Explore 3 Stock Ideas & Industry Insights Download Free Report

Decisive Dividend Corp

Industrials CA DE

9.7CAD
0.45(4.86%)

Last update at 2026-06-03T19:59:00Z

Day Range

9.2410.07
LowHigh

52 Week Range

5.669.59
LowHigh

Fundamentals

  • Previous Close 9.25
  • Market Cap196.04M
  • Volume28812
  • P/E Ratio36.96
  • Dividend Yield5.84%
  • EBITDA19.75M
  • Revenue TTM152.21M
  • Revenue Per Share TTM7.65
  • Gross Profit TTM 57.78M
  • Diluted EPS TTM0.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 8.07M 3.26M 11.75M 5.69M 2.94M
Minority interest - - - - -
Net income 5.20M 2.01M 8.33M 4.08M 2.28M
Selling general administrative 39.33M 33.46M 32.08M 16.28M 10.07M
Selling and marketing expenses - - - 5.72M 4.49M
Gross profit 57.78M 47.87M 52.76M 32.85M 21.38M
Reconciled depreciation 11.14M 9.69M 7.89M 4.88M 3.67M
Ebit - - 15.54M 7.56M 5.00M
Ebitda - - 23.44M 12.45M 8.67M
Depreciation and amortization - - 7.89M 4.88M 3.67M
Non operating income net other - - - - -
Operating income 11.33M 7.92M 11.74M 7.56M 5.00M
Other operating expenses - - 119.35M 91.05M 57.90M
Interest expense 5.32M 5.64M 3.79M 2.52M 2.08M
Tax provision 2.87M 1.25M 3.42M 1.60M 0.66M
Interest income - - 0.00900M 0.02M 0.41M
Net interest income -5.31800M -5.63900M -3.78600M -2.50400M -1.67100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 3.42M 1.60M 0.66M
Total revenue 152.21M 127.85M 134.88M 98.59M 62.49M
Total operating expenses 140.87M 119.94M 37.23M 25.31M 16.78M
Cost of revenue 94.42M 79.98M 82.12M 65.73M 41.12M
Total other income expense net 2.05M 0.98M 0.00100M -1.87400M -2.06100M
Discontinued operations - - - - -
Net income from continuing ops 5.20M 2.01M 8.33M 4.08M 2.28M
Net income applicable to common shares - - - 4.08M 2.28M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 172.38M 165.23M 152.57M 98.43M 60.30M
Intangible assets 32.34M 33.08M 32.65M 21.17M 10.13M
Earning assets - - - - -
Other current assets - - 1.40M - -
Total liab 116.90M 108.34M 94.82M 64.30M 38.08M
Total stockholder equity 55.48M 56.88M 57.75M 34.13M 22.22M
Deferred long term liab - - - - 0.38M
Other current liab - - 20.07M - 2.15M
Common stock - - 66.61M 44.09M 32.82M
Capital stock 74.86M 72.08M 66.61M 44.09M 32.82M
Retained earnings 22.41M 17.21M 15.20M -12.81700M -12.33200M
Other liab - - - 6.02M 2.82M
Good will 46.28M 44.33M 43.70M 26.47M 18.70M
Other assets - - 0.00200M - 0.38M
Cash 3.54M 3.26M 4.05M 4.73M 2.14M
Cash and equivalents - - - - -
Total current liabilities 27.86M 26.36M 30.76M 20.56M 11.13M
Current deferred revenue - - 1.28M - -
Net debt 59.32M 57.20M 51.92M 27.93M 20.45M
Short term debt - - 1.92M - -
Short long term debt - 0.20M 0.22M - -
Short long term debt total - - 55.97M - -
Other stockholder equity - - 1.38M 1.82M 0.45M
Property plant equipment - - - 12.30M 7.59M
Total current assets 58.95M 57.41M 52.45M 38.49M 23.88M
Long term investments - - - - -
Net tangible assets - - - - -6.22700M
Short term investments - - - - -
Net receivables 26.78M 25.60M 22.65M 16.38M 10.65M
Long term debt 62.86M 60.25M 45.04M 32.67M 22.59M
Inventory 24.94M 24.89M 24.35M 14.94M 10.11M
Accounts payable 8.80M 7.21M 7.49M 8.27M 3.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -25.44000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 113.43M 107.81M 100.12M 59.95M 36.41M
Capital lease obligations 17.51M 12.98M 10.71M 6.34M 2.66M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -14.55200M -33.82200M -17.19700M -1.75300M
Change to liabilities - - - 0.00000M -0.22900M
Total cashflows from investing activities - - - -17.19700M -1.75300M
Net borrowings 0.34M - - 8.71M 1.02M
Total cash from financing activities -14.30700M 0.73M 17.25M 11.06M -2.82100M
Change to operating activities - - - - 0.04M
Net income 5.20M 2.01M 8.33M 4.08M 2.28M
Change in cash 0.31M -1.05000M -0.68400M 2.59M -0.85600M
Begin period cash flow 3.26M 4.05M 4.73M 2.14M 3.00M
End period cash flow 3.54M 3.26M 4.05M 4.73M 2.14M
Total cash from operating activities 21.62M 12.78M 15.79M 8.43M 3.75M
Issuance of capital stock - 2.05M 15.76M 8.34M 0.42M
Depreciation 11.14M 9.69M 7.89M 4.88M 3.67M
Other cashflows from investing activities - - - - -
Dividends paid -9.26100M -8.37600M 5.22M 3.60M 1.89M
Change to inventory 0.10M -0.38500M -2.55300M -1.79100M -2.61400M
Change to account receivables -0.15800M -3.02400M -0.30700M -2.01500M -3.14500M
Sale purchase of stock -0.08800M - 19.92M - 0.14M
Other cashflows from financing activities - - -0.07100M 7.55M -0.40600M
Change to netincome - - - 2.65M 2.65M
Capital expenditures 5.90M 6.75M 3.92M 2.14M 1.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.38200M -4.45800M -4.11700M -3.19200M -4.15600M
Stock based compensation 2.11M 1.29M 0.74M 0.14M 0.26M
Other non cash items 4.51M 1.17M -0.48400M 0.91M 1.04M
Free cash flow 15.72M 6.02M 11.87M 6.29M 1.90M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DE
Decisive Dividend Corp
0.45 4.86% 9.70 36.96 26.39 1.29 3.53 1.79 11.13

Reports Covered

Stock Research & News

Profile

Decisive Dividend Corporation, through its subsidiaries, manufactures and sells wood burning stoves, fireplace inserts, and fireplaces in Canada, the United States, and internationally. It operates through two segments, Finished Product and Component Manufacturing. The Finished Product segment offers woodburning, multifuel, gas, and electric stoves, as well as wood burning fireplace inserts under the Blaze King and ACR brands; air blast sprayers under the Turbo Mist brand; and wastewater evaporator systems under the EcoMister brand. This segment also provides product pusher systems, loss prevention solutions, merchandising bins and accessories, shelf management systems, and sign holder systems; road maintenance and construction equipment, including dozer blades, snow blades and wings, gravel reclaimers, road groomers, quick attach lifts, road mulchers, and mowers; and heating mats and lighting solutions for hog production. Its Component Manufacturing segment offers wear parts and valves for the mining, aggregate, and cement industries; general machining, hydraulic fracturing tools, ground and subsurface tools, rods and couplings, reconditioning services, and resale parts; welding and fabrication solutions comprising truck and automotive components, fuel-hydraulic fluid tanks, j-brackets and straps, bumpers, truck chassis components, cab panels, tanks, tool and battery boxes, steel under-decking, and other products; and radiators, radiator seals, and grommets; polytetrafluoroethylene (PTFE), polyurethane (PU), and polyvinyl chloride (PVC) belting products for conveyor systems. The company was founded in 1948 and is headquartered in Kelowna, Canada.

Decisive Dividend Corp

1855 Kirschner Road, Kelowna, BC, Canada, V1Y 4N7

Key Executives

Name Title Year Born
Mr. Jeff Schellenberg CEO & Director NA
Mr. Richard Torriero C.A., CPA Chief Financial Officer 1979
Mr. Gerald Terence Edwards COO, Sec. & Director NA
Mr. John McMillan Pres of Slimline Manufacturing Ltd. NA
Mr. Cooper Harrison C.A., CPA Corp. Controller NA
Mr. Tim Stewart Pres of Hawk Machine Works Ltd. NA
Mr. Mark Watson Pres of Unicast Inc NA
Mr. Gerald Terence Edwards COO, Secretary & Director NA
Mr. Josh Widmann C.A., CPA AVP of Accounting NA
Ms. Julie Wilson B.A. Vice President of People & Culture NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.