RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%
Last update at 2025-01-23T14:43:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -19.16710M | -6.98707M | -4.21990M | -2.94696M | - |
Minority interest | - | - | - | - | - |
Net income | -17.38284M | -6.56051M | -4.42981M | -1.40110M | - |
Selling general administrative | 20.55M | 15.47M | 10.08M | 4.79M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 23.79M | 15.11M | 7.17M | 3.36M | - |
Reconciled depreciation | 7.36M | 3.98M | 1.55M | 0.43M | - |
Ebit | -4.11613M | - | -2.52215M | -1.51065M | -0.26640M |
Ebitda | -8.26922M | -1.26826M | -1.17966M | -1.45827M | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -4.11613M | -4.33662M | -4.45919M | -1.86221M | - |
Other operating expenses | - | - | - | - | - |
Interest expense | 3.54M | 1.74M | 1.49M | 1.06M | 0.00000M |
Tax provision | -1.78427M | -0.42657M | 0.21M | 0.10M | - |
Interest income | - | - | - | - | - |
Net interest income | -3.63919M | -1.77529M | -1.52648M | -1.07749M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.78427M | - | 0.21M | 0.10M | -0.01144M |
Total revenue | 58.17M | 34.83M | 9.20M | 4.16M | - |
Total operating expenses | 62.28M | 39.17M | 13.66M | 6.02M | - |
Cost of revenue | 34.38M | 19.72M | 2.03M | 0.80M | - |
Total other income expense net | -11.41178M | -0.87516M | 1.77M | -0.00727M | - |
Discontinued operations | - | - | - | 1.65M | -1.34182M |
Net income from continuing ops | -17.38284M | -6.56051M | -4.42981M | -3.04987M | - |
Net income applicable to common shares | -17.38284M | -17.38284M | -4.42981M | -1.40110M | -1.82867M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 22.99M | 59.75M | 80.28M | 43.46M | 29.08M |
Intangible assets | 11.39M | 23.70M | 29.75M | 13.25M | 10.51M |
Earning assets | - | - | - | - | - |
Other current assets | - | 0.19M | - | - | - |
Total liab | 32.86M | 49.63M | 53.27M | 25.38M | 24.32M |
Total stockholder equity | -9.86603M | 10.11M | 27.00M | 18.07M | 4.77M |