RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1.72M | 1.04M | 0.30M | 0.45M | 0.39M |
Minority interest | - | - | - | - | - |
Net income | 1.26M | 0.77M | 0.22M | 0.35M | 0.34M |
Selling general administrative | 0.51M | 0.34M | 0.38M | 0.23M | 0.24M |
Selling and marketing expenses | 0.20M | 0.19M | 0.17M | 0.17M | 0.16M |
Gross profit | 2.34M | 1.57M | 0.84M | 0.89M | 0.83M |
Reconciled depreciation | 0.13M | 0.12M | 0.11M | 0.12M | 0.02M |
Ebit | 1.73M | 1.05M | 0.30M | 0.48M | 0.40M |
Ebitda | 1.86M | 1.17M | 0.41M | 0.60M | 0.42M |
Depreciation and amortization | 0.13M | 0.12M | 0.11M | 0.12M | 0.02M |
Non operating income net other | - | - | - | - | - |
Operating income | 1.73M | 1.05M | 0.30M | 0.48M | 0.40M |
Other operating expenses | 4.40M | 3.38M | 2.33M | 2.40M | 2.40M |
Interest expense | 0.00681M | 0.00762M | 0.03M | 0.03M | 0.02M |
Tax provision | 0.47M | 0.27M | 0.08M | 0.10M | 0.05M |
Interest income | - | - | 0.00044M | - | - |
Net interest income | -0.00681M | -0.00762M | 0.00044M | -0.02637M | -0.01892M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.47M | 0.27M | 0.08M | 0.10M | 0.05M |
Total revenue | 6.13M | 4.42M | 2.63M | 2.89M | 2.82M |
Total operating expenses | 0.61M | 0.52M | 0.54M | 0.40M | 0.41M |
Cost of revenue | 3.79M | 2.86M | 1.79M | 2.00M | 1.99M |
Total other income expense net | -0.00681M | -0.00762M | 0.00044M | -0.01028M | -0.01208M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1.26M | 0.77M | 0.22M | 0.35M | 0.34M |
Net income applicable to common shares | - | 0.77M | 0.22M | 0.35M | 0.34M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4.76M | 3.39M | 2.66M | 1.95M | 1.41M |
Intangible assets | 0.09M | 0.00396M | 0.00410M | 0.00443M | 0.00512M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 0.00969M | - | - |
Total liab | 0.66M | 0.67M | 0.86M | 0.36M | 0.17M |
Total stockholder equity | 4.10M | 2.72M | 1.81M | 1.59M | 1.24M |
Deferred long term liab |