RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

Arianne Phosphate Inc

Basic Materials CA DAN

0.17CAD
0.005(3.03%)

Last update at 2025-01-14T18:53:00Z

Day Range

0.160.17
LowHigh

52 Week Range

0.170.43
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap36.52M
  • Volume66769
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.50458M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00866M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -0.86911M -8.96977M -8.24246M -5.84505M -2.06032M
Minority interest - - - - -
Net income -0.69858M -9.10126M -8.83011M -5.91252M -2.15576M
Selling general administrative 0.50M 1.67M 1.49M 0.85M 1.87M
Selling and marketing expenses 0.12M 0.08M 0.01M 0.01M 0.11M
Gross profit -0.09373M -0.09118M -0.07509M -0.13048M -0.06756M
Reconciled depreciation 0.11M 0.14M 0.10M 0.15M 0.09M
Ebit -2.12813M -1.70934M -5.03376M -0.93136M -1.99054M
Ebitda -2.03440M -1.61816M -4.95867M -0.80088M -1.92298M
Depreciation and amortization 0.09M 0.09M 0.08M 0.13M 0.07M
Non operating income net other - - - - -
Operating income -2.12813M -1.84811M -1.57000M -0.81678M -2.04761M
Other operating expenses 2.13M 1.84M 1.57M 0.95M 2.04M
Interest expense 1.51M 7.41M 4.23M 5.01M 0.00637M
Tax provision -0.17053M 0.13M 0.59M 0.07M 0.10M
Interest income 0.16M 0.09M 0.01M 0.00296M 0.02M
Net interest income -1.34154M -7.33043M -7.72546M -5.02219M 0.00974M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.17053M 0.13M 0.59M 0.07M 0.10M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.03M 1.75M 1.49M 0.82M 1.97M
Cost of revenue 0.09M 0.09M 0.08M 0.13M 0.07M
Total other income expense net 1.26M -7.12166M -6.67246M -5.02827M -0.01270M
Discontinued operations - - - - -
Net income from continuing ops -0.69858M -9.10126M -8.83011M -5.91252M -2.15576M
Net income applicable to common shares - -9.10126M -8.83011M -5.91252M -2.15576M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 82.92M 66.63M 67.85M 64.81M 64.22M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.19M - - - -
Total liab 44.35M 30.09M 22.58M 40.93M 36.49M
Total stockholder equity 38.57M 36.53M 45.27M 23.88M 27.73M
Deferred long term liab - - - - -
Other current liab 0.25M - 0.00667M 0.05M 0.04M
Common stock 90.62M 88.14M 85.74M 64.35M 62.68M
Capital stock 90.62M 88.14M 85.74M 64.35M 62.68M
Retained earnings -78.61470M -77.84901M -66.34753M -56.83638M -50.82091M
Other liab - 3.91M 3.82M 3.16M 3.13M
Good will - - - - -
Other assets 0.00000M 0.34M 0.33M 0.28M 0.41M
Cash 3.25M 3.24M 5.03M 0.63M 0.36M
Cash and equivalents - - - - -
Total current liabilities 2.11M 2.07M 2.46M 37.65M 27.95M
Current deferred revenue -0.00025M - - - -
Net debt 21.02M 20.92M 11.28M 35.87M 31.42M
Short term debt 1.86M - - - 26.53M
Short long term debt - 0.06M 0.04M 36.45M 26.53M
Short long term debt total 24.27M - - - -
Other stockholder equity 17.94M 9.56M 9.80M 1.13M 0.81M
Property plant equipment - 62.74M 62.28M 63.59M 63.22M
Total current assets 3.49M 3.55M 5.24M 0.94M 0.59M
Long term investments - - - - -
Net tangible assets - 36.53M 45.27M 23.88M 27.73M
Short term investments - - - - -
Net receivables 0.05M 0.30M 0.22M 0.31M 0.23M
Long term debt 22.29M 24.11M 16.26M 0.04M 5.25M
Inventory - - - - -
Accounts payable 0.00025M 0.30M 0.21M 1.08M 1.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.62M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01000M - - -0.00004M -0.00000M
Deferred long term asset charges - - - - -
Non current assets total 79.43M 63.07M 62.61M 63.86M 63.63M
Capital lease obligations 0.13M 0.06M 0.11M 0.14M 0.27M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 2.10M -0.53473M 0.77M -0.47061M -2.06557M
Change to liabilities - -0.01896M -0.36514M -0.09475M -0.29854M
Total cashflows from investing activities - -0.53473M 0.77M -0.47061M -2.06557M
Net borrowings - -0.06735M -0.13115M 0.02M -0.04410M
Total cash from financing activities -0.59583M 0.14M 5.55M 1.89M 2.36M
Change to operating activities - -0.01248M -0.00131M 0.04M -0.01072M
Net income -0.69858M -9.10126M -8.83011M -5.91252M -2.15576M
Change in cash -0.00937M -1.77237M 4.40M 0.27M -1.72103M
Begin period cash flow 3.25M 5.03M 0.63M 0.36M 2.08M
End period cash flow 3.25M 3.25M 5.03M 0.63M 0.36M
Total cash from operating activities -1.51286M -1.37711M -1.92176M -1.14942M -2.01847M
Issuance of capital stock - 0.00000M 5.75M 1.93M 2.19M
Depreciation 0.09M 0.14M 0.10M 0.15M 0.09M
Other cashflows from investing activities - - 1.05M 0.08M 0.26M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00230M -0.02866M 0.00254M -0.03567M 0.05M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.01096M -0.00632M -0.07233M 0.03M 0.22M
Change to netincome - 7.64M 7.18M 4.70M 0.31M
Capital expenditures 0.25M 0.53M 0.61M 0.75M 2.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M -0.06010M -0.36391M -0.09483M -0.26100M
Stock based compensation 0.41M 0.41M 0.20M 0.17M 0.19M
Other non cash items -0.57006M 7.14M 6.39M 4.51M 0.38M
Free cash flow -1.76355M -1.91184M -2.53458M -1.90139M -4.34231M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
DAN
Arianne Phosphate Inc
0.005 3.03% 0.17 - - - 0.98 -45.6497
SGML
Sigma Lithium Resources Corp
0.06 0.35% 17.22 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
- -% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
- -% 2.18 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.06 3.30% 1.76 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Arianne Phosphate Inc. engages in the acquisition and exploration of mining properties in Canada. The company primarily focuses on developing Lac à Paul phosphate project located in the Saguenay-Lac St-Jean area, Quebec. Arianne Phosphate Inc. was founded in 1997 and is based in Chicoutimi, Canada.

Arianne Phosphate Inc

901 Boulevard Talbot, Chicoutimi, QC, Canada, G7H 6N7

Key Executives

Name Title Year Born
Mr. Dominique Bouchard Exec. Chairman NA
Mr. Jeffrey Howitt Beck Devin Burnett CEO & Non-Independent Director NA
Mr. Brian Richard Ostroff Pres & Non-Independent Director NA
Mr. Raphael Gaudreault P.Eng. Chief Operating Officer NA
Ms. Genevieve Ayotte Chief Financial Officer NA
Ms. Genevieve Ayotte CPA Chief Financial Officer NA
Mr. Brian Richard Ostroff President & Non-Independent Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.