0
Signin
countryflagCA

888-969-2592

RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Destiny Media Technologies Inc

Technology CA DSY

0.95CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.950.95
LowHigh

52 Week Range

0.501.58
LowHigh

Fundamentals

  • Previous Close 0.95
  • Market Cap13.49M
  • Volume0
  • P/E Ratio46.67
  • Dividend Yield-%
  • EBITDA0.56M
  • Revenue TTM4.34M
  • Revenue Per Share TTM0.44
  • Gross Profit TTM 3.37M
  • Diluted EPS TTM0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 0.34M 0.15M 0.38M 0.17M 0.61M
Minority interest - - - - -
Net income 0.34M 0.15M 0.38M 0.17M 0.61M
Selling general administrative 1.66M 1.77M 0.64M 0.79M 0.77M
Selling and marketing expenses 0.10M 0.12M 1.43M 1.08M 0.91M
Gross profit 3.52M 3.37M 3.78M 3.51M 3.50M
Reconciled depreciation 0.24M 0.14M 0.11M 0.14M 0.10M
Ebit 0.07M 0.33M 0.42M 0.17M 0.59M
Ebitda 0.31M 0.47M 0.53M 0.31M 0.69M
Depreciation and amortization 0.24M 0.14M 0.11M 0.14M 0.10M
Non operating income net other - - - - -
Operating income 0.30M 0.13M 0.38M 0.14M 0.58M
Other operating expenses 3.85M 3.79M 3.77M 3.67M 3.22M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00258M 0.00435M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.00915M 0.00403M 0.02M 0.03M
Net interest income 0.04M 0.00915M 0.00403M 0.02M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00258M 0.00435M 0.02M -0.01167M -0.02247M
Total revenue 4.03M 4.02M 4.17M 3.82M 3.81M
Total operating expenses 3.33M 3.13M 3.38M 3.35M 2.91M
Cost of revenue 0.52M 0.66M 0.39M 0.32M 0.31M
Total other income expense net 0.12M -0.09158M -0.02160M -0.01272M -0.00225M
Discontinued operations - - - - -
Net income from continuing ops 0.34M 0.15M 0.38M 0.17M 0.61M
Net income applicable to common shares - 0.15M 0.38M 0.17M 0.61M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 3.89M 3.57M 3.87M 3.81M 3.64M
Intangible assets 0.65M 0.53M 0.19M - 0.02M
Earning assets - - - - -
Other current assets - 0.03M - - -
Total liab 0.41M 0.46M 0.75M 0.95M 0.51M
Total stockholder equity 3.47M 3.11M 3.12M 2.86M 3.13M
Deferred long term liab - - - - -
Other current liab - 0.02M 0.00851M 0.02M 0.07M
Common stock - 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -5.30437M -5.63947M -5.78854M -6.17107M -6.34048M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.04M 0.03M 0.03M
Cash 2.00M 2.10M 2.75M 1.84M 2.51M
Cash and equivalents - - - - -
Total current liabilities 0.41M 0.46M 0.75M 0.73M 0.51M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.37622M -0.26113M -0.34546M -0.39186M
Property plant equipment - 0.08M 0.29M 0.51M 0.13M
Total current assets 2.60M 2.73M 3.31M 3.15M 3.32M
Long term investments - - - - -
Net tangible assets - 2.34M 2.89M 2.75M 2.97M
Short term investments - - 0.00000M 0.78M 0.38M
Net receivables 0.43M 0.51M 0.45M 0.45M 0.35M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.11M 0.12M 0.20M 0.12M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.32M
Deferred long term asset charges - - - - -
Non current assets total 1.29M 0.84M 0.56M 0.66M 0.32M
Capital lease obligations - 0.00000M 0.23M 0.46M 0.00000M
Long term debt total - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments -0.71602M -0.69285M 0.81M -0.36979M 0.75M
Change to liabilities - -0.01360M 0.08M -0.08595M 0.05M
Total cashflows from investing activities - -0.69285M 0.59M -0.43386M 0.59M
Net borrowings - - - - -
Total cash from financing activities -0.02114M -0.19068M -0.26040M -0.53322M -0.00200M
Change to operating activities - 0.00822M -0.11561M 0.10M -0.01683M
Net income 0.34M 0.15M 0.38M 0.17M 0.61M
Change in cash -0.09316M -0.65673M 0.91M -0.67080M 1.41M
Begin period cash flow 2.10M 2.75M 1.84M 2.51M 1.10M
End period cash flow 2.00M 2.10M 2.75M 1.84M 2.51M
Total cash from operating activities 0.71M 0.31M 0.53M 0.27M 0.84M
Issuance of capital stock - - - - -
Depreciation 0.24M 0.14M 0.11M 0.14M 0.10M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.05457M -0.00128M -0.11561M 0.10M -0.01683M
Change to account receivables 0.12M -0.17894M 0.05M -0.10880M 0.06M
Sale purchase of stock -0.02114M -0.17940M -0.26040M -0.53322M -0.00200M
Other cashflows from financing activities -0.71602M -0.01128M 0.59M -0.43386M 0.59M
Change to netincome - 0.10M -0.19274M -0.15598M 0.04M
Capital expenditures 0.72M 0.69M 0.21M 0.06M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01873M -0.19381M 0.00962M -0.09054M 0.10M
Stock based compensation 0.15M 0.15M 0.05M 0.05M 0.04M
Other non cash items 0.00298M 0.06M -0.02032M 0.00934M -0.00415M
Free cash flow -0.01039M -0.38565M 0.31M 0.21M 0.68M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DSY
Destiny Media Technologies Inc		 - -% 0.95 46.67 - 3.11 2.98 1.61 12.61
LMN
Lumine Group Inc.		 0.73 1.76% 42.12 - 37.59 16.77 11.01 12.28 -3.3445
PBX
PowerBand Solutions Inc		 - -% 0.10 - - 40.77 0.94 32.26 -0.196
QIS
Quorum Information Technologies Inc		 - -% 0.94 - 16.81 1.53 2.16 1.72 11.68
VXTR
Voxtur Analytics Corp		 - -% 0.05 - 21.23 1.34 1.94 2.21 -8.3743

Reports Covered

Stock Research & News

View All

Profile

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. It offers Play MPE, an online platform that distributes promotional content, including broadcast quality audio, video, images, promotional information, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; Play MPE Quickshare provides a distribution tool for Play MPE customers to promote music; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. The company also provides Music Tracking Radar, a digital tracking service that tracks and reports the number and times customers track is played; Clipstream, an online video platform for encoding, hosting, and reporting on video playback that can be embedded in third party websites or emails; and playback through its JavaScript codec engine. It markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. The company was founded in 1991 and is based in Vancouver, Canada.

Destiny Media Technologies Inc

1575 West Georgia Street, Vancouver, BC, Canada, V6G 2V3

Key Executives

Name Title Year Born
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA CEO, Pres, Corp. Sec. & Director 1968
Ms. Olya Massalitina B.Sc., C.P.A. CFO & Treasurer NA
Rebecca Collins Operations Mang. NA
Allan Benedict Director of Bus. Devel. & Marketing NA
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA CEO, President, Corporate Secretary & Director 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.