Explore 3 Stock Ideas & Industry Insights Download Free Report

Destiny Media Technologies Inc

Company price
0.88 CAD 0.00(0%)
Last update at 2026-11-03T14:30:00Z
Market Cap
11.14M

Momentum Score

…

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.88
Low
0.88
High
52 Week Price Range
0.31
Low
1.25
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for Destiny Media Technologies Inc. (DSY.V) are scarce; the company is listed on the TSX Venture Exchange as a small-cap technology issuer. Long-term growth could depend on successful product commercialization, strategic partnerships and access to capital, which may benefit investors seeking early-stage technology exposure if the company executes on its plans.
The most important investment risks are scarce disclosure, thin trading liquidity, early-stage execution and financing risk, and potential shareholder dilution.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.88
Dividend Yield
-
Revenue TTM
4.52M
Revenue Per Share
0.47
Gross Profit TTM
3.79M
Debt / Equity
-
ROE
-39.48%
Net Debt
-
ROCE
-27.34%
Diluted EPS TTM
-0.13

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Income before tax -0.64M 0.11M 0.34M 0.15M 0.38M
Net income -0.64M 0.11M 0.34M 0.15M 0.38M
Selling general administrative 1.90M 1.76M 1.66M 1.77M 0.64M
Selling and marketing expenses - - 0.10M 0.12M 1.43M
Gross profit 3.84M 3.81M 3.52M 3.37M 3.78M
Reconciled depreciation 0.83M 0.47M 0.24M 0.14M 0.11M
Ebit - - 0.07M 0.33M 0.42M
Ebitda - - 0.31M 0.47M 0.53M
Depreciation and amortization - - 0.24M 0.14M 0.11M
Operating income -0.66M 0.07M 0.30M 0.13M 0.38M
Other operating expenses - - 3.85M 3.79M 3.77M
Interest expense - - - - 0.00M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 0.03M 0.05M 0.04M 0.01M 0.00M
Net interest income 0.03M 0.05M 0.04M 0.01M 0.00M
Income tax expense - - 0.00M 0.00M 0.02M
Total revenue 4.52M 4.42M 4.03M 4.02M 4.17M
Total operating expenses 5.19M 4.35M 3.33M 3.13M 3.38M
Cost of revenue 0.69M 0.61M 0.52M 0.66M 0.39M
Total other income expense net -0.00M -0.01M 0.12M -0.09M -0.02M
Net income from continuing ops -0.64M 0.11M 0.34M 0.15M 0.38M
Net income applicable to common shares - - - 0.15M 0.38M
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Total assets 2.97M 3.69M 3.89M 3.57M 3.87M
Intangible assets 0.04M 0.15M 0.65M 0.53M 0.19M
Other current assets - - - 0.03M -
Total liab 0.54M 0.52M 0.41M 0.46M 0.75M
Total stockholder equity 2.42M 3.17M 3.47M 3.11M 3.12M
Other current liab - - - 0.02M 0.01M
Common stock - - - 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -5.83M -5.19M -5.30M -5.64M -5.79M
Other assets - - - - 0.04M
Cash 1.12M 1.48M 2.00M 2.10M 2.75M
Total current liabilities 0.54M 0.52M 0.41M 0.46M 0.75M
Other stockholder equity - - - -0.38M -0.26M
Property plant equipment - - - 0.08M 0.29M
Total current assets 2.18M 2.37M 2.60M 2.73M 3.31M
Net tangible assets - - - 2.34M 2.89M
Short term investments - - - - 0.00M
Net receivables 0.86M 0.68M 0.43M 0.51M 0.45M
Accounts payable 0.07M 0.15M 0.11M 0.12M 0.20M
Non current assets total 0.79M 1.32M 1.29M 0.84M 0.56M
Capital lease obligations - - - 0.00M 0.23M
Breakdown 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Type yearly yearly yearly yearly yearly
Date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Investments -0.34M -0.48M -0.72M -0.69M 0.81M
Change to liabilities - - - -0.01M 0.08M
Total cashflows from investing activities - - - -0.69M 0.59M
Total cash from financing activities 0.00M -0.47M -0.02M -0.19M -0.26M
Change to operating activities - - - 0.01M -0.12M
Net income -0.64M 0.11M 0.34M 0.15M 0.38M
Change in cash -0.36M -0.52M -0.09M -0.66M 0.91M
Begin period cash flow 1.48M 2.00M 2.10M 2.75M 1.84M
End period cash flow 1.12M 1.48M 2.00M 2.10M 2.75M
Total cash from operating activities 0.07M 0.43M 0.71M 0.31M 0.53M
Depreciation 0.83M 0.47M 0.24M 0.14M 0.11M
Change to inventory - - -0.05M -0.00M -0.12M
Change to account receivables -0.25M -0.25M 0.12M -0.18M 0.05M
Sale purchase of stock 0.00M -0.47M -0.02M -0.18M -0.26M
Other cashflows from financing activities - - -0.72M -0.01M 0.59M
Change to netincome - - - 0.10M -0.19M
Capital expenditures 0.34M 0.48M 0.72M 0.69M 0.21M
Change in working capital -0.22M -0.17M -0.02M -0.19M 0.01M
Stock based compensation 0.03M 0.05M 0.15M 0.15M 0.05M
Other non cash items - - 0.00M 0.06M -0.02M
Free cash flow -0.27M -0.06M -0.01M -0.39M 0.31M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DSY
Destiny Media Technologies Inc
-
-%
0.88 - 92.59 2.46 3.06 1.40 31.09
LMN
Lumine Group Inc.
-0.42
1.59%
26.23 34.92 17.21 7.37 5.04 5.24 31.17
DDD
Metavista3D Inc.
-0.01
7.32%
0.19 - - 53.46 338.66 53.28 -
ARGH
Steer Technologies Inc.
0.01
1.69%
0.30 - - 56.26 30.56 55.13 -2.86
MHUB
Minehub Technologies Inc
-0.01
2.50%
0.39 - - 34.11 52.92 40.16 -2.50

Profile*

Destiny Media Technologies Inc

Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.

1575 West Georgia Street, Vancouver, BC, Canada, V6G 2V3

604 609 7736

30

Name Title Year Born
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA CEO, Pres, Corp. Sec. & Director 1968
Ms. Olya Massalitina B.Sc., C.P.A. CFO & Treasurer NA
Rebecca Collins Operations Mang. NA
Allan Benedict Director of Bus. Devel. & Marketing NA
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA CEO, President, Corporate Secretary & Director 1968
Ms. Assel Mendesh CPA Chief Financial Officer NA
Rebecca Collins Operations Manager NA
Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, M.B.A. CEO, President, Corporate Secretary & Director 1968
Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA Chief Financial Officer NA
Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA Chief Financial Officer 1989

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…