RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Canyon Creek Food Company Ltd

Consumer Defensive CA CYF

0.02CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap0.88M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.32317M
  • Revenue TTM13.71M
  • Revenue Per Share TTM0.39
  • Gross Profit TTM 0.85M
  • Diluted EPS TTM-0.13

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -4.67649M -3.17940M -1.68607M -3.85055M -2.83542M
Minority interest - - - - -
Net income -4.67649M -3.17940M -1.68607M -3.85055M -2.83542M
Selling general administrative 1.82M 1.55M 0.98M 1.54M 1.47M
Selling and marketing expenses - - - - -
Gross profit 0.49M 0.67M 1.73M 0.32M 0.42M
Reconciled depreciation 0.48M 0.59M 0.48M 0.29M 0.11M
Ebit -1.56053M -0.90051M 0.74M -1.23776M -1.06360M
Ebitda - -0.94061M 1.21M -1.16000M -0.98221M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.34128M -0.90051M 0.74M -1.70476M -1.06360M
Other operating expenses - - - - -
Interest expense 1.86M 1.65M 2.42M 2.22M 1.75M
Tax provision - - - - -
Interest income - - - 0.08M -
Net interest income -1.85557M -1.65177M -2.42336M -2.14209M -1.74512M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 11.93M 9.55M 7.18M 10.36M 7.48M
Total operating expenses 13.27M 10.46M 6.44M 12.06M 8.54M
Cost of revenue 11.43M 8.89M 5.45M 10.04M 7.06M
Total other income expense net -1.47964M -0.62712M - -0.00369M -0.02671M
Discontinued operations - - - - -
Net income from continuing ops -4.67649M -3.17940M -1.68607M -3.85055M -2.83542M
Net income applicable to common shares -4.67649M -3.17940M -1.68607M -3.85055M -2.83542M
Preferred stock and other adjustments - - - - -
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Total assets 6.01M 6.65M 7.82M 5.53M 4.86M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 47.13M 43.29M 39.79M 34.32M 31.97M
Total stockholder equity -41.12443M -36.64599M -31.96950M -28.79010M -27.10403M
Deferred long term liab - - - - -
Other current liab 0.71M 0.11M 0.06M 0.07M 0.09M
Common stock - 12.92M 12.92M 12.92M 12.92M
Capital stock 12.92M 12.92M 12.92M 12.92M 12.92M
Retained earnings -54.22815M -49.74971M -45.07322M -41.89382M -40.20775M
Other liab - 15.08M 13.94M 12.80M 10.80M
Good will - - - - -
Other assets - - - 0.08M -
Cash 0.00100M 0.00021M 0.00114M 0.20M -
Cash and equivalents - - - - -
Total current liabilities 10.80M 9.90M 9.18M 4.88M 4.58M
Current deferred revenue - - - - -
Net debt 22.16M 20.56M 18.89M 16.44M 16.26M
Short term debt - - - - -
Short long term debt 5.01M 5.36M 4.74M 2.49M 2.11M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 5.35M 5.73M 4.30M 3.91M
Total current assets 1.64M 1.30M 2.08M 1.15M 0.96M
Long term investments - - - - -
Net tangible assets - -36.64599M -31.96950M -28.79010M -27.10403M
Short term investments - - - - -
Net receivables 0.43M 0.42M 0.32M 0.27M 0.16M
Long term debt 17.15M 15.20M 14.15M 14.15M 14.15M
Inventory 1.15M 0.84M 1.64M 0.59M 0.71M
Accounts payable 3.85M 2.92M 3.40M 1.42M 1.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.37M 5.35M 5.73M 4.38M 3.91M
Capital lease obligations 2.38M 2.89M 2.84M 2.82M 2.71M
Long term debt total - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -0.20739M -2.20865M -0.50758M -0.46000M -0.18869M
Change to liabilities -0.39520M 1.98M -0.19866M 0.83M 0.37M
Total cashflows from investing activities -0.20739M -2.20865M -0.50758M -0.46000M -0.18869M
Net borrowings 1.27M 1.89M 0.04M 0.89M 1.25M
Total cash from financing activities 0.64M 1.48M -0.31800M 0.57M 1.16M
Change to operating activities 0.13M -0.03949M 0.01M -0.01119M -0.05130M
Net income -4.67649M -3.17940M -1.68607M -3.85055M -2.83542M
Change in cash -0.00093M -0.19931M 0.20M 0.20M 0.20M
Begin period cash flow 0.00114M 0.20M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00021M 0.00114M 0.20M 0.00000M 0.00000M
Total cash from operating activities -0.43419M 0.53M 1.03M -0.11403M -0.97287M
Issuance of capital stock - - - - -
Depreciation 0.48M 0.59M 0.48M 0.29M 0.11M
Other cashflows from investing activities - 0.08M -0.11833M 0.04M -0.04072M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.79M -1.04159M 0.11M -0.10529M -0.17892M
Change to account receivables -0.09854M -0.05325M -0.11198M 0.03M -0.16075M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.62795M -0.40735M -0.35623M -0.31867M -0.09082M
Change to netincome 3.34M 2.28M 2.42M 2.69M 1.78M
Capital expenditures 0.31M 2.29M 0.39M 0.50M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.43M 0.84M -0.18847M 0.75M -0.02305M
Stock based compensation - - - - -
Other non cash items 1.86M 1.65M 2.42M 2.22M 1.75M
Free cash flow -0.74892M -1.76150M 0.64M -0.61476M -1.12083M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CYF
Canyon Creek Food Company Ltd
- -% 0.02 - - 0.06 - 1.88 -21.0649
FRSH
The Fresh Factory B.C. Ltd.
- -% 0.85 - - 1.48 5.48 1.13 185.39
IRO
Inter Rock Minerals Inc
- -% 0.94 11.88 - 0.21 1.24 0.11 2.60
DTEA
DAVIDsTEA Inc.
0.02 3.92% 0.53 - - 0.16 0.26 0.05 -1.0459
DLC
DLC Holdings Corp
- -% 0.14 6.75 - - 0.34 3.03

Reports Covered

Stock Research & News

Profile

Canyon Creek Food Company Ltd. operates as a food processing company in Canada. The company engages in the provision of fresh soups, sauces, gravies, side dishes, and other prepared food products. It offers its products to grocery retailers and various food service establishments. In addition, the company is involved in the provision of freight services. Canyon Creek Food Company Ltd. was founded in 1995 is based in Edmonton, Canada.

Canyon Creek Food Company Ltd

53 Avenue, Edmonton, AB, Canada, T6E 5G2

Key Executives

Name Title Year Born
Mr. Terence Alty Pres, CEO & Director NA
Ms. Belva Rode CFO & Director NA
Mr. Terence Alty President, CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.