Last update at 2024-11-05T14:30:00Z
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Income before tax | -0.76587M | -0.57649M | -0.39381M | -1.24822M | -3.68098M |
Minority interest | - | - | - | - | - |
Net income | -0.76587M | -0.57649M | -0.39381M | -1.24822M | -3.68098M |
Selling general administrative | 0.47M | 0.88M | 1.91M | 1.35M | 3.32M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | -0.03457M | -0.03475M | - |
Reconciled depreciation | 0.03M | 0.04M | 0.03M | 0.04M | - |
Ebit | -0.76079M | -0.91348M | -1.93558M | -1.38063M | -3.64286M |
Ebitda | - | -0.52757M | -0.35191M | -1.20339M | -3.67997M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -0.76079M | -0.91348M | -1.94175M | -1.38475M | -3.73074M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.00508M | 0.01M | 0.00734M | 0.00888M | 0.00101M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.00508M | -0.01230M | -0.00734M | -0.00888M | -0.00101M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.76M | 0.91M | 1.94M | 1.38M | 3.73M |
Cost of revenue | - | - | 0.03M | 0.03M | - |
Total other income expense net | - | 0.35M | 1.56M | 0.15M | 0.05M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.76587M | -0.57649M | -0.39381M | -1.24822M | -3.68098M |
Net income applicable to common shares | -0.76587M | -0.57649M | -0.39381M | -1.24822M | -3.68098M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
Total assets | 0.07M | 0.10M | 0.69M | 0.38M | 0.15M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00826M |
Total liab | 0.40M | 0.36M | 0.85M | 2.77M | 1.28M |
Total stockholder equity | -0.33465M | -0.26383M | -0.15374M | -2.38801M | -1.12747M |
Deferred long term liab | - | - |