RY 160.91 0.3555% SHOP 116.03 -0.4718% TD 83.98 0.2148% ENB 62.82 1.4699% BN 68.81 1.6396% TRI 251.78 0.6959% CNQ 39.88 2.0732% CP 103.16 1.9771% CNR 137.31 0.483% BMO 129.32 0.4661% BNS 65.69 0.551% CSU 4682.54 -0.7613% CM 81.6 0.1473% MFC 39.65 -0.0252% ATD 71.3 1.3072% NGT 76.22 -1.6643% TRP 68.46 0.9586% SU 47.8 2.006% WCN 273.36 0.3156% L 213.68 0.1594%

Decisive Dividend Corp

Industrials CA DE

6.26CAD
0.01(0.16%)

Last update at 2025-04-17T19:24:00Z

Day Range

6.256.30
LowHigh

52 Week Range

5.4710.95
LowHigh

Fundamentals

  • Previous Close 6.25
  • Market Cap123.21M
  • Volume27625
  • P/E Ratio48.23
  • Dividend Yield8.40%
  • EBITDA17.58M
  • Revenue TTM125.96M
  • Revenue Per Share TTM6.56
  • Gross Profit TTM 32.85M
  • Diluted EPS TTM0.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 11.75M 5.69M 2.94M -0.16100M 0.99M
Minority interest - - - - -
Net income 8.33M 4.08M 2.28M -0.73600M 0.76M
Selling general administrative 32.08M 16.28M 10.07M 9.36M 9.26M
Selling and marketing expenses - 5.72M 4.49M 3.65M 3.81M
Gross profit 52.76M 32.85M 21.38M 18.42M 17.59M
Reconciled depreciation 7.89M 4.88M 3.67M 3.90M 2.91M
Ebit 15.54M 7.56M 5.00M 3.75M 2.81M
Ebitda 23.44M 12.45M 8.67M 7.65M 5.73M
Depreciation and amortization 7.89M 4.88M 3.67M 3.90M 2.91M
Non operating income net other - - - - -
Operating income 11.74M 7.56M 5.00M 3.75M 2.81M
Other operating expenses 119.35M 91.05M 57.90M 45.33M 44.59M
Interest expense 3.79M 2.52M 2.08M 2.19M 1.45M
Tax provision 3.42M 1.60M 0.66M 0.57M 0.23M
Interest income 0.00900M 0.02M 0.41M 0.62M 0.00800M
Net interest income -3.78600M -2.50400M -1.67100M -1.56800M -1.44300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.42M 1.60M 0.66M 0.57M 0.23M
Total revenue 134.88M 98.59M 62.49M 48.46M 47.39M
Total operating expenses 37.23M 25.31M 16.78M 15.29M 14.78M
Cost of revenue 82.12M 65.73M 41.12M 30.04M 29.80M
Total other income expense net 0.00100M -1.87400M -2.06100M -3.91000M -1.82000M
Discontinued operations - - - - -
Net income from continuing ops 8.33M 4.08M 2.28M -0.73600M 0.76M
Net income applicable to common shares - 4.08M 2.28M -0.73600M 0.76M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 152.57M 98.43M 60.30M 56.38M 59.39M
Intangible assets 32.65M 21.17M 10.13M 11.57M 12.91M
Earning assets - - - - -
Other current assets 1.40M - - - -
Total liab 94.82M 64.30M 38.08M 35.12M 37.53M
Total stockholder equity 57.75M 34.13M 22.22M 21.27M 21.86M
Deferred long term liab - - 0.38M 0.40M 0.25M
Other current liab 20.07M - 2.15M 1.76M 0.96M
Common stock 66.61M 44.09M 32.82M 31.55M 30.98M
Capital stock 66.61M 44.09M 32.82M 31.55M 30.98M
Retained earnings 15.20M -12.81700M -12.33200M -12.15300M -10.38000M
Other liab - 6.02M 2.82M 3.25M 3.61M
Good will 43.70M 26.47M 18.70M 18.71M 20.12M
Other assets 0.00200M - 0.38M 0.40M 0.25M
Cash 4.05M 4.73M 2.14M 3.00M 0.43M
Cash and equivalents - - - - -
Total current liabilities 30.76M 20.56M 11.13M 8.69M 7.15M
Current deferred revenue 1.28M - - - -
Net debt 51.92M 27.93M 20.45M 18.00M 24.07M
Short term debt 1.92M - - - 0.10M
Short long term debt 0.22M - - 0.06M 0.10M
Short long term debt total 55.97M - - - -
Other stockholder equity 1.38M 1.82M 0.45M 0.27M -0.00300M
Property plant equipment - 12.30M 7.59M 7.54M 8.46M
Total current assets 52.45M 38.49M 23.88M 18.57M 17.90M
Long term investments - - - - -
Net tangible assets - - -6.22700M -8.61200M -10.91200M
Short term investments - - - - -
Net receivables 22.65M 16.38M 10.65M 7.34M 8.34M
Long term debt 45.04M 32.67M 22.59M 20.94M 24.41M
Inventory 24.35M 14.94M 10.11M 7.36M 8.33M
Accounts payable 7.49M 8.27M 3.28M 2.96M 2.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -25.44000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 41.49M
Deferred long term asset charges - - - - -
Non current assets total 100.12M 59.95M 36.41M 37.82M 41.49M
Capital lease obligations 10.71M 6.34M 2.66M 3.20M 3.21M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -33.82200M -17.19700M -1.75300M -0.57900M -11.79500M
Change to liabilities - 0.00000M -0.22900M 1.26M -1.61600M
Total cashflows from investing activities - -17.19700M -1.75300M -0.57900M -10.91400M
Net borrowings - 8.71M 1.02M -4.49100M 10.80M
Total cash from financing activities 17.25M 11.06M -2.82100M -7.50100M 5.62M
Change to operating activities - - 0.04M -0.01600M -0.28200M
Net income 8.33M 4.08M 2.28M -0.73600M 0.76M
Change in cash -0.68400M 2.59M -0.85600M 2.56M -1.38000M
Begin period cash flow 4.73M 2.14M 3.00M 0.43M 1.81M
End period cash flow 4.05M 4.73M 2.14M 3.00M 0.43M
Total cash from operating activities 15.79M 8.43M 3.75M 10.75M 3.98M
Issuance of capital stock 15.76M 8.34M 0.42M 0.27M 0.25M
Depreciation 7.89M 4.88M 3.67M 3.90M 2.91M
Other cashflows from investing activities - - - - -
Dividends paid 5.22M 3.60M 1.89M 1.19M 3.83M
Change to inventory -2.55300M -1.79100M -2.61400M 0.84M -0.43000M
Change to account receivables -0.30700M -2.01500M -3.14500M 0.87M 1.11M
Sale purchase of stock 19.92M - 0.14M -1.85000M 25.23M
Other cashflows from financing activities -0.07100M 7.55M -0.40600M -0.00300M -0.29900M
Change to netincome - 2.65M 2.65M 4.62M 1.52M
Capital expenditures 3.92M 2.14M 1.84M 0.75M 0.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.11700M -3.19200M -4.15600M 2.96M -1.21700M
Stock based compensation 0.74M 0.14M 0.26M 0.44M 0.21M
Other non cash items -0.48400M 0.91M 1.04M 3.60M 1.08M
Free cash flow 11.87M 6.29M 1.90M 9.99M 3.42M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DE
Decisive Dividend Corp
0.01 0.16% 6.26 48.23 21.41 0.98 2.23 1.55 10.49

Reports Covered

Stock Research & News

Profile

Decisive Dividend Corporation, through its subsidiaries, manufactures and sells wood burning stoves, fireplace inserts, and gas fireplaces in Canada, the United States, and internationally. It operates in two segments, Finished Product and Component Manufacturing. The company also designs, manufactures, and markets air blast sprayers for use in agricultural industry under the Turbo Mist brand; and wastewater evaporator systems that are used in mining, oil and gas, and waste management industries. In addition, it produces and distributes wear parts and valves, including diverter valves, apron feeder pans, ball mill liners and grates, rotors, bull gears, pinion gears, hammers, blow bars, grizzly panels, wobbler bars, jaw plates, bowl liners and mantles, gyratory crusher parts, and various kiln parts and cooler grates for the mining, oil and gas, aggregate and cement industries. Further, the company offers professional manufacturing, machine work, assembly, and testing services for various industries. Additionally, the company offers truck and automotive components, fuel-hydraulic fluid tanks, j-brackets and straps, bumpers, truck chassis components, tanks, cab panels, architectural components, tool and battery boxes, and steel under-decking products for the commercial vehicle, forestry, agriculture, marine, environmental, mining, and oil and gas sectors; and distributes fast fuel filling valve systems. Further, it designs, manufactures, and distributes merchandising products, systems and solutions for retail customers, including grocery stores, convenience stores, and pharmacies. Decisive Dividend Corporation was founded in 1948 and is headquartered in Kelowna, Canada.

Decisive Dividend Corp

1855 Kirschner Road, Kelowna, BC, Canada, V1Y 4N7

Key Executives

Name Title Year Born
Mr. Jeff Schellenberg CEO & Director NA
Mr. Richard Torriero C.A., CPA Chief Financial Officer 1979
Mr. Gerald Terence Edwards COO, Sec. & Director NA
Mr. John McMillan Pres of Slimline Manufacturing Ltd. NA
Mr. Cooper Harrison C.A., CPA Corp. Controller NA
Mr. Tim Stewart Pres of Hawk Machine Works Ltd. NA
Mr. Mark Watson Pres of Unicast Inc NA
Mr. Gerald Terence Edwards COO, Secretary & Director NA
Mr. Josh Widmann C.A., CPA AVP of Accounting NA
Ms. Julie Wilson B.A. Vice President of People & Culture NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.