Destiny Media Technologies Inc

Technology CA DSY

1.0CAD
0.00(0%)

Last update at 2026-06-02T13:30:00Z

Day Range

1.001.00

LowHigh

52 Week Range

0.311.25

LowHigh

Fundamentals

Previous Close 1.00
Market Cap11.14M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-0.13343M
Revenue TTM4.52M
Revenue Per Share TTM0.47
Gross Profit TTM 3.79M
Diluted EPS TTM-0.13

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Income before tax	-0.63788M	0.11M	0.34M	0.15M	0.38M
Minority interest	-	-	-	-	-
Net income	-0.63788M	0.11M	0.34M	0.15M	0.38M
Selling general administrative	1.90M	1.76M	1.66M	1.77M	0.64M
Selling and marketing expenses	-	-	0.10M	0.12M	1.43M
Gross profit	3.84M	3.81M	3.52M	3.37M	3.78M
Reconciled depreciation	0.83M	0.47M	0.24M	0.14M	0.11M
Ebit	-	-	0.07M	0.33M	0.42M
Ebitda	-	-	0.31M	0.47M	0.53M
Depreciation and amortization	-	-	0.24M	0.14M	0.11M
Non operating income net other	-	-	-	-	-
Operating income	-0.66226M	0.07M	0.30M	0.13M	0.38M
Other operating expenses	-	-	3.85M	3.79M	3.77M
Interest expense	-	-	-	-	0.00000M
Tax provision	0.00000M	0.00000M	0.00258M	0.00435M	0.00000M
Interest income	0.03M	0.05M	0.04M	0.00915M	0.00403M
Net interest income	0.03M	0.05M	0.04M	0.00915M	0.00403M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	0.00258M	0.00435M	0.02M
Total revenue	4.52M	4.42M	4.03M	4.02M	4.17M
Total operating expenses	5.19M	4.35M	3.33M	3.13M	3.38M
Cost of revenue	0.69M	0.61M	0.52M	0.66M	0.39M
Total other income expense net	-0.00080M	-0.00570M	0.12M	-0.09158M	-0.02160M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.63788M	0.11M	0.34M	0.15M	0.38M
Net income applicable to common shares	-	-	-	0.15M	0.38M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Total assets	2.97M	3.69M	3.89M	3.57M	3.87M
Intangible assets	0.04M	0.15M	0.65M	0.53M	0.19M
Earning assets	-	-	-	-	-
Other current assets	-	-	-	0.03M	-
Total liab	0.54M	0.52M	0.41M	0.46M	0.75M
Total stockholder equity	2.42M	3.17M	3.47M	3.11M	3.12M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	0.02M	0.00851M
Common stock	-	-	-	0.01M	0.01M
Capital stock	0.00964M	0.00964M	0.01M	0.01M	0.01M
Retained earnings	-5.83049M	-5.19261M	-5.30437M	-5.63947M	-5.78854M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	0.04M
Cash	1.12M	1.48M	2.00M	2.10M	2.75M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.54M	0.52M	0.41M	0.46M	0.75M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-0.37622M	-0.26113M
Property plant equipment	-	-	-	0.08M	0.29M
Total current assets	2.18M	2.37M	2.60M	2.73M	3.31M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	2.34M	2.89M
Short term investments	-	-	-	-	0.00000M
Net receivables	0.86M	0.68M	0.43M	0.51M	0.45M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.07M	0.15M	0.11M	0.12M	0.20M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.79M	1.32M	1.29M	0.84M	0.56M
Capital lease obligations	-	-	-	0.00000M	0.23M
Long term debt total	-	-	-	-	-

Breakdown	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-08-31	2024-08-31	2023-08-31	2022-08-31	2021-08-31
Investments	-0.33518M	-0.48442M	-0.71602M	-0.69285M	0.81M
Change to liabilities	-	-	-	-0.01360M	0.08M
Total cashflows from investing activities	-	-	-	-0.69285M	0.59M
Net borrowings	-	-	-	-	-
Total cash from financing activities	0.00000M	-0.47027M	-0.02114M	-0.19068M	-0.26040M
Change to operating activities	-	-	-	0.00822M	-0.11561M
Net income	-0.63788M	0.11M	0.34M	0.15M	0.38M
Change in cash	-0.36369M	-0.52119M	-0.09316M	-0.65673M	0.91M
Begin period cash flow	1.48M	2.00M	2.10M	2.75M	1.84M
End period cash flow	1.12M	1.48M	2.00M	2.10M	2.75M
Total cash from operating activities	0.07M	0.43M	0.71M	0.31M	0.53M
Issuance of capital stock	-	-	-	-	-
Depreciation	0.83M	0.47M	0.24M	0.14M	0.11M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-0.05457M	-0.00128M	-0.11561M
Change to account receivables	-0.24740M	-0.24754M	0.12M	-0.17894M	0.05M
Sale purchase of stock	0.00000M	-0.47027M	-0.02114M	-0.17940M	-0.26040M
Other cashflows from financing activities	-	-	-0.71602M	-0.01128M	0.59M
Change to netincome	-	-	-	0.10M	-0.19274M
Capital expenditures	0.34M	0.48M	0.72M	0.69M	0.21M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.21534M	-0.17484M	-0.01873M	-0.19381M	0.00962M
Stock based compensation	0.03M	0.05M	0.15M	0.15M	0.05M
Other non cash items	-	-	0.00298M	0.06M	-0.02032M
Free cash flow	-0.27003M	-0.05523M	-0.01039M	-0.38565M	0.31M

Peer Comparison

Sector: Technology Industry: Software - Application

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
DSY Destiny Media Technologies Inc	- -%	1.00	-	92.59	2.46	3.06	1.40	31.09
LMN Lumine Group Inc.	0.41 1.87%	22.30	34.92	17.21	7.37	5.04	5.24	31.17
DDD Metavista3D Inc.	- -%	0.60	-	-	53.46	338.66	53.28
ARGH Steer Technologies Inc.	- -%	0.31	-	-	56.26	30.56	55.13	-2.863
MHUB Minehub Technologies Inc	-0.06 8.70%	0.63	-	-	34.11	52.92	40.16	-2.4951

Reports Covered

View All

Profile

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.

Destiny Media Technologies Inc

1575 West Georgia Street, Vancouver, BC, Canada, V6G 2V3

604 609 7736
https://www.dsny.com
Employees : 30

Key Executives

Name	Title	Year Born
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA	CEO, Pres, Corp. Sec. & Director	1968
Ms. Olya Massalitina B.Sc., C.P.A.	CFO & Treasurer	NA
Rebecca Collins	Operations Mang.	NA
Allan Benedict	Director of Bus. Devel. & Marketing	NA
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA	CEO, President, Corporate Secretary & Director	1968
Ms. Assel Mendesh CPA	Chief Financial Officer	NA
Rebecca Collins	Operations Manager	NA
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, M.B.A.	CEO, President, Corporate Secretary & Director	1968
Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA	Chief Financial Officer	NA
Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA	Chief Financial Officer	1989

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.