -2.79163M 2.79M
Discontinued operations - - - - -
Net income from continuing ops -1.21826M -2.91114M -1.59840M -4.55918M 0.33M
Net income applicable to common shares -1.21826M -2.91114M -1.59840M -4.55918M 0.33M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 102.11M 36.09M 18.18M 15.86M 17.98M
Intangible assets - - - - 1.50M
Earning assets - - - - -
Other current assets - - 0.84M - 0.55M
Total liab 11.65M 15.38M 9.85M 8.81M 9.16M
Total stockholder equity 90.46M 20.71M 8.33M 7.06M 8.82M
Deferred long term liab - - - - -
Other current liab - 6.04M 0.00079M 0.00095M 0.00606M
Common stock 128.38M 56.85M 40.74M 37.27M 37.27M
Capital stock 128.38M 56.85M 40.74M 37.27M 37.27M
Retained earnings -39.67700M -38.59904M -35.68790M -34.28042M -29.77591M
Other liab 9.15M 8.72M 2.89M 2.89M 2.89M
Good will - - - - -
Other assets 0.05M 0.04M 0.04M 0.04M 1.57M
Cash 55.50M 6.92M 0.35M 1.31M 2.16M
Cash and equivalents - - - - -
Total current liabilities 2.50M 6.66M 0.97M 0.69M 0.27M
Current deferred revenue - - - - -
Net debt - - 5.64M 3.91M 3.84M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.24670M 0.46M 1.28M 2.06M 0.82M
Property plant equipment 42.81M 27.21M 15.87M 13.89M 12.37M
Total current assets 59.24M 8.84M 2.26M 1.93M 4.03M
Long term investments - - - - -
Net tangible assets 90.46M 20.71M 8.33M 7.05M 8.82M
Short term investments 2.72M 1.57M 1.00M 0.55M 1.17M
Net receivables 0.66M 0.11M 0.02M 0.02M 0.01M
Long term debt - - 5.99M 5.21M 6.00M
Inventory - - - - -
Accounts payable 2.49M 0.43M 0.79M 0.49M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 1.50M
Deferred long term asset charges - - - - -
Non current assets total 42.86M 27.25M 15.92M 13.93M 13.95M
Capital lease obligations 0.00064M 0.00487M 0.02M 0.10M -
Long term debt total - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -10.31838M 0.00306M 0.00306M 0.88M 2.30M
Change to liabilities 0.07M 0.02M 0.01M 0.02M -0.21475M
Total cashflows from investing activities -10.31838M -3.98898M -1.64668M -0.50451M -2.74099M
Net borrowings -0.00446M -0.02776M -0.08834M -0.08554M -0.08554M
Total cash from financing activities 61.66M 13.96M 1.97M 1.02M -0.10224M
Change to operating activities -0.09602M -0.13735M 0.02M 0.08M 0.00056M
Net income -1.21826M -2.91114M -1.59840M -4.55918M 0.33M
Change in cash 48.57M 6.57M -0.95165M -0.85652M -4.78716M
Begin period cash flow 6.92M 0.35M 1.31M 2.16M 6.95M
End period cash flow 55.50M 6.92M 0.35M 1.31M 2.16M
Total cash from operating activities -3.60701M -3.08586M -1.26457M -1.36009M -1.94393M
Issuance of capital stock 65.14M 14.24M 1.18M - 0.00000M
Depreciation 0.00044M 0.02M 0.08M 0.97M 0.00378M
Other cashflows from investing activities -0.01172M -0.00547M -0.00547M -0.00547M -0.03849M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.54918M -0.08359M -0.00012M -0.01131M 0.14M
Sale purchase of stock - - - - -
Other cashflows from financing activities -3.90293M -1.38890M -0.44281M -0.07221M -0.19320M
Change to netincome -1.81273M 0.00081M 0.20M 1.55M -2.20696M
Capital expenditures 10.31M 3.99M 1.65M 1.38M 5.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.57646M -0.20493M 0.03M 0.09M -0.07050M
Stock based compensation 0.00000M 0.08M 0.30M 0.00000M -
Other non cash items - 0.02M 0.30M 0.81M 0.48M
Free cash flow -13.91367M -7.07243M -2.91125M -2.74462M -6.94712M

Fundamentals

  • Previous Close 0.12
  • Market Cap96.35M
  • Volume593503
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.28248M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CUSN
Cornish Metals Inc.
0.005 4.00% 0.13 - - - 0.99 -17.5574
SGML
Sigma Lithium Resources Corp
-0.76 3.78% 19.33 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
-0.01 0.88% 1.13 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
0.03 1.29% 1.97 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.04 4.40% 0.87 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in the United Kingdom. The company primarily explores for tin, tungsten, zinc, silver, nickel, lithium, and copper deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom; and the United Downs exploration project located within the historic Gwennap copper and tin mining district in Cornwall, the United Kingdom. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. Cornish Metals Inc. was incorporated in 2004 and is based in Vancouver, Canada.

Cornish Metals Inc.

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Richard D. Williams M.Sc., P.Geo. Pres, CEO & Director NA
Mr. Matthew Hird Chief Financial Officer 1973
Mr. Owen D. Mihalop Chief Operating Officer NA
Ms. Brenda Ruth Nowak P.Eng. Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).