Last update at 2024-11-05T16:19:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | - | -3.15940M | -2.71348M | -1.62412M | -6.55567M |
Minority interest | - | 0.03M | 3.39M | 3.53M | 3.86M |
Net income | - | -3.13248M | -2.66849M | -1.55258M | -6.41300M |
Selling general administrative | - | 2.30M | 1.38M | 1.99M | 3.52M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 0.00000M | -0.00027M | -0.01453M | -0.05152M |
Reconciled depreciation | - | 0.07M | 0.09M | 0.12M | 0.26M |
Ebit | -1.59873M | -2.49468M | -2.12667M | -2.95045M | -5.88903M |
Ebitda | - | -3.02549M | -2.55484M | -1.45813M | -6.25382M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | - | -3.03681M | -2.49334M | -3.17838M | -6.28190M |
Other operating expenses | 0.05M | 0.05M | 0.05M | 0.02M | 0.00985M |
Interest expense | - | 0.06M | 0.07M | 0.04M | 0.04M |
Tax provision | - | - | - | - | - |
Interest income | - | - | 0.00000M | 0.02M | 0.00000M |
Net interest income | - | -0.05919M | -0.06582M | -0.02281M | -0.03820M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | - | 3.04M | 2.49M | 3.18M | 6.28M |
Cost of revenue | - | 0.00000M | 0.00027M | 0.01M | 0.05M |
Total other income expense net | - | -0.06340M | -0.15432M | 1.58M | -0.23557M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | -3.15940M | -2.71348M | -1.62412M | -6.55567M |
Net income applicable to common shares | -1.91092M | -3.13248M | -2.66849M | -1.55258M | -6.41300M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | - | 24.72M | 23.12M | 23.59M | 23.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 3.93M | 3.95M | 3.74M | - | - |
Total liab | - | 4.71M | 4.19M | 2.39M | 2.60M |
Total stockholder equity | - | 16.63M | 15.53M | 17.66M | 16.85M |
Deferred long term liab | - | - |