RY 172.65 -0.9807% SHOP 151.83 -2.6918% TD 76.165 -0.3337% ENB 59.87 -0.7131% BN 81.1 -1.6135% TRI 230.56 -1.3563% CNQ 43.29 -0.437% CP 103.31 -1.2144% CNR 145.23 -1.2175% BMO 138.79 -0.8218% BNS 76.98 -0.6966% CSU 4427.4399 -2.366% CM 90.43 -0.2427% MFC 43.7 -1.3321% ATD 78.92 -1.5223% NGT 53.31 -2.2731% TRP 66.37 -0.5544% SU 50.56 -0.5899% WCN 246.23 -0.336% L 188.51 -1.376%

Earth Alive Clean Technologies Inc

Basic Materials CA EAC

0.005CAD
-(-%)

Last update at 2024-12-27T14:30:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.0050.04
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap2.89M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.51401M
  • Revenue TTM3.23M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 0.81M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -4.11543M -2.32851M -1.41553M -2.66192M -3.55704M
Minority interest - - - - -
Net income -4.11543M -2.32851M -1.41553M -2.66192M -3.51171M
Selling general administrative 3.89M 3.05M 2.26M 2.84M 2.94M
Selling and marketing expenses - - - - -
Gross profit 0.56M 0.81M 0.78M 0.48M 0.43M
Reconciled depreciation 0.53M 0.03M 0.03M 0.04M 0.04M
Ebit - -2.33040M -1.58095M -2.53596M -2.87725M
Ebitda -3.56545M -2.30273M -1.38062M -1.83068M -2.84656M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.22978M -2.33040M -1.39743M -2.53596M -2.87725M
Other operating expenses - - 0.18M 0.18M 0.18M
Interest expense 0.02M 0.00000M 0.00000M 0.79M 0.67M
Tax provision - - - 0.00000M -0.04533M
Interest income 0.12M 0.00843M 0.00496M 0.00040M 0.00038M
Net interest income 0.09M 0.00477M -0.00040M -0.79452M -0.67921M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -0.04533M
Total revenue 2.31M 3.57M 2.78M 2.18M 1.43M
Total operating expenses 6.54M 5.90M 4.18M 4.71M 4.31M
Cost of revenue 1.75M 2.76M 2.00M 1.69M 1.00M
Total other income expense net 0.02M -0.00288M -0.01770M 0.67M -0.00058M
Discontinued operations - - - - -
Net income from continuing ops -4.11543M -2.32851M -1.41553M -2.66192M -3.51171M
Net income applicable to common shares - -2.32851M -1.41553M -2.66192M -3.51171M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7.00M 9.14M 5.39M 1.86M 3.32M
Intangible assets 0.00326M 0.00444M 0.00563M 0.01M 0.02M
Earning assets - - - - -
Other current assets 0.00000M - - - -
Total liab 1.32M 2.43M 0.67M 0.37M 0.64M
Total stockholder equity 5.68M 6.72M 4.71M 1.49M 2.68M
Deferred long term liab - - - - -
Other current liab - - - 0.00232M 0.03M
Common stock - - 20.41M 15.46M 15.46M
Capital stock 29.88M 26.46M 20.41M 15.46M 15.46M
Retained earnings -30.15908M -25.68443M -21.56901M -19.24050M -17.82496M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 5.16M 0.71M 3.92M 0.57M 2.30M
Cash and equivalents - - - - -
Total current liabilities 0.90M 1.82M 0.63M 0.33M 0.64M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - 0.04M 0.04M - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - 0.14M 0.16M 0.18M
Total current assets 6.17M 8.19M 5.24M 1.69M 3.12M
Long term investments - - - - -
Net tangible assets - - 4.71M 1.48M 2.66M
Short term investments 0.00000M 6.00M - - -
Net receivables 0.39M 0.94M 0.76M 0.84M 0.55M
Long term debt - - - 0.04M -
Inventory 0.35M 0.28M 0.55M 0.28M 0.20M
Accounts payable 0.36M 1.14M 0.63M 0.26M 0.57M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.83M 0.95M 0.14M 0.17M 0.20M
Capital lease obligations 0.60M 0.77M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6.52488M -0.00398M - 0.00000M -0.19684M
Change to liabilities - 0.00000M -0.32977M 0.42M 0.37M
Total cashflows from investing activities - -0.00398M -0.00398M -0.00398M -0.19684M
Net borrowings - - 0.06M 0.06M 0.99M
Total cash from financing activities 5.98M 4.95M 0.06M 4.54M 1.66M
Change to operating activities - 0.11M 0.05M 0.01M -0.02646M
Net income -4.11543M -2.32851M -1.41553M -2.66192M -3.51171M
Change in cash -3.20926M 3.35M -1.73707M 2.19M -0.96637M
Begin period cash flow 3.92M 0.57M 2.30M 0.11M 1.08M
End period cash flow 0.71M 3.92M 0.57M 2.30M 0.11M
Total cash from operating activities -2.66712M -1.59161M -1.79732M -2.34877M -2.43076M
Issuance of capital stock 6.05M 4.95M 0.00025M 4.54M 0.67M
Depreciation 0.53M 0.03M 0.03M 0.04M 0.04M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.27M -0.26923M -0.07736M -0.06983M -0.07940M
Change to account receivables - - -0.28239M 0.06M -0.20704M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 2.53M -0.00293M
Change to netincome - 0.63M 0.22M -0.15769M 0.99M
Capital expenditures 0.52M 0.00398M 0.00398M 0.00398M 0.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.82M 0.11M -0.64136M 0.43M 0.06M
Stock based compensation 0.07M 0.60M 0.22M 0.18M -
Other non cash items 0.02M - - -0.33522M 0.32M
Free cash flow -3.19200M -1.59560M -1.79732M -2.34877M -2.62760M

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EAC
Earth Alive Clean Technologies Inc
- -% 0.005 - - 0.90 0.52 0.45 0.28
IFOS
Itafos Corp
- -% 1.82 25.57 5.90 0.73 0.77 0.59 4.28
MGRO
MustGrow Biologics Corp.
0.15 12.30% 1.37 - - 19.07 23.98 18.19 -10.1193
GROW
CO2 Gro Inc
- -% 0.02 - - 13.29 22.55 12.47 -3.8637

Reports Covered

Stock Research & News

Profile

Earth Alive Clean Technologies Inc. develops, manufactures, and distributes microbial technology-based products in Canada, the United States, Central and South America, Europe, Africa, and Asia. It operates in two segments, Infrastructure & Maintenance, and Agriculture. The Infrastructure & Maintenance segment offers ea1, an organic and biodegradable product to control dust. The Agriculture segment provides environmentally friendly products for retail and industrial use, such as fertilizers and soil amendments. It offers Biopure EA and Rapidall, an organic and biodegradable industrial cleaner; Soil Activator, a biofertilizer based on living microorganisms that improves plant nutrition used for crops in organic and non-organic farms. It serves mining, industrial, and agriculture sectors. Earth Alive Clean Technologies Inc. was incorporated in 2011 and is headquartered in Montreal, Canada.

Earth Alive Clean Technologies Inc

1050 COte du Beaver Hall, Montreal, QC, Canada, H2Z 1S4

Key Executives

Name Title Year Born
Mr. Nikolaos Sofronis Pres, CEO & Director 1965
Mr. Jean-Philippe Lejeune C.A., CPA Chief Financial Officer NA
Ms. Paola Correal Vie Pres of Operations NA
Ms. Claudia Toussaint Chief Technology Officer NA
Mr. Eric Paul-Hus LL.L Chief Legal Officer & Corp. Sec. NA
Mr. Jean-Paul Blais VP of Corp. Devel. NA
Mr. Nikolaos Sofronis President, CEO & Director 1965
Mr. David Montpetit Interim CFO NA
Ms. Paola Correal Vice President of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.