…
Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and quarries, processes, and markets dolomite and clay products for the dairy and beef cattle feed industry. The company was incorporated in 1952 and is based in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Inter Rock Minerals Inc is a Vancouver‑listed mineral exploration company with limited public disclosure about its projects. Its long-term growth may depend on successful exploration results, resource delineation and favourable commodity prices, and investors may find exposure to early-stage resource upside attractive if exploration delivers results.
Primary investment risks include early-stage exploration and financing risk, commodity-price volatility, permitting and operational uncertainty, and limited liquidity; investors should monitor corporate disclosures and project milestones.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 3.92M | 1.96M | 2.32M | 2.65M | 2.08M |
| Net income | 2.75M | 1.75M | 1.77M | 0.57M | 1.30M |
| Selling general administrative | 9.11M | 8.45M | 7.26M | 6.82M | 5.39M |
| Gross profit | 14.71M | 12.44M | 10.94M | 10.68M | 8.29M |
| Reconciled depreciation | 1.26M | 1.15M | 0.99M | 0.94M | 0.86M |
| Ebit | - | - | - | - | 2.04M |
| Ebitda | - | - | - | 3.85M | 3.21M |
| Operating income | 4.35M | 2.83M | 2.69M | 2.92M | 2.04M |
| Interest expense | 0.42M | 0.44M | 0.36M | 0.27M | 0.28M |
| Tax provision | 1.18M | 0.20M | 0.55M | 2.13M | 0.51M |
| Net interest income | -0.42M | -0.44M | -0.36M | -0.27M | -0.28M |
| Income tax expense | - | - | - | - | 0.51M |
| Total revenue | 106.61M | 99.14M | 90.53M | 87.22M | 64.18M |
| Total operating expenses | 102.26M | 96.31M | 87.84M | 84.31M | 62.14M |
| Cost of revenue | 91.90M | 86.70M | 79.59M | 76.55M | 55.89M |
| Total other income expense net | - | -0.43M | - | - | 0.32M |
| Discontinued operations | - | - | - | - | -0.27M |
| Net income from continuing ops | 2.75M | 1.75M | 1.77M | 0.52M | 1.57M |
| Net income applicable to common shares | - | - | - | - | 1.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 30.63M | 28.16M | 27.54M | 21.41M | 22.55M |
| Intangible assets | 0.08M | 0.40M | 0.72M | 1.05M | 1.37M |
| Other current assets | 2.15M | 1.63M | 1.13M | 0.71M | 6.59M |
| Total liab | 15.53M | 15.69M | 16.80M | 12.27M | 13.97M |
| Total stockholder equity | 15.10M | 12.46M | 10.74M | 9.14M | 8.57M |
| Other current liab | - | - | - | - | 3.84M |
| Common stock | - | - | - | - | 5.79M |
| Capital stock | 5.48M | 5.59M | 5.62M | 5.79M | 5.79M |
| Retained earnings | 9.31M | 6.56M | 4.81M | 3.04M | 2.47M |
| Other liab | - | - | - | - | 0.03M |
| Good will | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M |
| Other assets | - | - | - | - | 0.26M |
| Cash | 8.09M | 6.21M | 4.60M | 3.05M | 2.27M |
| Total current liabilities | 9.83M | 9.77M | 12.04M | 7.95M | 9.83M |
| Short long term debt | - | - | - | 0.28M | 1.32M |
| Property plant equipment | - | - | - | - | 2.35M |
| Total current assets | 23.17M | 20.27M | 20.85M | 15.64M | 16.76M |
| Long term investments | 0.31M | 0.20M | 0.54M | - | - |
| Net tangible assets | - | - | - | - | 5.40M |
| Net receivables | 9.35M | 9.71M | 13.22M | 9.29M | 5.16M |
| Long term debt | 0.36M | 0.54M | 0.29M | - | 0.28M |
| Inventory | 3.58M | 2.72M | 1.90M | 2.59M | 1.62M |
| Accounts payable | - | - | - | - | 4.34M |
| Non current assets total | 7.46M | 7.89M | 6.69M | 5.77M | 5.79M |
| Capital lease obligations | 1.73M | 1.94M | 0.86M | 0.98M | 0.75M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -0.11M | -0.09M | -0.54M | -0.59M | -1.99M |
| Change to liabilities | - | - | - | - | -0.33M |
| Total cashflows from investing activities | - | - | - | - | -1.99M |
| Net borrowings | -0.73M | 0.26M | -0.10M | - | -1.15M |
| Total cash from financing activities | -1.27M | -0.22M | -0.62M | 1.43M | -0.78M |
| Change to operating activities | - | - | - | - | -0.67M |
| Net income | 2.75M | 1.75M | 1.77M | 0.57M | 1.30M |
| Change in cash | 1.87M | 1.61M | 1.55M | 0.78M | 0.19M |
| Begin period cash flow | 6.21M | 4.60M | 3.05M | 2.27M | 2.07M |
| End period cash flow | 8.09M | 6.21M | 4.60M | 3.05M | 2.27M |
| Total cash from operating activities | 3.71M | 3.13M | 3.99M | 0.02M | 2.97M |
| Depreciation | 1.26M | 1.15M | 0.99M | 0.90M | 0.86M |
| Other cashflows from investing activities | - | - | - | - | -1.66M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.11M |
| Change to inventory | -0.87M | -0.81M | 0.69M | -0.97M | -0.20M |
| Change to account receivables | 0.36M | 3.51M | -3.92M | -4.13M | 0.68M |
| Sale purchase of stock | -0.11M | -0.03M | -0.17M | 0.00M | -0.00M |
| Other cashflows from financing activities | - | - | - | - | 0.49M |
| Change to netincome | - | - | - | - | 1.33M |
| Capital expenditures | 0.53M | 1.21M | 1.27M | 0.59M | 0.33M |
| Change in working capital | -0.78M | -0.64M | 0.61M | -1.81M | -0.52M |
| Other non cash items | 0.42M | 0.44M | 0.36M | 0.22M | 0.28M |
| Free cash flow | 3.17M | 1.92M | 2.72M | -0.57M | 2.64M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IRO Inter Rock Minerals Inc |
-0.03 2.68% |
1.09 | 9.91 | - | 0.22 | 1.14 | 0.11 | 2.11 |
| FRSH The Fresh Factory B.C. Ltd. |
- -% |
0.70 | - | - | 1.22 | 4.59 | 1.05 | 27.93 |
| DTEA DAVIDsTEA Inc. |
-0.03 2.34% |
1.25 | - | - | 0.43 | 0.27 | 0.06 | -1.05 |
| ESBL Eshbal Functional Food Inc. |
0.01 7.14% |
0.07 | 17.50 | - | 1.09 | 4.00 | 1.23 | 11.73 |
| YAY THS Maple Holdings Ltd. |
0.01 4.00% |
0.13 | - | - | 0.43 | - | 1.15 | - |
Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and quarries, processes, and markets dolomite and clay products for the dairy and beef cattle feed industry. The company was incorporated in 1952 and is based in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. David R. Crombie | Chairman & Sec. | NA |
| Mr. Michael B. Crombie Ph.D. | CEO, Pres & Director | NA |
| Mr. Robert Crombie | Chief Financial Officer | NA |
| Mr. Keith M. Belingheri | VP of Operations & Director | 1954 |
| Mr. David Briggs | Pres of Paillon Agricultural Company Inc | NA |
| Mr. David R. Crombie | Chairman & Secretary | NA |
| Mr. Michael B. Crombie Ph.D. | CEO, President & Director | NA |
| Mr. David Briggs | President of Paillon Agricultural Company Inc | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.