RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Playgon Games Inc

Technology CA DEAL

0.03CAD
-(-%)

Last update at 2024-04-12T13:30:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.13
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -16.82335M -14.84383M -6.39132M -2.25842M -7.91669M
Minority interest - - - - -
Net income -16.82335M -14.84383M -6.39132M -2.25842M -7.91669M
Selling general administrative 14.05M 11.94M 4.61M 2.30M 4.40M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 3.34M 3.12M 1.60M 0.00202M 0.44M
Ebit - - -6.18020M -2.22532M -4.70467M
Ebitda -13.22892M -11.56355M -4.65972M -2.24935M -4.29592M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -16.43030M -14.89369M -6.19952M -2.25065M -4.73719M
Other operating expenses - - - - -
Interest expense 0.25M 0.16M 0.13M 0.00706M 0.00000M
Tax provision - - - - -
Interest income 0.02M 0.02M 0.01M 0.00189M 0.01M
Net interest income -0.23906M -0.14678M -0.11892M -0.00517M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.96M 0.16M 0.00000M 0.05M 0.11M
Total operating expenses 17.39M 15.05M 6.20M 2.30M 4.84M
Cost of revenue - - - - -
Total other income expense net -0.15398M 0.20M -0.07287M -0.00261M -3.19093M
Discontinued operations - - - - -
Net income from continuing ops -16.82335M -14.84383M -6.39132M -2.25842M -7.91669M
Net income applicable to common shares - - -6.39132M -2.25842M -7.91669M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8.21M 17.08M 13.68M 0.25M 0.54M
Intangible assets 6.04M 8.50M 10.95M - -
Earning assets - - - - -
Other current assets - - 0.45M 0.07M 0.07M
Total liab 10.63M 3.29M 4.62M 1.44M 0.71M
Total stockholder equity -2.42119M 13.79M 9.06M -1.18705M -0.17095M
Deferred long term liab - - - - -
Other current liab - - 0.04M 0.04M 0.04M
Common stock - - 36.14M 21.03M 19.53M
Capital stock 54.53M 54.53M 36.14M 21.03M 19.53M
Retained earnings -61.68920M -44.86586M -30.02202M -23.63071M -21.37228M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.09M - -
Cash 0.21M 5.93M 0.78M 0.09M 0.27M
Cash and equivalents - - - - -
Total current liabilities 9.71M 2.54M 3.40M 1.44M 0.71M
Current deferred revenue - - - - -
Net debt 6.52M - 1.28M 0.21M -
Short term debt - - - - -
Short long term debt 5.81M 0.20M 0.84M 0.30M -
Short long term debt total - - - - -
Other stockholder equity - - 2.95M 1.42M 1.67M
Property plant equipment - 1.63M 1.11M 0.00115M 0.01M
Total current assets 0.88M 6.95M 1.53M 0.25M 0.53M
Long term investments - - - - -
Net tangible assets - 5.29M -1.89652M -1.18705M -0.17095M
Short term investments - - - - -
Net receivables 0.26M 0.16M 0.14M 0.09M 0.13M
Long term debt 0.92M 0.56M 1.22M - -
Inventory - - - - -
Accounts payable 3.02M 1.39M 2.22M 0.98M 0.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.44M - - - -
Deferred long term asset charges - - - - -
Non current assets total 7.33M 10.13M 12.15M 0.00115M 0.01M
Capital lease obligations 0.20M 0.58M 0.12M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.02963M -0.48056M -1.19272M - 0.00000M
Change to liabilities - 0.00000M 0.19M 0.43M 0.04M
Total cashflows from investing activities - - -1.19272M -1.19272M -1.19272M
Net borrowings - - -0.17764M 0.30M 0.30M
Total cash from financing activities 5.52M 16.86M 5.56M 1.55M 2.02M
Change to operating activities - - -0.54494M 0.04M -0.06945M
Net income -16.82335M -14.84383M -6.39132M -2.25842M -7.91669M
Change in cash -5.72322M 5.15M 0.69M -0.17844M -2.02751M
Begin period cash flow 5.93M 0.78M 0.09M 0.27M 2.30M
End period cash flow 0.21M 5.93M 0.78M 0.09M 0.27M
Total cash from operating activities -11.18793M -11.21229M -3.81687M -1.72842M -4.05164M
Issuance of capital stock 0.00000M 10.49M 5.77M 1.25M 1.49M
Depreciation 3.34M 0.66M 0.27M 0.00202M 0.33M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory - - - - -
Change to account receivables -0.09763M -0.15500M 0.01M 0.06M -0.07294M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.82687M -0.82687M -0.01800M
Change to netincome - - 1.32M 0.00280M 3.52M
Capital expenditures 0.03M 0.48M 0.62M 0.62M 0.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.47M -0.60724M -0.34372M 0.53M -0.10030M
Stock based compensation 0.61M 1.22M 1.28M -0.00766M -
Other non cash items 0.22M 0.08M 0.10M - -
Free cash flow -11.21756M -11.69285M -5.03980M -1.72842M -4.05164M

Fundamentals

  • Previous Close 0.03
  • Market Cap10.10M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-17.06710M
  • Revenue TTM1.42M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM -0.82981M
  • Diluted EPS TTM-0.07

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DEAL
Playgon Games Inc
- -% 0.03 - - 7.10 11.01 17.54 -2.024
LMN
Lumine Group Inc.
-1.21 3.13% 37.41 - 33.00 5.76 - 5.67 -1.9638
OSS
OneSoft Solutions Inc
-0.01 1.23% 0.80 - 65.79 10.23 33.95 9.79 -55.0062
VXTR
Voxtur Analytics Corp
- -% 0.09 - 21.23 0.48 1.28 0.90 -0.6209
DGHI
Digihost Technology Inc
-0.1 5.56% 1.70 - 1.76 2.50 1.09 2.66 -6.9354

Reports Covered

Stock Research & News

Profile

Playgon Games Inc., a Business-to-Business Software-as-a-Service technology provider, focuses on developing digital content for the iGaming market. Its software platform includes Live Dealer Casino, E-Table games, and daily fantasy sports. The company provides a multi-tenant gateway that allows online operators to offer their customers iGaming software solutions. It offers its solutions for online casinos, sportsbook operators, land-based operators, media groups, and big database companies. The company was formerly known as Global Daily Fantasy Sports Inc. and changed its name to Playgon Games Inc. in July 2020. Playgon Games Inc. was incorporated in 1985 and is based in Vancouver, Canada.

Playgon Games Inc

675 West Hastings Street, Vancouver, BC, Canada, V6B 1N2

Key Executives

Name Title Year Born
Mr. James R. Penturn Exec. Chairman NA
Mr. Darcy Eldon Krogh BA Pres, CEO & Director 1957
Mr. Harpreet Nijjar C.M.A., CPA Chief Financial Officer 1988
Mr. Stephen Baker Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).