RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

EMX Royalty Corp

Basic Materials CA EMX

2.49CAD
0.06(2.47%)

Last update at 2024-12-24T16:17:00Z

Day Range

2.452.49
LowHigh

52 Week Range

1.912.92
LowHigh

Fundamentals

  • Previous Close 2.43
  • Market Cap281.55M
  • Volume2500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA7.07M
  • Revenue TTM26.82M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 9.34M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -10.15909M 8.29M -26.12037M -2.65692M -10.89744M
Minority interest - - - - -
Net income -6.25310M 3.35M -23.33218M -4.71078M -10.57974M
Selling general administrative 7.18M 8.40M 7.28M 5.62M 4.88M
Selling and marketing expenses 2.51M - - - -
Gross profit 5.16M 1.77M -7.05793M -6.41331M -6.01024M
Reconciled depreciation 5.22M 5.78M 3.13M 1.19M 0.82M
Ebit -4.57139M -3.71692M -7.87759M -13.55857M -8.29083M
Ebitda 2.47M 3.81M -4.74659M -12.37257M -7.46783M
Depreciation and amortization 7.05M 7.53M 3.13M 1.19M 0.82M
Non operating income net other - - - - -
Operating income -4.57139M -1.97100M -9.87122M -7.54650M -8.09787M
Other operating expenses 31.95M 23.14M 13.85M 9.51M 10.48M
Interest expense 5.09M 5.25M 2.29M 0.00000M 0.00000M
Tax provision 1.24M 4.95M -3.55500M 2.62M -0.41500M
Interest income 1.55M 1.77M 1.26M 0.94M 1.67M
Net interest income -3.54200M -3.47400M -1.66600M 0.94M 1.67M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.67M 4.95M -2.78819M 2.05M -0.31770M
Total revenue 27.38M 16.50M 2.93M 1.16M 1.10M
Total operating expenses 9.73M 8.40M 3.86M 1.93M 3.36M
Cost of revenue 22.22M 14.74M 9.99M 7.57M 7.11M
Total other income expense net -5.58770M 10.27M -16.24916M 4.89M -2.79957M
Discontinued operations - - - - -
Net income from continuing ops -4.63300M 3.35M -29.74900M -6.00700M -13.82000M
Net income applicable to common shares - 3.35M -23.73100M -6.00700M -13.82000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 209.09M 168.83M 209.82M 102.94M 102.23M
Intangible assets 61.23M - - - -
Earning assets - - - - -
Other current assets 10.21M 1.33M 3.07M 1.22M 1.76M
Total liab 50.28M 45.63M 70.81M 5.18M 3.73M
Total stockholder equity 158.81M 123.20M 139.01M 97.76M 98.50M
Deferred long term liab - - 0.35M - -
Other current liab 1.31M - 2.70M 1.56M 2.40M
Common stock 212.18M 193.01M 181.86M 132.68M 128.78M
Capital stock 160.91M 193.01M 199.66M 132.68M 128.78M
Retained earnings -77.92662M -81.55800M -88.78300M -61.35100M -55.34400M
Other liab - 1.10M - - -
Good will - - - - -
Other assets - 13.05M 17.00M 0.65M 3.03M
Cash 27.26M 15.51M 25.22M 52.42M 68.99M
Cash and equivalents - - - - -
Total current liabilities 49.21M 7.26M 55.77M 5.18M 3.73M
Current deferred revenue 0.99M - - - -
Net debt 15.92M 24.98M 39.20M - -
Short term debt 43.19M - - - -
Short long term debt 32.75M 3.22M 64.42M - -
Short long term debt total 43.19M - - - -
Other stockholder equity - - 17.80M 26.43M 25.06M
Property plant equipment - 2.92M 3.12M 4.99M 2.19M
Total current assets 46.21M 38.82M 44.49M 74.18M 78.91M
Long term investments 62.77M 62.34M 47.53M 8.87M 4.61M
Net tangible assets - 71.51M 47.68M 83.51M 85.01M
Short term investments 8.74M 10.41M 15.39M 16.75M 5.49M
Net receivables 7.74M 11.57M 9.44M 3.78M 2.35M
Long term debt - 37.27M - - -
Inventory -7.74300M - - - -
Accounts payable 3.72M 2.34M 2.33M 3.59M 1.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 24.55M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 78.79M 0.14M 1.24M 0.65M 14.41M
Deferred long term asset charges - - - - -
Non current assets total 162.87M 130.01M 153.33M 28.77M 23.32M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 8.83M -19.97700M -39.43900M -4.40200M -7.11600M
Change to liabilities - 0.00400M -0.50400M 2.29M -4.40300M
Total cashflows from investing activities - -19.97700M -72.83900M -7.80400M -2.33200M
Net borrowings - -11.48600M 42.02M 42.02M 42.02M
Total cash from financing activities -16.35416M -0.52600M 58.65M 1.69M 1.61M
Change to operating activities - 0.75M -0.63500M -0.31000M 0.18M
Net income -6.25310M 3.35M -23.33218M -4.71078M -10.57974M
Change in cash 4.45M -4.35300M -21.33300M -12.99915M -13.15272M
Begin period cash flow 22.81M 19.86M 41.11M 54.11M 65.97M
End period cash flow 27.26M 15.51M 19.78M 41.11M 52.82M
Total cash from operating activities 19.63M 16.73M -7.75753M -7.02735M -10.31640M
Issuance of capital stock 0.00000M 10.00M 21.45M 0.00000M -
Depreciation 7.05M 0.15M 0.08M 0.05M 0.02M
Other cashflows from investing activities - 6.32M 2.13M 1.36M 6.34M
Dividends paid - - - - -
Change to inventory - -0.00521M 0.65M -2.29000M 4.40M
Change to account receivables 6.46M -3.72600M 1.17M -1.48609M 0.87M
Sale purchase of stock - - - - -
Other cashflows from financing activities -4.67657M 0.96M 43.00M -0.46523M -0.49307M
Change to netincome - 10.57M 12.85M -4.12700M 2.60M
Capital expenditures 0.23M 1.18M 32.86M 4.14M 0.58M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.21M -2.97300M 0.03M -0.01019M -2.35862M
Stock based compensation 2.07M 3.43M 3.62M 2.18M 1.71M
Other non cash items 10.95M 8.60M 14.92M -6.19608M 1.21M
Free cash flow 19.40M 15.55M -40.62132M -11.17193M -10.89744M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMX
EMX Royalty Corp
0.06 2.47% 2.49 - 42.92 10.50 1.73 7.73 21.68
SGML
Sigma Lithium Resources Corp
0.13 0.81% 16.23 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.01 0.95% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
- -% 2.20 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.07 3.59% 1.88 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

EMX Royalty Corporation, together with its subsidiaries, explores for and generates royalties from metals and minerals properties. It explores gold, silver, platinum, palladium, copper, lead, zinc, manganese, nickel, cobalt, molybdenum, and iron deposits, as well as battery, precious, and base metals. The company's royalty and exploration portfolio primarily consist of properties in North America, Türkiye, Europe, Australia, Latin America, Morocco, and Australia. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.

EMX Royalty Corp

543 Granville Street, Vancouver, BC, Canada, V6C 1X8

Key Executives

Name Title Year Born
Mr. Michael Dempsey Winn Exec. Chairman 1962
Mr. David Morrell Cole P.Geo. Pres, CEO & Director 1962
Mr. Douglas Leigh Reed C.A., C.P.A., BSc, CA Chief Financial Officer 1978
Ms. Christina Cepeliauskas CPA Chief Admin. Officer 1964
Mr. Scott Close Director of Investor Relations NA
Mr. Malik Duncan Gen. Counsel NA
Mr. Thomas G. Mair M.B.A., C.M.A. Gen. Mang. of Corp. Devel. 1957
Dr. Eric P. Jensen Gen. Mang. of Exploration NA
Dr. David Johnson Chief Geologist NA
Ms. Rocio Echegaray Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.