…
Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Destiny Media Technologies Inc. (DSY.V) are scarce; the company is listed on the TSX Venture Exchange as a small-cap technology issuer. Long-term growth could depend on successful product commercialization, strategic partnerships and access to capital, which may benefit investors seeking early-stage technology exposure if the company executes on its plans.
The most important investment risks are scarce disclosure, thin trading liquidity, early-stage execution and financing risk, and potential shareholder dilution.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Income before tax | -0.64M | 0.11M | 0.34M | 0.15M | 0.38M |
| Net income | -0.64M | 0.11M | 0.34M | 0.15M | 0.38M |
| Selling general administrative | 1.90M | 1.76M | 1.66M | 1.77M | 0.64M |
| Selling and marketing expenses | - | - | 0.10M | 0.12M | 1.43M |
| Gross profit | 3.84M | 3.81M | 3.52M | 3.37M | 3.78M |
| Reconciled depreciation | 0.83M | 0.47M | 0.24M | 0.14M | 0.11M |
| Ebit | - | - | 0.07M | 0.33M | 0.42M |
| Ebitda | - | - | 0.31M | 0.47M | 0.53M |
| Depreciation and amortization | - | - | 0.24M | 0.14M | 0.11M |
| Operating income | -0.66M | 0.07M | 0.30M | 0.13M | 0.38M |
| Other operating expenses | - | - | 3.85M | 3.79M | 3.77M |
| Interest expense | - | - | - | - | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.03M | 0.05M | 0.04M | 0.01M | 0.00M |
| Net interest income | 0.03M | 0.05M | 0.04M | 0.01M | 0.00M |
| Income tax expense | - | - | 0.00M | 0.00M | 0.02M |
| Total revenue | 4.52M | 4.42M | 4.03M | 4.02M | 4.17M |
| Total operating expenses | 5.19M | 4.35M | 3.33M | 3.13M | 3.38M |
| Cost of revenue | 0.69M | 0.61M | 0.52M | 0.66M | 0.39M |
| Total other income expense net | -0.00M | -0.01M | 0.12M | -0.09M | -0.02M |
| Net income from continuing ops | -0.64M | 0.11M | 0.34M | 0.15M | 0.38M |
| Net income applicable to common shares | - | - | - | 0.15M | 0.38M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Total assets | 2.97M | 3.69M | 3.89M | 3.57M | 3.87M |
| Intangible assets | 0.04M | 0.15M | 0.65M | 0.53M | 0.19M |
| Other current assets | - | - | - | 0.03M | - |
| Total liab | 0.54M | 0.52M | 0.41M | 0.46M | 0.75M |
| Total stockholder equity | 2.42M | 3.17M | 3.47M | 3.11M | 3.12M |
| Other current liab | - | - | - | 0.02M | 0.01M |
| Common stock | - | - | - | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -5.83M | -5.19M | -5.30M | -5.64M | -5.79M |
| Other assets | - | - | - | - | 0.04M |
| Cash | 1.12M | 1.48M | 2.00M | 2.10M | 2.75M |
| Total current liabilities | 0.54M | 0.52M | 0.41M | 0.46M | 0.75M |
| Other stockholder equity | - | - | - | -0.38M | -0.26M |
| Property plant equipment | - | - | - | 0.08M | 0.29M |
| Total current assets | 2.18M | 2.37M | 2.60M | 2.73M | 3.31M |
| Net tangible assets | - | - | - | 2.34M | 2.89M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 0.86M | 0.68M | 0.43M | 0.51M | 0.45M |
| Accounts payable | 0.07M | 0.15M | 0.11M | 0.12M | 0.20M |
| Non current assets total | 0.79M | 1.32M | 1.29M | 0.84M | 0.56M |
| Capital lease obligations | - | - | - | 0.00M | 0.23M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Investments | -0.34M | -0.48M | -0.72M | -0.69M | 0.81M |
| Change to liabilities | - | - | - | -0.01M | 0.08M |
| Total cashflows from investing activities | - | - | - | -0.69M | 0.59M |
| Total cash from financing activities | 0.00M | -0.47M | -0.02M | -0.19M | -0.26M |
| Change to operating activities | - | - | - | 0.01M | -0.12M |
| Net income | -0.64M | 0.11M | 0.34M | 0.15M | 0.38M |
| Change in cash | -0.36M | -0.52M | -0.09M | -0.66M | 0.91M |
| Begin period cash flow | 1.48M | 2.00M | 2.10M | 2.75M | 1.84M |
| End period cash flow | 1.12M | 1.48M | 2.00M | 2.10M | 2.75M |
| Total cash from operating activities | 0.07M | 0.43M | 0.71M | 0.31M | 0.53M |
| Depreciation | 0.83M | 0.47M | 0.24M | 0.14M | 0.11M |
| Change to inventory | - | - | -0.05M | -0.00M | -0.12M |
| Change to account receivables | -0.25M | -0.25M | 0.12M | -0.18M | 0.05M |
| Sale purchase of stock | 0.00M | -0.47M | -0.02M | -0.18M | -0.26M |
| Other cashflows from financing activities | - | - | -0.72M | -0.01M | 0.59M |
| Change to netincome | - | - | - | 0.10M | -0.19M |
| Capital expenditures | 0.34M | 0.48M | 0.72M | 0.69M | 0.21M |
| Change in working capital | -0.22M | -0.17M | -0.02M | -0.19M | 0.01M |
| Stock based compensation | 0.03M | 0.05M | 0.15M | 0.15M | 0.05M |
| Other non cash items | - | - | 0.00M | 0.06M | -0.02M |
| Free cash flow | -0.27M | -0.06M | -0.01M | -0.39M | 0.31M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DSY Destiny Media Technologies Inc |
- -% |
0.88 | - | 92.59 | 2.46 | 3.06 | 1.40 | 31.09 |
| LMN Lumine Group Inc. |
-0.42 1.59% |
26.23 | 34.92 | 17.21 | 7.37 | 5.04 | 5.24 | 31.17 |
| DDD Metavista3D Inc. |
-0.01 7.32% |
0.19 | - | - | 53.46 | 338.66 | 53.28 | - |
| ARGH Steer Technologies Inc. |
0.01 1.69% |
0.30 | - | - | 56.26 | 30.56 | 55.13 | -2.86 |
| MHUB Minehub Technologies Inc |
-0.01 2.50% |
0.39 | - | - | 34.11 | 52.92 | 40.16 | -2.50 |
Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA | CEO, Pres, Corp. Sec. & Director | 1968 |
| Ms. Olya Massalitina B.Sc., C.P.A. | CFO & Treasurer | NA |
| Rebecca Collins | Operations Mang. | NA |
| Allan Benedict | Director of Bus. Devel. & Marketing | NA |
| Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, CA, CPA, M.B.A., MBA | CEO, President, Corporate Secretary & Director | 1968 |
| Ms. Assel Mendesh CPA | Chief Financial Officer | NA |
| Rebecca Collins | Operations Manager | NA |
| Mr. Frederick Vandenberg B.Com., B.Comm, C.A., CPA, M.B.A. | CEO, President, Corporate Secretary & Director | 1968 |
| Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA | Chief Financial Officer | NA |
| Ms. Assel Mendesh C.P.A., CGA, CIA, FCCA | Chief Financial Officer | 1989 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.