RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

East Africa Metals Inc.

Basic Materials CA EAM

0.26CAD
0.02(8.33%)

Last update at 2024-07-24T19:44:00Z

Day Range

0.250.26
LowHigh

52 Week Range

0.070.19
LowHigh

Fundamentals

  • Previous Close 0.24
  • Market Cap16.34M
  • Volume172
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.75621M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - -3.15940M -2.71348M -1.62412M -6.55567M
Minority interest - 0.03M 3.39M 3.53M 3.86M
Net income - -3.13248M -2.66849M -1.55258M -6.41300M
Selling general administrative - 2.30M 1.38M 1.99M 3.52M
Selling and marketing expenses - - - - -
Gross profit - 0.00000M -0.00027M -0.01453M -0.05152M
Reconciled depreciation - 0.07M 0.09M 0.12M 0.26M
Ebit -1.59873M -2.49468M -2.12667M -2.95045M -5.88903M
Ebitda - -3.02549M -2.55484M -1.45813M -6.25382M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - -3.03681M -2.49334M -3.17838M -6.28190M
Other operating expenses 0.05M 0.05M 0.05M 0.02M 0.00985M
Interest expense - 0.06M 0.07M 0.04M 0.04M
Tax provision - - - - -
Interest income - - 0.00000M 0.02M 0.00000M
Net interest income - -0.05919M -0.06582M -0.02281M -0.03820M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses - 3.04M 2.49M 3.18M 6.28M
Cost of revenue - 0.00000M 0.00027M 0.01M 0.05M
Total other income expense net - -0.06340M -0.15432M 1.58M -0.23557M
Discontinued operations - - - - -
Net income from continuing ops - -3.15940M -2.71348M -1.62412M -6.55567M
Net income applicable to common shares -1.91092M -3.13248M -2.66849M -1.55258M -6.41300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - 24.72M 23.12M 23.59M 23.31M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.93M 3.95M 3.74M - -
Total liab - 4.71M 4.19M 2.39M 2.60M
Total stockholder equity - 16.63M 15.53M 17.66M 16.85M
Deferred long term liab - - - - -
Other current liab 3.56M 3.36M 1.32M - -
Common stock 57.44M 57.44M 53.16M 52.49M 50.38M
Capital stock - 57.44M 53.02M 52.34M 50.38M
Retained earnings -197.67630M -195.76538M -192.63289M -189.96440M -188.41182M
Other liab - - - - 0.03M
Good will - - - - -
Other assets - - - - -
Cash - 2.23M 0.18M 0.10M 0.06M
Cash and equivalents - - - - -
Total current liabilities 4.86M 4.71M 4.19M 2.39M 2.57M
Current deferred revenue - - - - -
Net debt - - 0.55M 0.27M 0.27M
Short term debt - - - - 0.34M
Short long term debt - 0.52M 0.73M 0.38M 0.34M
Short long term debt total - - - - -
Other stockholder equity 4.51M 154.96M 4.64M 4.80M 5.14M
Property plant equipment 17.76M 16.63M 16.70M 20.93M 22.99M
Total current assets 6.04M 7.59M 5.87M 1.99M 0.32M
Long term investments - 0.50M 0.54M 0.66M -
Net tangible assets 15.68M 16.63M 15.53M 17.66M 16.85M
Short term investments - - - - -
Net receivables 0.05M 0.04M 0.03M 0.00827M 0.09M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.28M 1.11M 1.60M 1.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 22.99M
Deferred long term asset charges - - - - -
Non current assets total - 17.13M 17.24M 21.59M 22.99M
Capital lease obligations - - - 0.00000M 0.03M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - 2.43M -0.02598M 1.41M 1.41M
Change to liabilities -0.10272M -1.32611M 1.43M 0.19M 1.15M
Total cashflows from investing activities - 2.43M -0.02598M 1.32M 0.34M
Net borrowings - -0.27313M 0.29M 0.29M -0.32400M
Total cash from financing activities - 3.19M 1.02M 2.58M 0.82M
Change to operating activities 0.19M -0.04738M -0.03841M -1.71599M -0.05182M
Net income -1.91092M -3.13248M -2.66849M -1.55258M -6.41300M
Change in cash -1.52412M 2.05M 0.08M 0.04M -2.20763M
Begin period cash flow 2.23M 0.18M 0.10M 0.06M 2.27M
End period cash flow - 2.23M 0.18M 0.10M 0.06M
Total cash from operating activities -1.51433M -3.57180M -0.92169M -3.84457M -3.36447M
Issuance of capital stock - 0.00000M 0.50M 2.51M 0.00000M
Depreciation 0.11M 0.07M 0.09M 0.12M 0.39M
Other cashflows from investing activities - - - - 0.36M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00629M -0.00725M -0.02838M 0.08M 0.13M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 0.09M 0.61M -0.10010M
Change to netincome 0.20M 0.87M 0.29M -0.97107M 1.44M
Capital expenditures 0.00000M 0.00000M 0.03M 0.10M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -1.38074M 1.37M -1.44441M 1.22M
Stock based compensation - 0.77M 0.06M 0.62M -
Other non cash items - 0.06M 0.07M 0.04M 0.01M
Free cash flow - -3.52652M -0.94766M -3.94063M -3.38524M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EAM
East Africa Metals Inc.
0.02 8.33% 0.26 - - - 1.20 -4.4023
SGML
Sigma Lithium Resources Corp
-0.14 0.89% 15.60 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
-0.035 3.15% 1.07 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
-0.15 5.42% 2.62 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.03 4.23% 0.68 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

East Africa Metals Inc., a mineral exploration company, focuses on the identification, acquisition, exploration, development, and sale of base and precious mineral resource properties in the Federal Democratic Republic of Ethiopia and the United Republic of Tanzania. The company primarily explores for gold, copper, silver, and zinc deposits. Its principal assets and interests include a 70% interest in the Harvest property, as well as 100% interest in the Adyabo project that comprises two exploration licenses covering 195 square kilometers situated in the Arabian Nubian Shield in northern Ethiopia; and an interest in the Handeni property comprising two mining licenses covering 9.9 square kilometers, and contiguous mineral tenures totaling approximately 83.5 square kilometers located in northeastern Tanzania. The company was incorporated in 2012 and is headquartered in Vancouver, Canada.

East Africa Metals Inc.

777 Dunsmuir Street, Vancouver, BC, Canada, V7Y 1K4

Key Executives

Name Title Year Born
Mr. Andrew Lee Smith B.Sc, B.Sc., P.Geo. Pres, CEO & Director 1957
Ms. Jacqueline M. Tucker F.C.A., FCPA Chief Financial Officer 1956
Ms. Lingling Yang M.A. Director of Corp. Communications NA
Mr. Denis Dillip Chief Geologist, Pres & Director of Canaco Tanzania Limited NA
Ms. Sherry Siu Corp. Sec. 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.