RY 133.21 -0.0675% TD 78.64 0.4599% SHOP 95.75 0.136% CNR 174.55 -0.2172% ENB 46.51 1.3511% CP 115.18 -0.3375% BMO 125.12 -0.1197% TRI 207.83 -1.3153% CNQ 105.4 -0.8467% BN 52.885 -1.5544% ATD 75.13 -0.186% CSU 3670.4399 -1.1052% BNS 64.03 -0.2959% CM 64.91 0.1698% SU 52.315 0.2587% TRP 48.59 0.5796% NGT 53.03 -0.0942% WCN 226.63 -0.0838% MFC 31.51 0.2226% BCE 44.31 -0.2476%

Destiny Media Technologies Inc

Technology CA DSY

1.35CAD
0.02(1.50%)

Last update at 2024-04-17T15:08:00Z

Day Range

1.351.35
LowHigh

52 Week Range

0.671.45
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 0.34M 0.15M 0.38M 0.17M 0.61M
Minority interest - - - - -
Net income 0.34M 0.15M 0.38M 0.17M 0.61M
Selling general administrative 1.76M 1.89M 2.08M 1.87M 1.67M
Selling and marketing expenses - - - - -
Gross profit 3.52M 3.37M 3.78M 3.51M 3.50M
Reconciled depreciation 0.24M 0.14M 0.11M 0.14M 0.10M
Ebit - 0.13M 0.38M 0.25M 0.64M
Ebitda - 0.38M 0.51M 0.29M 0.68M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.19M 0.24M 0.40M 0.16M 0.59M
Other operating expenses - - - - -
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00258M 0.00435M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.00915M 0.00403M 0.02M 0.03M
Net interest income 0.04M 0.00915M 0.00403M 0.02M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00435M - - -
Total revenue 4.03M 4.02M 4.17M 3.82M 3.81M
Total operating expenses 3.85M 3.79M 3.77M 3.67M 3.22M
Cost of revenue 0.52M 0.66M 0.39M 0.32M 0.31M
Total other income expense net 0.12M -0.09158M -0.02160M -0.01272M -0.00225M
Discontinued operations - - - - -
Net income from continuing ops 0.34M 0.15M 0.38M 0.17M 0.61M
Net income applicable to common shares - 0.15M 0.38M 0.17M 0.61M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 3.89M 3.57M 3.87M 3.81M 3.64M
Intangible assets 0.65M 0.53M 0.19M - 0.02M
Earning assets - - - - -
Other current assets - 0.03M - - -
Total liab 0.41M 0.46M 0.75M 0.95M 0.51M
Total stockholder equity 3.47M 3.11M 3.12M 2.86M 3.13M
Deferred long term liab - - - - -
Other current liab - 0.02M 0.00851M 0.02M 0.07M
Common stock - 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -5.30437M -5.63947M -5.78854M -6.17107M -6.34048M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.04M 0.03M 0.03M
Cash 2.00M 2.10M 2.75M 1.84M 2.51M
Cash and equivalents - - - - -
Total current liabilities 0.41M 0.46M 0.75M 0.73M 0.51M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -0.37622M -0.26113M -0.34546M -0.39186M
Property plant equipment - 0.08M 0.29M 0.51M 0.13M
Total current assets 2.60M 2.73M 3.31M 3.15M 3.32M
Long term investments - - - - -
Net tangible assets - 2.34M 2.89M 2.75M 2.97M
Short term investments - - 0.00000M 0.78M 0.38M
Net receivables 0.43M 0.51M 0.45M 0.45M 0.35M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.11M 0.12M 0.20M 0.12M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.32M
Deferred long term asset charges - - - - -
Non current assets total 1.29M 0.84M 0.56M 0.66M 0.32M
Capital lease obligations - 0.00000M 0.23M 0.46M 0.00000M
Long term debt total - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments -0.71602M -0.69285M 0.81M -0.36979M 0.75M
Change to liabilities - -0.01360M 0.08M -0.08595M 0.05M
Total cashflows from investing activities - -0.69285M 0.59M -0.43386M 0.59M
Net borrowings - - - - -
Total cash from financing activities -0.02114M -0.19068M -0.26040M -0.53322M -0.00200M
Change to operating activities - 0.00822M -0.11561M 0.10M -0.01683M
Net income 0.34M 0.15M 0.38M 0.17M 0.61M
Change in cash -0.09316M -0.65673M 0.91M -0.67080M 1.41M
Begin period cash flow 2.10M 2.75M 1.84M 2.51M 1.10M
End period cash flow 2.00M 2.10M 2.75M 1.84M 2.51M
Total cash from operating activities 0.71M 0.31M 0.53M 0.27M 0.84M
Issuance of capital stock - - - - -
Depreciation 0.24M 0.24M 0.33M 0.35M 0.10M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.12M -0.17894M 0.05M -0.10880M 0.06M
Sale purchase of stock -0.02114M -0.17940M -0.26040M -0.53322M -0.00200M
Other cashflows from financing activities - - - - -
Change to netincome - 0.10M -0.19274M -0.15598M 0.04M
Capital expenditures 0.72M 0.33M 0.04M 0.06M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01873M -0.19381M 0.00962M -0.09054M 0.10M
Stock based compensation 0.15M 0.15M 0.05M 0.05M 0.04M
Other non cash items - - - - -0.00415M
Free cash flow -0.01039M -0.38565M 0.31M 0.21M 0.68M

Fundamentals

  • Previous Close 1.33
  • Market Cap12.77M
  • Volume200
  • P/E Ratio43.33
  • Dividend Yield-%
  • EBITDA0.57M
  • Revenue TTM4.17M
  • Revenue Per Share TTM0.41
  • Gross Profit TTM 3.37M
  • Diluted EPS TTM0.03

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DSY
Destiny Media Technologies Inc
0.02 1.50% 1.35 43.33 - 3.06 2.66 2.74 22.03
LMN
Lumine Group Inc.
0.37 0.99% 37.72 - 33.00 5.76 - 5.67 -1.9638
OSS
OneSoft Solutions Inc
0.01 1.27% 0.80 - 65.79 10.23 33.95 9.79 -55.0062
VXTR
Voxtur Analytics Corp
-0.005 5.56% 0.09 - 21.23 0.48 1.28 0.90 -0.6209
DGHI
Digihost Technology Inc
0.07 4.24% 1.72 - 1.76 2.50 1.09 2.66 -6.9354

Reports Covered

Stock Research & News

Profile

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. It offers Play MPE, an online platform that distributes promotional content, including broadcast quality audio, video, images, promotional information, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; Play MPE Quickshare provides a distribution tool for Play MPE customers to promote music; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. The company also provides Music Tracking Radar, a digital tracking service that tracks and reports the number and times customers track is played; Clipstream, an online video platform for encoding, hosting, and reporting on video playback that can be embedded in third party websites or emails; and playback through its JavaScript codec engine. It markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. The company was founded in 1991 and is based in Vancouver, Canada.

Destiny Media Technologies Inc

1575 West Georgia Street, Vancouver, BC, Canada, V6G 2V3

Key Executives

Name Title Year Born
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA CEO, Pres, Corp. Sec. & Director 1968
Ms. Olya Massalitina B.Sc., C.P.A. CFO & Treasurer NA
Rebecca Collins Operations Mang. NA
Allan Benedict Director of Bus. Devel. & Marketing NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).