RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

EMX Royalty Corp

Basic Materials CA EMX

2.73CAD
0.06(2.25%)

Last update at 2024-04-15T19:19:00Z

Day Range

2.622.73
LowHigh

52 Week Range

1.992.97
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 8.29M -33.30400M -3.38800M -14.23500M 58.43M
Minority interest - - - - -
Net income 3.35M -29.74900M -6.00700M -13.82000M 62.12M
Selling general administrative 8.40M 9.28M 7.17M 6.37M 9.36M
Selling and marketing expenses - - - - -
Gross profit 1.77M -8.99900M -8.17800M -7.85100M 0.31M
Reconciled depreciation 5.78M 3.13M 1.19M 0.82M 1.74M
Ebit -4.86100M -10.04000M -9.62300M -11.01200M -15.87000M
Ebitda 19.33M -27.25100M -9.45800M -13.41200M -13.26121M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -6.63400M -13.92100M -10.64400M -12.24500M -15.00521M
Other operating expenses - - - - 0.09M
Interest expense 5.25M 2.92M 0.00000M 0.00000M 0.48M
Tax provision 4.95M -3.55500M 2.62M -0.41500M -3.68327M
Interest income 1.77M 1.26M 0.94M 1.67M 0.48M
Net interest income -3.47400M -1.66600M 0.94M 1.67M 0.48M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.83600M 2.62M -0.41500M -3.68300M
Total revenue 16.50M 3.74M 1.48M 1.44M 2.13M
Total operating expenses 23.14M 17.66M 12.12M 13.68M 17.14M
Cost of revenue 14.74M 12.74M 9.66M 9.29M 1.82M
Total other income expense net 18.40M -17.71700M 6.32M -3.65700M 72.95M
Discontinued operations - - - - -
Net income from continuing ops 3.35M -29.74900M -6.00700M -13.82000M 62.12M
Net income applicable to common shares 3.35M -23.73100M -6.00700M -13.82000M 62.12M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 168.83M 209.82M 102.94M 102.23M 114.85M
Intangible assets - - - - 14.35M
Earning assets - - - - -
Other current assets 1.33M 3.07M 1.22M 1.76M 0.38M
Total liab 45.63M 70.81M 5.18M 3.73M 6.35M
Total stockholder equity 123.20M 139.01M 97.76M 98.50M 108.50M
Deferred long term liab - 0.35M - - -
Other current liab - 2.70M 1.56M 2.40M 0.62M
Common stock 193.01M 181.86M 132.68M 128.78M 125.23M
Capital stock 193.01M 199.66M 132.68M 128.78M 125.23M
Retained earnings -81.55800M -88.78300M -61.35100M -55.34400M -41.52400M
Other liab 1.10M - - - -
Good will - - - - 0.00000M
Other assets 13.05M 17.00M 0.65M 3.03M 3.15M
Cash 15.51M 25.22M 52.42M 68.99M 86.18M
Cash and equivalents - - - - -
Total current liabilities 7.26M 55.77M 5.18M 3.73M 6.35M
Current deferred revenue - - - - -
Net debt 24.98M 39.20M - - -
Short term debt - - - - -
Short long term debt 3.22M 64.42M - - -
Short long term debt total - - - - -
Other stockholder equity - 17.80M 26.43M 25.06M 24.80M
Property plant equipment 2.92M 3.12M 4.99M 2.19M 2.08M
Total current assets 38.82M 44.49M 74.18M 78.91M 95.25M
Long term investments 62.34M 47.53M 8.87M 4.61M 0.03M
Net tangible assets 71.51M 47.68M 83.51M 85.01M 94.16M
Short term investments 10.41M 15.39M 16.75M 5.49M 1.54M
Net receivables 11.57M 9.44M 3.78M 2.35M 7.51M
Long term debt 37.27M - - - -
Inventory - - - - -
Accounts payable 2.34M 2.33M 3.59M 1.29M 2.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.14M 1.24M 0.65M 14.41M 15.41M
Deferred long term asset charges - - - - -
Non current assets total 130.01M 153.33M 28.77M 23.32M 19.60M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -19.97700M -39.43900M -4.40200M -7.11600M -0.69700M
Change to liabilities 0.00400M -0.50400M 2.29M -4.40300M 4.98M
Total cashflows from investing activities -19.97700M -72.83900M -7.80400M -2.33200M 84.97M
Net borrowings -11.48600M 42.02M 42.02M 42.02M -0.25500M
Total cash from financing activities -0.52600M 59.53M 2.16M 2.10M -0.06900M
Change to operating activities 0.75M -0.63500M -0.31000M 0.18M -0.18000M
Net income 3.35M -23.73100M -6.00700M -13.82000M 62.12M
Change in cash -4.35300M -21.28000M -16.57600M -17.18100M 82.64M
Begin period cash flow 19.86M 52.42M 68.99M 86.17M 3.53M
End period cash flow 15.51M 25.22M 52.42M 68.99M 86.18M
Total cash from operating activities 16.73M -8.06200M -8.96100M -13.47600M -5.95600M
Issuance of capital stock 10.00M 21.45M - - 0.00000M
Depreciation 5.78M 2.50M 1.19M 0.82M 8.99M
Other cashflows from investing activities 6.32M 2.13M 1.36M 6.34M 85.69M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -3.72600M 1.46M -1.99300M 1.14M 1.28M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.85800M -0.85800M -0.85800M -1.07600M
Change to netincome 10.57M 12.85M -4.12700M 2.60M -83.14300M
Capital expenditures 1.18M 0.16M 0.17M 0.20M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.97300M 0.03M -0.01300M -3.08100M 6.08M
Stock based compensation 3.43M 4.60M 2.78M 2.24M -
Other non cash items -1.73300M -1.13700M -4.63600M -1.85600M -0.48492M
Free cash flow 15.55M -51.79300M -14.24600M -14.23500M -5.95585M

Fundamentals

  • Previous Close 2.67
  • Market Cap225.55M
  • Volume19811
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.24M
  • Revenue TTM21.36M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 9.34M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMX
EMX Royalty Corp
0.06 2.25% 2.73 - 11.01 10.56 1.90 7.43 14.45
SGML
Sigma Lithium Resources Corp
-0.76 3.78% 19.33 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
-0.01 0.88% 1.13 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
0.03 1.29% 1.97 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.04 4.40% 0.87 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

EMX Royalty Corporation, together with its subsidiaries, explores for and generates royalties from metals and minerals properties. It explores for gold, silver, platinum, palladium, copper, lead, zinc, nickel, cobalt, volcanogenic massive sulfide, molybdenum, and iron deposits. The company's royalty and exploration portfolio primarily consist of properties in North America, Turkey, Europe, Australia, and Latin America. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.

EMX Royalty Corp

543 Granville Street, Vancouver, BC, Canada, V6C 1X8

Key Executives

Name Title Year Born
Mr. Michael Dempsey Winn Exec. Chairman 1962
Mr. David Morrell Cole P.Geo. Pres, CEO & Director 1962
Mr. Douglas Leigh Reed C.A., C.P.A., BSc, CA Chief Financial Officer 1978
Ms. Christina Cepeliauskas CPA Chief Admin. Officer 1964
Mr. Scott Close Director of Investor Relations NA
Mr. Malik Duncan Gen. Counsel NA
Mr. Thomas G. Mair M.B.A., C.M.A. Gen. Mang. of Corp. Devel. 1957
Dr. Eric P. Jensen Gen. Mang. of Exploration NA
Dr. David Johnson Chief Geologist NA
Ms. Rocio Echegaray Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).