Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.135 CAD -0.01 ( 3.57%)
Last update at 2025-12-17T14:30:00Z
Market Cap
188.18M
P/E
15.00

Momentum Score

…

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in the United Kingdom. The company primarily explores for tin, tungsten, zinc, silver, nickel, lithium, and copper deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. The company was incorporated in 2004 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.14
Low
0.14
High
52 Week Price Range
0.12
Low
0.18
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.14
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-1.15%
Net Debt
3.87M
ROCE
-5.01%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Income before tax -3.15M -1.20M -2.91M -1.60M -4.56M
Net income -2.96M -1.22M -2.93M -1.90M -4.78M
Selling general administrative - 2.64M 2.55M 1.46M 1.05M
Selling and marketing expenses - 0.52M 0.37M 0.13M 0.41M
Gross profit - -0.00M -0.03M -0.09M -0.09M
Reconciled depreciation - 0.00M 0.03M 0.09M 0.09M
Ebit - -3.03M -2.99M -1.68M -1.55M
Ebitda -5.30M -3.03M -2.96M -1.59M -1.45M
Depreciation and amortization - 0.00M 0.03M 0.09M 0.09M
Operating income -5.30M -3.03M -2.99M -1.68M -1.55M
Other operating expenses 5.30M 3.45M 2.99M 1.68M 1.55M
Interest expense - 1.83M 0.02M 0.30M 0.22M
Tax provision - 0.02M 0.00M - -
Interest income - 0.42M 0.00M 0.00M 0.01M
Net interest income - 0.42M -0.02M -0.30M -0.21M
Income tax expense -0.19M 0.02M 0.02M 0.30M 0.22M
Total revenue - 0.00M 0.00M 0.00M 0.00M
Total operating expenses 5.30M 3.45M 2.96M 1.60M 1.46M
Cost of revenue - 0.00M 0.03M 0.09M 0.09M
Total other income expense net 2.15M 1.83M 0.08M 0.08M -3.01M
Net income from continuing ops - -1.22M -2.91M -1.60M -4.56M
Net income applicable to common shares - -1.22M -2.91M -1.60M -4.56M
Breakdown 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Type yearly yearly yearly yearly yearly
Date 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
Total assets 123.46M 104.22M 102.11M 36.09M 18.18M
Other current assets - 0.59M - - 0.84M
Total liab 27.52M 14.13M 11.65M 15.38M 9.85M
Total stockholder equity 95.94M 90.09M 90.46M 20.71M 8.33M
Other current liab - 5.06M - 6.04M 0.00M
Common stock - 128.39M 128.38M 56.85M 40.74M
Capital stock 128.39M - 128.38M 56.85M 40.74M
Retained earnings -43.46M -42.39M -39.68M -38.60M -35.69M
Other liab - - 9.15M 8.72M 2.89M
Other assets - - 0.05M 0.04M 0.04M
Cash 9.59M 25.79M 55.50M 6.92M 0.35M
Total current liabilities 17.65M 5.06M 2.50M 6.66M 0.97M
Net debt 3.87M -25.79M - - 5.64M
Short long term debt 13.46M - - - -
Other stockholder equity - 2.01M -0.25M 0.46M 1.28M
Property plant equipment - - 42.81M 27.21M 15.87M
Total current assets 16.30M 30.16M 59.24M 8.84M 2.26M
Net tangible assets - - 90.46M 20.71M 8.33M
Short term investments 2.87M 2.67M 2.72M 1.57M 1.00M
Net receivables - 1.11M 0.66M 0.11M 0.02M
Long term debt - - - - 5.99M
Accounts payable 1.35M - 2.49M 0.43M 0.79M
Accumulated other comprehensive income - 2.08M - - -
Non currrent assets other - 50.27M - - -
Non current assets total 107.16M 74.06M 42.86M 27.25M 15.92M
Capital lease obligations - - 0.00M 0.00M 0.02M
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Investments - -10.32M 0.00M 0.00M 0.88M
Change to liabilities - 0.07M 0.02M 0.01M 0.02M
Total cashflows from investing activities - -10.32M -3.99M -1.65M -0.50M
Net borrowings - -0.00M -0.03M -0.09M -0.09M
Total cash from financing activities -0.00M 61.66M 13.96M 1.97M 1.02M
Change to operating activities - -0.10M -0.14M 0.02M 0.08M
Net income -2.96M -1.22M -2.91M -1.60M -4.56M
Change in cash 18.87M 48.57M 6.57M -0.95M -0.86M
Begin period cash flow 6.92M 6.92M 0.35M 1.31M 2.16M
End period cash flow 25.79M 55.50M 6.92M 0.35M 1.31M
Total cash from operating activities -2.76M -3.61M -3.09M -1.26M -1.36M
Issuance of capital stock - 65.14M 14.24M 1.18M 0.00M
Depreciation - 0.00M 0.03M 0.09M 0.09M
Other cashflows from investing activities - -0.01M -0.01M -0.01M -0.01M
Change to account receivables -0.46M -0.55M -0.08M -0.00M -0.01M
Other cashflows from financing activities -28.16M -3.47M -0.25M 0.88M -0.07M
Change to netincome - -1.81M 0.00M 0.20M 1.55M
Capital expenditures 28.13M 10.31M 3.99M 1.65M 1.38M
Change in working capital 0.07M -0.58M -0.20M 0.03M 0.09M
Stock based compensation - 0.08M 0.08M 0.30M 0.00M
Other non cash items 0.13M -1.91M 0.02M 0.30M 3.01M
Free cash flow -30.90M -13.91M -7.07M -2.91M -2.74M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
CUSN
Cornish Metals Inc.
-0.01
3.57%
0.14 15.00 - - 0.90 -14.18
SGML
Sigma Lithium Resources Corp
0.10
1.28%
7.91 - 23.09 29.72 42.12 32.66
AFM
Alphamin Res
0.03
2.00%
1.27 8.44 9.43 2.78 3.33 3.85
SLI
Standard Lithium Ltd
0.11
5.76%
2.02 - - 79.52 2.40 5.29
FWZ
Fireweed Zinc Ltd
0.03
1.25%
2.43 - 1250.00 - 26.07 -7.01

Profile*

Cornish Metals Inc.

Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in the United Kingdom. The company primarily explores for tin, tungsten, zinc, silver, nickel, lithium, and copper deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. The company was incorporated in 2004 and is based in Vancouver, Canada.

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

604 200 6664

Name Title Year Born
Mr. Richard D. Williams M.Sc., P.Geo. Pres, CEO & Director NA
Mr. Matthew Hird Chief Financial Officer 1973
Mr. Owen D. Mihalop Chief Operating Officer NA
Ms. Brenda Ruth Nowak P.Eng. Corp. Sec. NA
Mr. Lodewyk Daniel Turvey CEO & Director 1958
Mr. Fawzi Hanano Chief Development Officer NA
Ms. Brenda Ruth Nowak P.Eng. Corporate Secretary NA
Mr. Lodewyk Daniel Turvey President, CEO & Director 1958

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…