…
EMERGE Commerce Ltd. owns and operates a portfolio of e-commerce marketplaces in Canada and the United States. The company's e-commerce brands include truLOCAL.ca, UnderPar.com, JustGolfStuff.ca, and CarnivoreClub.co. Its marketplace and subscription e-commerce sites provide access to meat and grocery, and golf experiences and products. The company is based in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Emerge Commerce Ltd acquires and operates consumer-focused e-commerce brands, using digital marketing, data analytics and shared operations to scale revenue. Long-term drivers include bolt-on acquisitions, organic growth via performance marketing and operational integration that could support margins. Investors may find exposure to e-commerce consolidation and scalable online customer acquisition attractive.
Material risks include execution and integration challenges from acquisitions, dependence on paid advertising and platform algorithms, intense competitive pressure in online retail and limited liquidity and volatility common to venture-exchange listings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -0.79M | -16.85M | -19.17M | -6.99M | -4.22M |
| Net income | -0.51M | -21.26M | -17.38M | -6.56M | -4.43M |
| Selling general administrative | 8.92M | 9.61M | 20.55M | 15.47M | 10.08M |
| Gross profit | 8.25M | 7.63M | 23.79M | 15.11M | 7.17M |
| Reconciled depreciation | 0.36M | 4.78M | 7.36M | 3.98M | 1.55M |
| Ebit | - | - | -4.12M | - | -2.52M |
| Ebitda | - | - | -8.27M | -1.27M | -1.18M |
| Operating income | -0.90M | -4.44M | -4.12M | -4.34M | -4.46M |
| Interest expense | 1.33M | 3.34M | 3.54M | 1.74M | 1.49M |
| Tax provision | 0.32M | -1.27M | -1.78M | -0.43M | 0.21M |
| Net interest income | -1.34M | -3.51M | -3.64M | -1.78M | -1.53M |
| Income tax expense | - | - | -1.78M | - | 0.21M |
| Total revenue | 20.42M | 19.58M | 58.17M | 34.83M | 9.20M |
| Total operating expenses | 21.32M | 24.02M | 62.28M | 39.17M | 13.66M |
| Cost of revenue | 12.18M | 11.95M | 34.38M | 19.72M | 2.03M |
| Total other income expense net | 1.45M | -8.90M | -11.41M | -0.88M | 1.77M |
| Net income from continuing ops | -1.10M | -15.58M | -17.38M | -6.56M | -4.43M |
| Net income applicable to common shares | - | - | -17.38M | -17.38M | -4.43M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 7.80M | 22.99M | 59.75M | 80.28M | 43.46M |
| Intangible assets | 0.16M | 11.39M | 23.70M | 29.75M | 13.25M |
| Other current assets | - | - | 0.19M | - | - |
| Total liab | 16.63M | 32.86M | 49.63M | 53.27M | 25.38M |
| Total stockholder equity | -8.83M | -9.87M | 10.11M | 27.00M | 18.07M |
| Other current liab | - | - | 7.40M | - | 3.27M |
| Common stock | - | - | 44.64M | - | 30.09M |
| Capital stock | 47.65M | 46.04M | 44.64M | 43.97M | 30.09M |
| Retained earnings | -57.09M | -57.55M | -37.23M | -20.03M | -15.82M |
| Other liab | - | - | 4.53M | - | 3.82M |
| Good will | 1.74M | 5.65M | 19.94M | 33.14M | 14.51M |
| Other assets | - | - | 0.01M | - | 0.28M |
| Cash | 3.07M | 2.54M | 5.88M | 7.77M | 12.39M |
| Total current liabilities | 15.55M | 28.15M | 43.07M | 43.01M | 21.46M |
| Net debt | 3.87M | 15.66M | 20.07M | 16.56M | - |
| Short long term debt | 5.90M | 15.96M | 23.92M | 24.32M | 7.47M |
| Other stockholder equity | - | - | 2.70M | - | 3.80M |
| Property plant equipment | - | - | 0.75M | - | 0.19M |
| Total current assets | 5.80M | 5.80M | 15.35M | 16.42M | 15.22M |
| Net tangible assets | - | - | -33.52M | - | -9.69M |
| Net receivables | 0.16M | 0.46M | 2.96M | 0.85M | 1.30M |
| Long term debt | 1.04M | 2.23M | 2.03M | - | - |
| Inventory | 1.32M | 1.23M | 5.18M | 4.72M | 0.90M |
| Accounts payable | 8.62M | 8.78M | 11.72M | 11.86M | 10.61M |
| Non currrent assets other | - | - | - | - | 0.25M |
| Non current assets total | 1.99M | 17.18M | 44.40M | 63.85M | 28.24M |
| Capital lease obligations | 0.02M | 0.06M | 0.03M | 0.18M | 0.21M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 11.73M | 7.10M | -0.04M | -27.34M | -5.61M |
| Change to liabilities | - | - | -1.01M | 0.00M | 0.41M |
| Total cashflows from investing activities | - | - | -0.04M | -0.04M | -5.61M |
| Net borrowings | -10.08M | -8.28M | 0.86M | 0.86M | 2.49M |
| Total cash from financing activities | -11.42M | -12.40M | -3.09M | -3.09M | 9.54M |
| Change to operating activities | - | - | 0.75M | 0.75M | -0.33M |
| Net income | -0.51M | -21.26M | -17.38M | -6.56M | -4.43M |
| Change in cash | 0.44M | -3.27M | -1.89M | -1.89M | 3.67M |
| Begin period cash flow | 2.54M | 5.88M | 7.77M | 12.39M | 8.72M |
| End period cash flow | 3.07M | 2.54M | 5.88M | 7.77M | 12.39M |
| Total cash from operating activities | 0.13M | 2.03M | 1.06M | 1.06M | -0.19M |
| Issuance of capital stock | 0.00M | 0.72M | 0.00M | 10.65M | 7.56M |
| Depreciation | 0.36M | 4.78M | 7.36M | 3.49M | 1.25M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -0.08M | 0.63M | -0.20M | -0.20M | 0.20M |
| Change to account receivables | - | - | -0.92M | -0.92M | -0.15M |
| Other cashflows from financing activities | - | - | -3.99M | -3.99M | -2.45M |
| Change to netincome | - | - | 12.48M | 12.48M | 2.55M |
| Capital expenditures | 0.00M | 0.02M | 0.04M | 0.04M | 0.01M |
| Change in working capital | 0.69M | 0.67M | -1.39M | -2.02M | 0.14M |
| Stock based compensation | 0.21M | 0.20M | 0.34M | 1.60M | 1.77M |
| Other non cash items | -0.17M | 3.26M | 2.24M | 2.14M | 0.76M |
| Free cash flow | 0.13M | 2.02M | 1.02M | -3.47M | -0.25M |
Sector: Consumer Cyclical Industry: Internet Retail
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ECOM Emerge Commerce Ltd |
0.01 7.14% |
0.07 | - | 13.50 | 0.58 | 0.29 | 0.72 | 6.57 |
EMERGE Commerce Ltd. owns and operates a portfolio of e-commerce marketplaces in Canada and the United States. The company's e-commerce brands include truLOCAL.ca, UnderPar.com, JustGolfStuff.ca, and CarnivoreClub.co. Its marketplace and subscription e-commerce sites provide access to meat and grocery, and golf experiences and products. The company is based in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Fazal Khaishgi | Chief Operating Officer | 1990 |
| Mr. James Bowen C.F.A. | Investor Relations | NA |
| Mr. Ghassan Halazon M.B.A. | Founder, Pres, CEO & Director | 1985 |
| Mr. Jonathan Reginald Leong CA, CBV, CPA | Chief Financial Officer | 1986 |
| Mr. Maurice Finn | VP of Sales | NA |
| Tanya Zakaib | HR Mang. | NA |
| Mr. Ghassan Halazon M.B.A. | Founder, President, CEO & Director | 1985 |
| Mr. Kyle Burt-Gerrans | CFO & Corporate Secretary | NA |
| Mr. Maurice Finn | Vice President of Sales | NA |
| Ms. Alicia Adams | Director of Human Resources | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.