RY 168.67 -0.3957% SHOP 181.92 0.4972% TD 84.64 -0.5289% ENB 61.08 -5.4782% BN 86.25 0.7358% TRI 246.24 -3.0017% CNQ 42.67 -1.0665% CP 109.88 -0.9822% CNR 144.04 -1.0306% BMO 143.21 0.4771% BNS 72.59 -0.0551% CSU 4934.8398 -0.5383% CM 88.01 -0.0454% MFC 42.07 0.0476% ATD 72.35 -1.6449% NGT 65.97 -2.6704% TRP 65.14 -3.0655% SU 56.05 -1.1115% WCN 267.86 -0.0709% L 178.36 -0.8836%
Last update at 2025-02-14T20:57:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -0.86911M | -8.96977M | -8.24246M | -5.84505M | -2.06032M |
Minority interest | - | - | - | - | - |
Net income | -0.69858M | -9.10126M | -8.83011M | -5.91252M | -2.15576M |
Selling general administrative | 0.50M | 1.67M | 1.49M | 0.85M | 1.87M |
Selling and marketing expenses | 0.12M | 0.08M | 0.01M | 0.01M | 0.11M |
Gross profit | -0.09373M | -0.09118M | -0.07509M | -0.13048M | -0.06756M |
Reconciled depreciation | 0.11M | 0.14M | 0.10M | 0.15M | 0.09M |
Ebit | -2.12813M | -1.70934M | -5.03376M | -0.93136M | -1.99054M |
Ebitda | -2.03440M | -1.61816M | -4.95867M | -0.80088M | -1.92298M |
Depreciation and amortization | 0.09M | 0.09M | 0.08M | 0.13M | 0.07M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.12813M | -1.84811M | -1.57000M | -0.81678M | -2.04761M |
Other operating expenses | 2.13M | 1.84M | 1.57M | 0.95M | 2.04M |
Interest expense | 1.51M | 7.41M | 4.23M | 5.01M | 0.00637M |
Tax provision | -0.17053M | 0.13M | 0.59M | 0.07M | 0.10M |
Interest income | 0.16M | 0.09M | 0.01M | 0.00296M | 0.02M |
Net interest income | -1.34154M | -7.33043M | -7.72546M | -5.02219M | 0.00974M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.17053M | 0.13M | 0.59M | 0.07M | 0.10M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 2.03M | 1.75M | 1.49M | 0.82M | 1.97M |
Cost of revenue | 0.09M | 0.09M | 0.08M | 0.13M | 0.07M |
Total other income expense net | 1.26M | -7.12166M | -6.67246M | -5.02827M | -0.01270M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.69858M | -9.10126M | -8.83011M | -5.91252M | -2.15576M |
Net income applicable to common shares | - | -9.10126M | -8.83011M | -5.91252M | -2.15576M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 82.92M | 66.63M | 67.85M | 64.81M | 64.22M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.19M | - | - | - | - |
Total liab | 44.35M | 30.09M | 22.58M | 40.93M | 36.49M |
Total stockholder equity | 38.57M | 36.53M | 45.27M | 23.88M | 27.73M |