RY 168.67 -0.3957% SHOP 181.92 0.4972% TD 84.64 -0.5289% ENB 61.08 -5.4782% BN 86.25 0.7358% TRI 246.24 -3.0017% CNQ 42.67 -1.0665% CP 109.88 -0.9822% CNR 144.04 -1.0306% BMO 143.21 0.4771% BNS 72.59 -0.0551% CSU 4934.8398 -0.5383% CM 88.01 -0.0454% MFC 42.07 0.0476% ATD 72.35 -1.6449% NGT 65.97 -2.6704% TRP 65.14 -3.0655% SU 56.05 -1.1115% WCN 267.86 -0.0709% L 178.36 -0.8836%
Last update at 2025-02-14T14:30:00Z
Breakdown | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
Income before tax | 2.65M | -1.84118M | -1.04588M | -1.01867M | -0.93642M |
Minority interest | - | - | - | - | - |
Net income | 2.27M | -1.84118M | -1.04588M | -1.01867M | -0.93642M |
Selling general administrative | 0.52M | 1.38M | 0.60M | 0.52M | 0.58M |
Selling and marketing expenses | 0.00712M | 0.00177M | 0.00230M | 0.00407M | 0.00395M |
Gross profit | - | -0.00088M | -0.00068M | -0.00070M | -0.00097M |
Reconciled depreciation | 0.00000M | 0.00088M | 0.00068M | 0.00070M | 0.00097M |
Ebit | -0.87073M | -1.38179M | -0.60731M | -0.52590M | -0.59057M |
Ebitda | -0.86985M | -1.38091M | -0.60663M | -0.52520M | -0.58960M |
Depreciation and amortization | 0.00088M | 0.00088M | 0.00068M | 0.00070M | 0.00097M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.86985M | -1.38179M | -0.60731M | -0.52590M | -0.59057M |
Other operating expenses | 0.87M | 1.38M | 0.61M | 0.53M | 0.59M |
Interest expense | 0.38M | 0.59M | 0.44M | 0.49M | 0.49M |
Tax provision | 0.38M | 0.00000M | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.38294M | -0.59339M | -0.43857M | -0.49277M | -0.48587M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.38M | 0.59M | -0.23588M | -0.20560M | 0.49M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.87M | 1.38M | 0.61M | 0.53M | 0.59M |
Cost of revenue | - | 0.00088M | 0.00068M | 0.00070M | 0.00097M |
Total other income expense net | 3.52M | 0.13M | -0.43857M | -0.49277M | 0.14M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2.27M | -1.84118M | -1.04588M | -1.01867M | -0.93642M |
Net income applicable to common shares | - | - | -1.04588M | -1.01867M | -0.93642M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 |
Total assets | 13.09M | 12.11M | 11.23M | 10.94M | 11.02M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.18M | - | - | - | - |
Total liab | 5.48M | 9.72M | 9.12M | 9.10M | 8.82M |
Total stockholder equity | 7.61M | 2.38M | 2.11M | 1.84M | 2.20M |