…
Playgon Games Inc., a business-to-business software-as-a-service technology provider, engages in the development and licensing of digital content for the iGaming market in Europe. The company's software platform includes Live Dealer Casino and E-Table games through a seamless integration at the operator level which allows customer access without having to share or compromise any sensitive customer data. It also provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Playgon Games Inc (DEAL.V) is a Canadian gaming company that develops and distributes online casino and social gaming content for operators and consumers. Its long-term growth may be supported by expanding global online gambling markets, rising mobile and social engagement, and broader content distribution that could diversify revenue streams and increase scale.
Key risks include regulatory and licensing changes affecting online gambling, intense competition from larger content providers, execution and financing risks typical of small-cap gaming firms, and volatility in user acquisition economics.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -18.19M | -16.96M | -16.82M | -14.84M | -6.39M |
| Net income | -18.19M | -16.51M | -16.98M | -15.01M | -6.52M |
| Selling general administrative | 3.26M | 12.65M | 13.66M | 11.51M | 3.97M |
| Selling and marketing expenses | - | - | 0.39M | 0.43M | 0.64M |
| Gross profit | -5.26M | - | -8.21M | -6.64M | -1.60M |
| Reconciled depreciation | 4.17M | 3.00M | 3.34M | 3.12M | 1.60M |
| Ebit | - | - | -16.41M | -14.88M | -6.19M |
| Ebitda | - | - | -13.07M | -11.76M | -4.59M |
| Depreciation and amortization | - | - | 3.34M | 3.12M | 1.60M |
| Operating income | -14.44M | -15.46M | -16.41M | -14.88M | -6.19M |
| Other operating expenses | - | - | 17.39M | 15.05M | 6.20M |
| Interest expense | 3.77M | 1.74M | 0.25M | 0.16M | 0.13M |
| Tax provision | 0.00M | -0.45M | 0.00M | - | - |
| Interest income | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M |
| Net interest income | -3.75M | -1.73M | -0.24M | -0.15M | -0.12M |
| Income tax expense | - | - | 0.15M | 0.16M | 0.13M |
| Total revenue | 0.60M | 1.47M | 0.96M | 0.16M | 0.00M |
| Total operating expenses | 15.05M | 16.93M | 17.39M | 15.05M | 6.20M |
| Cost of revenue | 5.86M | - | 9.17M | 6.80M | 1.60M |
| Total other income expense net | 0.00M | 0.23M | -0.41M | 0.03M | -0.20M |
| Net income from continuing ops | -18.19M | -16.51M | -16.82M | -14.84M | -6.39M |
| Net income applicable to common shares | - | - | - | - | -6.39M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 1.22M | 5.51M | 8.21M | 17.08M | 13.68M |
| Intangible assets | - | 3.59M | 6.04M | 8.50M | 10.95M |
| Other current assets | - | - | - | - | 0.45M |
| Total liab | 33.65M | 20.87M | 10.63M | 3.29M | 4.62M |
| Total stockholder equity | -32.44M | -15.36M | -2.42M | 13.79M | 9.06M |
| Other current liab | - | - | - | - | 0.04M |
| Common stock | - | - | - | - | 36.14M |
| Capital stock | 57.77M | 56.67M | 54.53M | 54.53M | 36.14M |
| Retained earnings | -96.39M | -78.20M | -61.69M | -44.87M | -30.02M |
| Other assets | - | - | - | - | 0.09M |
| Cash | 0.38M | 0.21M | 0.21M | 5.93M | 0.78M |
| Total current liabilities | 33.65M | 11.30M | 9.71M | 2.54M | 3.40M |
| Net debt | 26.29M | 15.57M | 6.52M | - | 1.28M |
| Short long term debt | 26.67M | 6.21M | 5.81M | 0.20M | 0.84M |
| Other stockholder equity | - | - | - | - | 2.95M |
| Property plant equipment | - | - | - | 1.63M | 1.11M |
| Total current assets | 0.64M | 0.80M | 0.88M | 6.95M | 1.53M |
| Net tangible assets | - | - | - | 5.29M | -1.90M |
| Net receivables | 0.07M | 0.33M | 0.26M | 0.16M | 0.14M |
| Long term debt | - | 9.57M | 0.92M | 0.56M | 1.22M |
| Accounts payable | 4.52M | 3.53M | 3.02M | 1.39M | 2.22M |
| Non currrent assets other | 0.44M | 0.44M | 0.44M | - | - |
| Non current assets total | 0.57M | 4.71M | 7.33M | 10.13M | 12.15M |
| Capital lease obligations | 0.00M | 0.22M | 0.20M | 0.58M | 0.12M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.00M | -0.13M | -0.03M | -0.48M | -1.19M |
| Change to liabilities | - | - | - | 0.00M | 0.19M |
| Total cashflows from investing activities | - | - | - | - | -1.19M |
| Net borrowings | 9.23M | - | - | - | -0.18M |
| Total cash from financing activities | 9.22M | 11.50M | 5.52M | 16.86M | 5.56M |
| Change to operating activities | - | - | - | - | -0.54M |
| Net income | -18.19M | -16.51M | -16.82M | -14.84M | -6.39M |
| Change in cash | 0.17M | 0.00M | -5.72M | 5.15M | 0.69M |
| Begin period cash flow | 0.21M | 0.21M | 5.93M | 0.78M | 0.09M |
| End period cash flow | 0.38M | 0.21M | 0.21M | 5.93M | 0.78M |
| Total cash from operating activities | -9.07M | -11.36M | -11.19M | -11.21M | -3.82M |
| Issuance of capital stock | - | - | 0.00M | 10.49M | 5.77M |
| Depreciation | 4.17M | 3.00M | 3.34M | 3.12M | 1.60M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | - | - | -1.57M | 0.42M | -0.19M |
| Change to account receivables | 0.26M | -0.07M | -0.10M | -0.15M | 0.01M |
| Other cashflows from financing activities | - | - | 5.94M | 7.89M | 0.21M |
| Change to netincome | - | - | - | - | 1.32M |
| Capital expenditures | 0.00M | 0.13M | 0.03M | 0.48M | 1.22M |
| Change in working capital | 1.97M | 1.06M | 1.47M | -0.61M | -0.34M |
| Stock based compensation | 0.04M | 0.17M | 0.61M | 1.22M | 1.28M |
| Other non cash items | 3.27M | 1.69M | 0.21M | 0.08M | 0.10M |
| Free cash flow | -9.08M | -11.48M | -11.22M | -11.69M | -5.04M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DEAL Playgon Games Inc |
- -% |
0.01 | - | - | 34.62 | 12.38 | 465.66 | -2.03 |
| LMN Lumine Group Inc. |
-0.42 1.59% |
26.23 | 34.92 | 17.21 | 7.37 | 5.04 | 5.24 | 31.17 |
| DDD Metavista3D Inc. |
-0.01 7.32% |
0.19 | - | - | 53.46 | 338.66 | 53.28 | - |
| ARGH Steer Technologies Inc. |
0.01 1.69% |
0.30 | - | - | 56.26 | 30.56 | 55.13 | -2.86 |
| MHUB Minehub Technologies Inc |
-0.01 2.50% |
0.39 | - | - | 34.11 | 52.92 | 40.16 | -2.50 |
Playgon Games Inc., a business-to-business software-as-a-service technology provider, engages in the development and licensing of digital content for the iGaming market in Europe. The company's software platform includes Live Dealer Casino and E-Table games through a seamless integration at the operator level which allows customer access without having to share or compromise any sensitive customer data. It also provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. James R. Penturn | Exec. Chairman | NA |
| Mr. Darcy Eldon Krogh BA | Pres, CEO & Director | 1957 |
| Mr. Harpreet Nijjar C.M.A., CPA | Chief Financial Officer | 1988 |
| Mr. Stephen Baker | Chief Operating Officer | NA |
| Mr. Darcy Eldon Krogh BA | President, CEO & Chairman | 1957 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.