RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%

CO2 Gro Inc

Basic Materials CA GROW

0.02CAD
0.005(33.33%)

Last update at 2024-05-08T13:30:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.050.19
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.76505M -1.65510M -0.99443M -1.47402M -1.29652M
Minority interest - - - - -
Net income -1.76505M -1.65510M -0.99443M -1.47402M -1.29652M
Selling general administrative 1.61M 1.29M 0.81M 1.22M 1.19M
Selling and marketing expenses - - - - -
Gross profit 0.07M 0.02M -0.10894M -0.10234M 0.00358M
Reconciled depreciation 0.02M 0.02M 0.00314M 0.00184M -
Ebit - -1.45777M -0.87644M -1.40530M -0.84362M
Ebitda -1.73988M -1.63454M -1.00040M -1.49958M -1.29600M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.73901M -1.44314M -1.00354M -1.50143M -1.32076M
Other operating expenses - - - - -
Interest expense 0.00106M 0.00096M 0.00000M 0.00000M 0.00052M
Tax provision - - - - -
Interest income 0.01M 0.00085M - - -
Net interest income 0.01M -0.00011M -0.00308M 0.00218M -0.00052M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.28M 0.26M 0.09M 0.01M 0.00358M
Total operating expenses 2.02M 1.70M 1.09M 1.51M 1.32M
Cost of revenue 0.21M 0.24M 0.20M 0.11M -
Total other income expense net -0.03859M -0.21184M 0.01M 0.03M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -1.76505M -1.65510M -0.99443M -1.47402M -1.29652M
Net income applicable to common shares - -1.65510M -0.99443M -1.47402M -1.29652M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.42M 0.88M 1.33M 0.71M 1.53M
Intangible assets 0.10M 0.16M 0.12M 0.03M -
Earning assets - - - - -
Other current assets -0.00000M - - - -
Total liab 0.50M 0.44M 0.31M 0.31M 0.96M
Total stockholder equity 0.92M 0.44M 1.02M 0.40M 0.58M
Deferred long term liab - - - - -
Other current liab - 0.11M 0.10M 0.10M -
Common stock - 17.45M 16.31M 15.40M 14.01M
Capital stock 19.94M 17.45M 16.31M 15.40M 14.01M
Retained earnings -23.50556M -21.74051M -20.08542M -19.09098M -17.61696M
Other liab - - - - -
Good will - - - - -
Other assets - 0.04M - - -
Cash 1.10M 0.54M 0.95M 0.44M 1.32M
Cash and equivalents - - - - -
Total current liabilities 0.40M 0.44M 0.31M 0.31M 0.96M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.50M 0.62M 0.13M 0.31M
Property plant equipment - - - - -
Total current assets 1.26M 0.67M 1.21M 0.68M 1.53M
Long term investments - - - - -
Net tangible assets - 0.27M 0.90M 0.37M 0.58M
Short term investments - - - - -
Net receivables 0.10M 0.08M 0.04M 0.04M 0.20M
Long term debt - - - - -
Inventory - 0.00000M 0.17M 0.18M -
Accounts payable 0.11M 0.04M 0.03M 0.07M 0.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.03M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.17M 0.20M 0.12M 0.03M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.05823M -0.07299M -0.09006M -0.03214M -
Change to liabilities - -0.02867M 0.12M -0.03888M 0.04M
Total cashflows from investing activities - -0.07299M -0.09006M -0.03214M -0.03214M
Net borrowings - 0.16M -0.12524M -0.14296M -0.05918M
Total cash from financing activities 1.88M 0.86M 1.26M 0.42M 1.84M
Change to operating activities - 0.00832M -0.05020M 0.16M -0.17619M
Net income -1.76505M -1.65510M -0.99443M -1.47402M -1.29652M
Change in cash 0.55M -0.40221M 0.51M -0.88138M 0.75M
Begin period cash flow 0.54M 0.95M 0.44M 1.32M 0.57M
End period cash flow 1.10M 0.54M 0.95M 0.44M 1.32M
Total cash from operating activities -1.27076M -1.19189M -0.66746M -1.27173M -1.09251M
Issuance of capital stock - 0.00000M 1.38M - 0.00000M
Depreciation 0.02M 0.02M 0.00314M 0.00184M 0.00184M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.00000M -0.00700M 0.01M -0.17962M -0.17962M
Change to account receivables -0.12363M -0.06266M 0.00097M -0.00885M -0.00885M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.03704M 0.00989M 0.00989M 0.00989M
Change to netincome - 0.53M 0.24M 0.27M 0.34M
Capital expenditures 0.06M 0.07M 0.09M 0.03M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04618M -0.09002M 0.09M -0.06516M -0.13510M
Stock based compensation 0.37M 0.33M 0.21M 0.32M -
Other non cash items -0.01361M -0.00085M 0.02M -0.05909M 0.02M
Free cash flow -1.32899M -1.26488M -0.75751M -1.30387M -1.09251M

Fundamentals

  • Previous Close 0.01
  • Market Cap7.30M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.03398M
  • Revenue TTM0.40M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM -0.15588M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GROW
CO2 Gro Inc
0.005 33.33% 0.02 - - 18.12 10.62 23.86 -3.9046
IFOS
Itafos Corp
0.01 0.71% 1.41 2.32 6.00 0.52 0.61 0.69 2.38
MGRO
MustGrow Biologics Corp.
0.03 2.94% 1.05 - - 41750.00 27.26 9796.09 -12.3746
EAC
Earth Alive Clean Technologies Inc
0.005 25.00% 0.03 - - 3.40 1.45 1.75 -1.3221

Reports Covered

Stock Research & News

Profile

CO2 Gro Inc., together with its subsidiaries, focuses on commercializing patent-licensed CO2 gas infusion technology and patent-pending US PTO CO2 delivery solutions system. The company operates in the United states and Canada. CO2 Gro Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.

CO2 Gro Inc

40 King Street West, Toronto, ON, Canada, M5H 3S1

Key Executives

Name Title Year Born
Mr. John H. Archibald P.Eng. CEO & Director 1950
Mr. Stephen Mark Gledhill KCA,CMA CFO & Corp. Sec. 1961
Mr. Samuel Kanes CA VP of Market Research & Analytics and Director 1953
Mr. Aaron Archibald VP of Sales & Operations NA
Mr. Michael O'Connor Mang. of Investor Relations NA
Mr. Dil Vashi M.B.A., MBA Corp. Devel. Mang. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).