Explore 3 Stock Ideas & Industry Insights Download Free Report

Inter Rock Minerals Inc

Company price
1.09 CAD -0.03 ( 2.68%)
Last update at 2026-11-05T16:54:00Z
VOLUME
300
Market Cap
23.66M
P/E
9.91

Momentum Score

…

Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and quarries, processes, and markets dolomite and clay products for the dairy and beef cattle feed industry. The company was incorporated in 1952 and is based in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.09
Low
1.09
High
52 Week Price Range
0.69
Low
1.15
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Inter Rock Minerals Inc is a Vancouver‑listed mineral exploration company with limited public disclosure about its projects. Its long-term growth may depend on successful exploration results, resource delineation and favourable commodity prices, and investors may find exposure to early-stage resource upside attractive if exploration delivers results.

Primary investment risks include early-stage exploration and financing risk, commodity-price volatility, permitting and operational uncertainty, and limited liquidity; investors should monitor corporate disclosures and project milestones.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.12
Dividend Yield
-
Revenue TTM
106.61M
Revenue Per Share
4.89
Gross Profit TTM
14.71M
Debt / Equity
-
ROE
19.93%
Net Debt
-
ROCE
20.91%
Diluted EPS TTM
0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3.92M 1.96M 2.32M 2.65M 2.08M
Net income 2.75M 1.75M 1.77M 0.57M 1.30M
Selling general administrative 9.11M 8.45M 7.26M 6.82M 5.39M
Gross profit 14.71M 12.44M 10.94M 10.68M 8.29M
Reconciled depreciation 1.26M 1.15M 0.99M 0.94M 0.86M
Ebit - - - - 2.04M
Ebitda - - - 3.85M 3.21M
Operating income 4.35M 2.83M 2.69M 2.92M 2.04M
Interest expense 0.42M 0.44M 0.36M 0.27M 0.28M
Tax provision 1.18M 0.20M 0.55M 2.13M 0.51M
Net interest income -0.42M -0.44M -0.36M -0.27M -0.28M
Income tax expense - - - - 0.51M
Total revenue 106.61M 99.14M 90.53M 87.22M 64.18M
Total operating expenses 102.26M 96.31M 87.84M 84.31M 62.14M
Cost of revenue 91.90M 86.70M 79.59M 76.55M 55.89M
Total other income expense net - -0.43M - - 0.32M
Discontinued operations - - - - -0.27M
Net income from continuing ops 2.75M 1.75M 1.77M 0.52M 1.57M
Net income applicable to common shares - - - - 1.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 30.63M 28.16M 27.54M 21.41M 22.55M
Intangible assets 0.08M 0.40M 0.72M 1.05M 1.37M
Other current assets 2.15M 1.63M 1.13M 0.71M 6.59M
Total liab 15.53M 15.69M 16.80M 12.27M 13.97M
Total stockholder equity 15.10M 12.46M 10.74M 9.14M 8.57M
Other current liab - - - - 3.84M
Common stock - - - - 5.79M
Capital stock 5.48M 5.59M 5.62M 5.79M 5.79M
Retained earnings 9.31M 6.56M 4.81M 3.04M 2.47M
Other liab - - - - 0.03M
Good will 1.81M 1.81M 1.81M 1.81M 1.81M
Other assets - - - - 0.26M
Cash 8.09M 6.21M 4.60M 3.05M 2.27M
Total current liabilities 9.83M 9.77M 12.04M 7.95M 9.83M
Short long term debt - - - 0.28M 1.32M
Property plant equipment - - - - 2.35M
Total current assets 23.17M 20.27M 20.85M 15.64M 16.76M
Long term investments 0.31M 0.20M 0.54M - -
Net tangible assets - - - - 5.40M
Net receivables 9.35M 9.71M 13.22M 9.29M 5.16M
Long term debt 0.36M 0.54M 0.29M - 0.28M
Inventory 3.58M 2.72M 1.90M 2.59M 1.62M
Accounts payable - - - - 4.34M
Non current assets total 7.46M 7.89M 6.69M 5.77M 5.79M
Capital lease obligations 1.73M 1.94M 0.86M 0.98M 0.75M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -0.11M -0.09M -0.54M -0.59M -1.99M
Change to liabilities - - - - -0.33M
Total cashflows from investing activities - - - - -1.99M
Net borrowings -0.73M 0.26M -0.10M - -1.15M
Total cash from financing activities -1.27M -0.22M -0.62M 1.43M -0.78M
Change to operating activities - - - - -0.67M
Net income 2.75M 1.75M 1.77M 0.57M 1.30M
Change in cash 1.87M 1.61M 1.55M 0.78M 0.19M
Begin period cash flow 6.21M 4.60M 3.05M 2.27M 2.07M
End period cash flow 8.09M 6.21M 4.60M 3.05M 2.27M
Total cash from operating activities 3.71M 3.13M 3.99M 0.02M 2.97M
Depreciation 1.26M 1.15M 0.99M 0.90M 0.86M
Other cashflows from investing activities - - - - -1.66M
Dividends paid 0.00M 0.00M 0.00M 0.00M 0.11M
Change to inventory -0.87M -0.81M 0.69M -0.97M -0.20M
Change to account receivables 0.36M 3.51M -3.92M -4.13M 0.68M
Sale purchase of stock -0.11M -0.03M -0.17M 0.00M -0.00M
Other cashflows from financing activities - - - - 0.49M
Change to netincome - - - - 1.33M
Capital expenditures 0.53M 1.21M 1.27M 0.59M 0.33M
Change in working capital -0.78M -0.64M 0.61M -1.81M -0.52M
Other non cash items 0.42M 0.44M 0.36M 0.22M 0.28M
Free cash flow 3.17M 1.92M 2.72M -0.57M 2.64M

Peer Comparison*

Sector: Consumer Defensive Industry: Packaged Foods

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
IRO
Inter Rock Minerals Inc
-0.03
2.68%
1.09 9.91 - 0.22 1.14 0.11 2.11
FRSH
The Fresh Factory B.C. Ltd.
-
-%
0.70 - - 1.22 4.59 1.05 27.93
DTEA
DAVIDsTEA Inc.
-0.03
2.34%
1.25 - - 0.43 0.27 0.06 -1.05
ESBL
Eshbal Functional Food Inc.
0.01
7.14%
0.07 17.50 - 1.09 4.00 1.23 11.73
YAY
THS Maple Holdings Ltd.
0.01
4.00%
0.13 - - 0.43 - 1.15 -

Profile*

Inter Rock Minerals Inc

Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and quarries, processes, and markets dolomite and clay products for the dairy and beef cattle feed industry. The company was incorporated in 1952 and is based in Toronto, Canada.

2 Toronto Street, Toronto, ON, Canada, M5C 2B6

416-367-3003

Name Title Year Born
Mr. David R. Crombie Chairman & Sec. NA
Mr. Michael B. Crombie Ph.D. CEO, Pres & Director NA
Mr. Robert Crombie Chief Financial Officer NA
Mr. Keith M. Belingheri VP of Operations & Director 1954
Mr. David Briggs Pres of Paillon Agricultural Company Inc NA
Mr. David R. Crombie Chairman & Secretary NA
Mr. Michael B. Crombie Ph.D. CEO, President & Director NA
Mr. David Briggs President of Paillon Agricultural Company Inc NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…