RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%
Last update at 2025-01-22T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -2.66860M | -4.50294M | -4.58771M | -2.45699M | -2.21414M |
Minority interest | - | - | - | - | - |
Net income | -2.66864M | -4.50294M | -4.58771M | -2.45699M | -2.21414M |
Selling general administrative | 2.06M | 3.03M | 3.73M | 2.50M | 2.21M |
Selling and marketing expenses | - | 0.09M | 0.13M | 0.08M | 0.07M |
Gross profit | 1.13M | 1.22M | 1.38M | 1.16M | 1.06M |
Reconciled depreciation | 0.09M | 0.08M | 0.11M | 0.12M | 0.12M |
Ebit | - | -3.81333M | -4.33115M | -2.61201M | -2.22411M |
Ebitda | - | -3.72850M | -4.22227M | -2.48754M | -2.09943M |
Depreciation and amortization | - | 0.08M | 0.11M | 0.12M | 0.12M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.11907M | -3.81574M | -4.33115M | -2.55929M | -2.22411M |
Other operating expenses | - | 7.76M | 7.86M | 4.53M | 3.79M |
Interest expense | 0.43M | 0.42M | 0.29M | 0.00000M | 0.01M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | 0.05M | 0.01M |
Net interest income | -0.42966M | -0.41647M | -0.28525M | 0.05M | -0.01458M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.42M | 0.29M | -0.10230M | 0.01M |
Total revenue | 3.32M | 3.94M | 3.53M | 1.97M | 1.56M |
Total operating expenses | 5.44M | 5.03M | 5.71M | 3.72M | 3.28M |
Cost of revenue | 2.19M | 2.73M | 2.15M | 0.81M | 0.51M |
Total other income expense net | -0.11987M | -0.27074M | 0.03M | 0.05M | 0.02M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2.66860M | -4.50294M | -4.58771M | -2.45699M | -2.21414M |
Net income applicable to common shares | - | -4.50294M | -4.58771M | -2.45699M | -2.21414M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.89M | 2.46M | 2.07M | 0.87M | 0.50M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.01M | 0.36M | 0.14M | 0.12M | 0.18M |
Total liab | 6.49M | 5.40M | 2.29M | 1.57M | 0.56M |
Total stockholder equity | -5.59404M | -2.94705M | -0.22235M | -0.70288M | -0.06141M |
Deferred long term liab |