RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Empire Metals Corp

Basic Materials CA EP

0.08CAD
-(-%)

Last update at 2024-04-12T13:30:00Z

Day Range

0.080.08
LowHigh

52 Week Range

0.080.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.05570M -0.91691M -2.15351M -0.32777M -1.37793M
Minority interest - - - - -
Net income -2.05570M -0.91691M -2.15351M -0.32777M -1.37793M
Selling general administrative 0.26M 0.23M 1.65M 0.26M 0.98M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - - -1.95272M -0.22284M -0.90678M
Ebitda -1.88437M -0.74779M -1.94732M -0.23462M -0.97635M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.25721M -0.23395M -1.64756M -0.26262M -0.97635M
Other operating expenses - - - - -
Interest expense 0.17M 0.17M 0.21M 0.09M 0.40M
Tax provision - - - - -
Interest income - 0.00000M 0.02M - -
Net interest income -0.17133M -0.16912M -0.18628M -0.09316M -0.40157M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.26M 0.23M 1.65M 0.26M 0.98M
Cost of revenue - - - - -
Total other income expense net -1.62715M -0.51384M -0.31967M 0.03M -0.47115M
Discontinued operations - - - - -
Net income from continuing ops -2.05570M -0.91691M -2.15351M -0.32777M -1.37793M
Net income applicable to common shares - - -2.15351M -0.32777M -1.37793M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.99M 4.86M 5.59M 6.11M 6.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.08M 0.89M 0.94M 1.43M 1.87M
Total stockholder equity 1.91M 3.96M 4.65M 4.68M 4.26M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 22.08M 21.36M 20.66M
Capital stock 22.31M 22.31M 22.08M 21.36M 20.66M
Retained earnings -24.59723M -22.54153M -21.62462M -19.47111M -19.14334M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.03M 0.52M 0.93M 1.20M 1.52M
Cash and equivalents - - - - -
Total current liabilities 1.08M 0.89M 0.94M 1.43M 1.87M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - 0.39M
Short long term debt - - 0.00226M 0.09M 0.39M
Short long term debt total - - - - -
Other stockholder equity - - 4.20M 2.79M 2.75M
Property plant equipment - - 4.64M 4.88M 4.59M
Total current assets 0.08M 0.57M 0.95M 1.22M 1.54M
Long term investments - - - - -
Net tangible assets - - 4.65M 4.68M 4.26M
Short term investments 0.00200M 0.00400M 0.00400M 0.00400M 0.00400M
Net receivables 0.05M 0.03M 0.02M 0.02M 0.00575M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.90M 0.74M 0.81M 0.90M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 4.88M 4.59M
Deferred long term asset charges - - - - -
Non current assets total 2.92M 4.29M 4.64M 4.88M 4.59M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.02797M -0.01248M -0.05040M -0.11292M -0.60298M
Change to liabilities - - -0.43007M -0.20327M 0.36M
Total cashflows from investing activities - - -0.05040M -0.11292M -0.38177M
Net borrowings - - -0.08636M -0.30456M -0.01654M
Total cash from financing activities 0.00000M 0.23M 0.64M 0.35M 2.17M
Change to operating activities - - 0.00525M 0.01000M 0.09M
Net income -2.05570M -0.91691M -2.15351M -0.32777M -1.37793M
Change in cash -0.49398M -0.40935M -0.26895M -0.32029M 1.49M
Begin period cash flow 0.52M 0.93M 1.20M 1.52M 0.02M
End period cash flow 0.03M 0.52M 0.93M 1.20M 1.52M
Total cash from operating activities -0.46601M -0.62544M -0.85569M -0.56094M -0.29349M
Issuance of capital stock 0.00000M 0.23M 0.72M 0.66M 1.97M
Depreciation - - 0.32M 0.32M 0.32M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -0.00407M -0.01189M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -0.00612M
Change to netincome - - 1.41M -0.02800M 0.62M
Capital expenditures 0.03M 0.01M 0.05M 0.11M 0.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03746M -0.22237M -0.42889M -0.20517M 0.69M
Stock based compensation - 0.00000M 1.41M 0.00000M -
Other non cash items - -0.00226M - - -
Free cash flow -0.49398M -0.63792M -0.90609M -0.67387M -0.67526M

Fundamentals

  • Previous Close 0.08
  • Market Cap7.65M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.59M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EP
Empire Metals Corp
- -% 0.08 - - - 4.89 -3.9981
SGML
Sigma Lithium Resources Corp
-0.76 3.78% 19.33 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
-0.01 0.88% 1.13 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
0.03 1.29% 1.97 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.04 4.40% 0.87 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

Empire Metals Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for lithium, potassium, boron, bromine, magnesium, platinum, palladium, graphite, nickel, and gold. The company holds 100% interests in the Buck Lake project and Gwyn Lake gold property located in Thunder Bay, Ontario; a 30% interest in the Beardmore gold property located in Ontario; and a 70% interest in the Fox Creek lithium project located in Alberta, Canada. It also has an option to acquire an 80% interest in the Graphite West project located in Ontario, Canada. The company was formerly known as Empire Rock Minerals Inc. and changed its name to Empire Metals Corp. in February 2017. Empire Metals Corp. was incorporated in 1981 and is based in Vancouver, Canada.

Empire Metals Corp

889 West Pender Street, Vancouver, BC, Canada, V6C 3B2

Key Executives

Name Title Year Born
Mr. Mark C. Patchett Pres, CEO & Director NA
Mr. Vincent Teo CPA, CGA, CPA CFO & Director NA
Mr. John Rizzuti Sec. NA
Gwendolyn Wegner Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).