Fab-Form Industries Ltd.

Basic Materials CA FBF

0.93CAD
0.01(1.09%)

Last update at 2026-06-22T14:54:00Z

Day Range

0.930.94

LowHigh

52 Week Range

0.901.50

LowHigh

Fundamentals

Previous Close 0.92
Market Cap8.72M
Volume30025
P/E Ratio19.00
Dividend Yield-%
EBITDA0.59M
Revenue TTM4.61M
Revenue Per Share TTM0.50
Gross Profit TTM 1.53M
Diluted EPS TTM0.05

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Income before tax	0.79M	1.07M	1.72M	1.72M	1.04M
Minority interest	-	-	-	-	-
Net income	0.55M	0.77M	1.26M	1.26M	0.77M
Selling general administrative	0.96M	0.81M	0.51M	0.51M	0.34M
Selling and marketing expenses	-	-	0.20M	0.20M	0.19M
Gross profit	1.60M	1.69M	2.34M	2.34M	1.57M
Reconciled depreciation	0.18M	0.15M	0.13M	0.13M	0.12M
Ebit	-	1.08M	1.71M	1.73M	1.05M
Ebitda	-	1.23M	1.86M	1.86M	1.17M
Depreciation and amortization	-	0.15M	0.16M	0.13M	0.12M
Non operating income net other	-	-	-	-	-
Operating income	0.63M	0.89M	1.73M	1.73M	1.05M
Other operating expenses	-	3.79M	4.40M	4.40M	3.38M
Interest expense	0.00510M	0.00897M	0.00681M	0.00681M	0.00762M
Tax provision	0.24M	0.30M	0.47M	0.47M	0.27M
Interest income	0.14M	0.11M	-	-	-
Net interest income	0.13M	0.10M	-0.00681M	-0.00681M	-0.00762M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	0.30M	0.47M	0.47M	0.27M
Total revenue	4.73M	4.68M	6.13M	6.13M	4.42M
Total operating expenses	4.10M	0.80M	0.61M	0.61M	0.52M
Cost of revenue	3.14M	2.99M	3.79M	3.79M	2.86M
Total other income expense net	0.02M	0.18M	-0.00681M	-0.00681M	-0.00762M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	0.55M	0.77M	1.26M	1.26M	0.77M
Net income applicable to common shares	-	-	-	-	0.77M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Total assets	6.72M	6.06M	4.76M	4.76M	3.39M
Intangible assets	0.28M	0.25M	0.09M	0.09M	0.00396M
Earning assets	-	-	-	-	-
Other current assets	-	0.05M	0.11M	-	0.04M
Total liab	0.81M	0.70M	0.66M	0.66M	0.67M
Total stockholder equity	5.90M	5.35M	4.10M	4.10M	2.72M
Deferred long term liab	-	-	-	-	0.03M
Other current liab	-	0.20M	0.03M	0.00000M	0.02M
Common stock	-	1.39M	1.39M	-	1.26M
Capital stock	1.39M	1.39M	1.39M	1.39M	1.26M
Retained earnings	4.51M	3.97M	2.71M	2.71M	1.45M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	0.03M
Cash	0.59M	1.04M	0.83M	0.83M	1.52M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.75M	0.53M	0.35M	0.35M	0.25M
Current deferred revenue	-	0.02M	0.03M	-	0.03M
Net debt	-	-0.91822M	-0.41351M	-	-0.98716M
Short term debt	-	0.12M	0.11M	-	0.11M
Short long term debt	-	-	-	-	-
Short long term debt total	-	0.12M	0.42M	-	0.53M
Other stockholder equity	-	-	0.00000M	-	-
Property plant equipment	-	-	-	-	0.59M
Total current assets	5.67M	5.33M	4.11M	4.11M	2.77M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	2.71M
Short term investments	3.04M	3.07M	2.02M	2.02M	0.04M
Net receivables	0.59M	0.48M	0.50M	0.49M	0.41M
Long term debt	-	-	-	-	-
Inventory	0.85M	0.70M	0.65M	0.65M	0.80M
Accounts payable	0.33M	0.10M	0.05M	0.05M	0.05M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-0.00000M	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	0.07M	-0.00000M	0.03M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1.04M	0.72M	0.65M	0.65M	0.62M
Capital lease obligations	0.13M	0.25M	0.42M	0.42M	0.53M
Long term debt total	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-12-31	2022-06-30
Investments	-0.48381M	-0.75752M	-2.19638M	-2.19638M	-0.03136M
Change to liabilities	-	-	-	-	-0.04869M
Total cashflows from investing activities	-	-	-	-	-0.03136M
Net borrowings	-0.12244M	-	-	-	-0.10826M
Total cash from financing activities	-0.12244M	-0.12244M	-0.12244M	-0.12244M	-0.10826M
Change to operating activities	-	-	-	-	-
Net income	0.55M	0.77M	1.72M	1.72M	1.04M
Change in cash	-0.46532M	0.02M	-0.68390M	-0.68390M	0.22M
Begin period cash flow	1.55M	1.01M	1.52M	1.52M	1.30M
End period cash flow	1.09M	1.04M	0.83M	0.83M	1.52M
Total cash from operating activities	0.65M	1.37M	1.63M	1.63M	0.36M
Issuance of capital stock	-	-	-	-	-
Depreciation	0.18M	0.15M	0.13M	0.13M	0.12M
Other cashflows from investing activities	-	-	-0.03953M	-	-0.01721M
Dividends paid	-	-	-	-	-
Change to inventory	-0.15175M	-0.07433M	0.15M	0.15M	-0.25438M
Change to account receivables	-	0.35M	-0.15937M	-	-0.24545M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-0.12244M	-0.12244M	-2.19638M	-0.03136M
Change to netincome	-	-	-	-	0.02M
Capital expenditures	0.52M	0.14M	0.14M	0.14M	0.01M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.10699M	0.39M	0.13M	0.13M	-0.54852M
Stock based compensation	-	-	-	-	-
Other non cash items	0.00510M	0.02M	-0.35638M	-0.35638M	-0.25369M
Free cash flow	0.13M	1.23M	1.50M	1.50M	0.34M

Peer Comparison

Sector: Basic Materials Industry: Building Materials

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
FBF Fab-Form Industries Ltd.	0.01 1.09%	0.93	19.00	-	1.89	1.41	0.98	5.38

Reports Covered

View All

Profile

Fab-Form Industries Ltd. develops, manufactures, and distributes technology to form concrete footings, columns, foundations, and walls for building structures in Canada. The company's product portfolio includes Zont Bracing, Space-R; Bracing, Fastfoot, Fast-Pad, Fast-Tube, Helix, ICF accessories, Level-R, Monopour, Nudura ICF, Rentals, and used bracing and accessories. The company also distributes Helix micro rebars; and Nudura insulating concrete forms. Fab-Form Industries Ltd. was founded in 1986 and is headquartered in Delta, Canada.

Fab-Form Industries Ltd.

1610 Derwent Way, Delta, BC, Canada, V3M 6W1

888 303 3278
https://www.fab-form.com

Key Executives

Name	Title	Year Born
Mr. Richard N. Fearn	CEO, Pres, Head of Investor Relation & Non Independent Director	1944
Mr. Joseph Fearn	COO, Operations Mang., VP of Marketing & Director	1987
Vishwanath Kumar	Corp. Sec., Controller & Investor Relations	NA
Mr. Joseph Fearn	CEO, Operations Manager, VP of Marketing & Director	1987
Mr. Richard N. Fearn	Product Architect & Executive Director	1944
Mr. Vishwanath Kumar	CFO, VP & Corporate Secretary	NA
Mr. Joseph Fearn	CEO, President & Director	1987
Mr. Richard N. Fearn	Founder, CTO & Non-Independent Executive Director	1944

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.