RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Fab Form Industries Ltd

Basic Materials CA FBF

2.11CAD
0.06(2.93%)

Last update at 2024-04-15T17:20:00Z

Day Range

2.052.11
LowHigh

52 Week Range

1.502.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.72M 1.04M 0.30M 0.45M 0.39M
Minority interest - - - - -
Net income 1.26M 0.77M 0.22M 0.35M 0.34M
Selling general administrative 0.51M 0.34M 0.38M 0.23M 0.24M
Selling and marketing expenses 0.20M 0.19M 0.17M 0.17M 0.16M
Gross profit 2.34M 1.57M 0.84M 0.89M 0.83M
Reconciled depreciation 0.13M 0.12M 0.11M 0.12M 0.02M
Ebit 1.73M 1.05M 0.30M 0.48M 0.40M
Ebitda 1.86M 1.17M 0.41M 0.60M 0.42M
Depreciation and amortization 0.13M 0.12M 0.11M 0.12M 0.02M
Non operating income net other - - - - -
Operating income 1.73M 1.05M 0.30M 0.48M 0.40M
Other operating expenses 4.40M 3.38M 2.33M 2.40M 2.40M
Interest expense 0.00681M 0.00762M 0.03M 0.03M 0.02M
Tax provision 0.47M 0.27M 0.08M 0.10M 0.05M
Interest income - - 0.00044M - -
Net interest income -0.00681M -0.00762M 0.00044M -0.02637M -0.01892M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.47M 0.27M 0.08M 0.10M 0.05M
Total revenue 6.13M 4.42M 2.63M 2.89M 2.82M
Total operating expenses 0.61M 0.52M 0.54M 0.40M 0.41M
Cost of revenue 3.79M 2.86M 1.79M 2.00M 1.99M
Total other income expense net -0.00681M -0.00762M 0.00044M -0.01028M -0.01208M
Discontinued operations - - - - -
Net income from continuing ops 1.26M 0.77M 0.22M 0.35M 0.34M
Net income applicable to common shares - 0.77M 0.22M 0.35M 0.34M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4.76M 3.39M 2.66M 1.95M 1.41M
Intangible assets 0.09M 0.00396M 0.00410M 0.00443M 0.00512M
Earning assets - - - - -
Other current assets - - 0.00969M - -
Total liab 0.66M 0.67M 0.86M 0.36M 0.17M
Total stockholder equity 4.10M 2.72M 1.81M 1.59M 1.24M
Deferred long term liab - 0.03M 0.01M 0.00938M 0.00684M
Other current liab 0.00000M 0.05M 0.04M 0.03M 0.00641M
Common stock - 1.26M 1.12M 1.12M 1.12M
Capital stock 1.39M 1.26M 1.12M 1.12M 1.12M
Retained earnings 2.71M 1.45M 0.69M 0.47M 0.12M
Other liab - - - - -
Good will - - - - -
Other assets - 0.03M 0.01M 0.00938M 0.00684M
Cash 0.83M 1.52M 1.30M 0.88M 0.50M
Cash and equivalents - - - - -
Total current liabilities 0.35M 0.25M 0.43M 0.30M 0.25M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 0.59M 0.59M 0.23M 0.06M
Total current assets 4.11M 2.77M 2.06M 1.70M 1.42M
Long term investments - - - - -
Net tangible assets - 2.71M 1.81M 1.58M 1.24M
Short term investments 2.02M - - - -
Net receivables 0.49M 0.41M 0.15M 0.25M 0.43M
Long term debt - - - - -
Inventory 0.65M 0.80M 0.55M 0.53M 0.42M
Accounts payable 0.05M 0.05M 0.23M 0.14M 0.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M - 0.00000M 0.24M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 0.65M 0.62M 0.60M 0.24M 0.07M
Capital lease obligations 0.42M 0.53M 0.52M 0.15M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.19638M -0.03136M 0.00098M -0.03957M -0.03263M
Change to liabilities - -0.04869M 0.13M -0.05200M -0.12397M
Total cashflows from investing activities - -0.03136M 0.00098M -0.03957M -0.03263M
Net borrowings - -0.10826M -0.09808M -0.09900M -0.09900M
Total cash from financing activities -0.12244M -0.10826M -0.09808M -0.09900M 0.17M
Change to operating activities - - - 0.02M -0.02239M
Net income 1.72M 1.04M 0.30M 0.35M 0.34M
Change in cash -0.68390M 0.22M 0.42M 0.38M 0.15M
Begin period cash flow 1.52M 1.30M 0.88M 0.50M 0.35M
End period cash flow 0.83M 1.52M 1.30M 0.88M 0.50M
Total cash from operating activities 1.63M 0.36M 0.52M 0.52M 0.01M
Issuance of capital stock - - - 0.00000M 0.35M
Depreciation 0.13M 0.12M 0.11M 0.12M 0.02M
Other cashflows from investing activities - -0.01721M -0.00362M -0.00434M -0.00605M
Dividends paid - - - - -
Change to inventory 0.15M -0.25438M -0.01909M -0.10368M -0.06195M
Change to account receivables - -0.24545M 0.08M 0.20M -0.07427M
Sale purchase of stock - - - - -0.18488M
Other cashflows from financing activities -2.19638M -0.03136M 0.00098M -0.03957M -0.03263M
Change to netincome - 0.02M -0.00071M -0.01095M -0.05500M
Capital expenditures 0.14M 0.01M 0.01M 0.04M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M -0.54852M 0.19M 0.06M -0.33759M
Stock based compensation - - - -0.12018M -
Other non cash items -0.35638M -0.25369M -0.08213M 0.00685M -
Free cash flow 1.50M 0.34M 0.50M 0.48M -0.01176M

Fundamentals

  • Previous Close 2.05
  • Market Cap15.14M
  • Volume1400
  • P/E Ratio12.69
  • Dividend Yield-%
  • EBITDA1.37M
  • Revenue TTM5.14M
  • Revenue Per Share TTM0.56
  • Gross Profit TTM 1.57M
  • Diluted EPS TTM0.13

Peer Comparison

Sector: Basic Materials Industry: Building Materials

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FBF
Fab Form Industries Ltd
0.06 2.93% 2.11 12.69 - 2.95 3.06 2.06 6.98
CVX
Cematrix Corporation
-0.01 2.56% 0.38 - 14.49 0.93 1.57 1.20 -21.3175

Reports Covered

Stock Research & News

Profile

Fab-Form Industries Ltd. engages in the developing, manufacturing, and distributing technology to form concrete footings, columns, foundations, and walls for building structures in Canada. Its product portfolio includes bracing, including Zont brackets, Zuckle wall aligners, and ZAT catwalk brackets; fastfoot; fast-pad; fast-tube; and monopour products. The company also distributes Helix micro rebars; and Nudura insulating concrete forms. Fab-Form Industries Ltd. was founded in 1986 and is headquartered in Delta, Canada.

Fab Form Industries Ltd

1610 Derwent Way, Delta, BC, Canada, V3M 6W1

Key Executives

Name Title Year Born
Mr. Richard N. Fearn CEO, Pres, Head of Investor Relation & Non Independent Director 1944
Mr. Joseph Fearn COO, Operations Mang., VP of Marketing & Director 1987
Vishwanath Kumar Corp. Sec., Controller & Investor Relations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).