RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | -10.56821M | -11.80095M | -0.29792M | -0.00176M |
Minority interest | - | - | - | - |
Net income | -10.56821M | -11.80095M | -0.29792M | -0.00176M |
Selling general administrative | 6.80M | 10.64M | 0.30M | - |
Selling and marketing expenses | 0.40M | 0.35M | 0.81M | - |
Gross profit | 0.97M | 1.44M | 0.34M | - |
Reconciled depreciation | 0.81M | 0.69M | - | - |
Ebit | -6.86474M | -10.43802M | -0.29792M | -0.20806M |
Ebitda | -6.05451M | -9.74531M | -0.29792M | -0.00176M |
Depreciation and amortization | 0.81M | 0.69M | 0.32M | 0.21M |
Non operating income net other | - | - | - | - |
Operating income | -6.86474M | -11.35570M | -0.29792M | -0.00176M |
Other operating expenses | 10.27M | 13.02M | 0.30M | 0.00176M |
Interest expense | 0.76M | 0.13M | 0.18M | - |
Tax provision | 0.00000M | 0.00000M | - | - |
Interest income | 0.02M | 0.03M | - | - |
Net interest income | -0.75575M | -0.11417M | - | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -0.00000M | 0.13M | -1.34343M | -0.20630M |
Total revenue | 3.41M | 2.56M | 0.02M | - |
Total operating expenses | 7.83M | 11.89M | 0.30M | 0.00176M |
Cost of revenue | 2.44M | 1.12M | 0.88M | - |
Total other income expense net | -3.70347M | -1.23376M | -1.02208M | -0.00000M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -10.56821M | -11.80095M | -0.29792M | - |
Net income applicable to common shares | - | -11.80095M | -8.01050M | - |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 11.34M | 15.19M | 0.46M | 0.25M |
Intangible assets | - | 0.60M | - | - |
Earning assets | - | - | - | - |
Other current assets | 2.45M | 0.06M | 0.06M | - |
Total liab | 17.89M | 11.25M | 0.02M | 0.00426M |
Total stockholder equity | -6.55845M | 3.94M | 0.44M | 0.25M |
Deferred long term liab | - | 2.45M | 0.96M | - |
Other current liab | 1.51M | 0.71M | 1.14M | - |
Common stock | 53.54M | 53.54M | 33.31M | - |
Capital stock | 53.54M | 53.54M | 0.63M | 0.25M |
Retained earnings | -62.39791M | -51.82970M | -40.02875M | -0.00176M |
Other liab | - | 2.39M | 0.83M | - |
Good will | 0.00000M | 3.05M | - | - |