RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Consolidated Firstfund Capital Corp

Financial Services CA FFP

0.25CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.250.25
LowHigh

52 Week Range

0.080.20
LowHigh

Fundamentals

  • Previous Close 0.25
  • Market Cap1.14M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.00656M
  • Revenue TTM0.31M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM -0.14727M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.37443M -0.14356M -0.28460M -0.29991M 0.95M
Minority interest - - - - -
Net income -0.31675M -0.11546M -0.22400M -0.26360M 0.89M
Selling general administrative 0.13M 0.14M 0.13M 0.14M 0.18M
Selling and marketing expenses - - - - -
Gross profit 0.20M 0.21M -0.14727M -0.15370M 1.13M
Reconciled depreciation 0.00009M 0.00036M 0.00075M 0.00289M 0.00297M
Ebit - - -0.27990M -0.29556M 0.94M
Ebitda -0.37012M -0.14109M -0.27700M -0.28839M 0.95M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.07M 0.07M -0.27775M -0.29128M 0.95M
Other operating expenses - - 0.00215M 0.00429M 0.00437M
Interest expense 0.00422M 0.00211M 0.00000M 0.00000M 0.00000M
Tax provision -0.05768M -0.02810M -0.06060M -0.03632M 0.06M
Interest income - - - - -
Net interest income -0.00422M -0.00211M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.06060M -0.03632M 0.06M
Total revenue 0.33M 0.32M -0.01865M -0.02301M 1.27M
Total operating expenses 0.27M 0.24M 0.26M 0.27M 0.32M
Cost of revenue 0.13M 0.10M 0.13M 0.13M 0.14M
Total other income expense net -0.43559M -0.21544M -0.00685M -0.00863M -0.00148M
Discontinued operations - - - - -
Net income from continuing ops -0.31675M -0.11546M -0.22400M -0.26360M 0.89M
Net income applicable to common shares - - -0.22400M -0.26360M 0.89M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 0.74M 0.70M 1.12M 1.20M 1.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.16M 0.15M 0.26M 0.23M 0.28M
Total stockholder equity 0.58M 0.54M 0.86M 0.97M 1.20M
Deferred long term liab - - - - -
Other current liab 0.11M 0.11M 0.11M 0.08M 0.12M
Common stock - - - 3.58M 3.58M
Capital stock 3.58M 3.58M 3.58M 3.58M 3.58M
Retained earnings -3.22548M -3.23304M -2.91629M -2.80083M -2.57683M
Other liab - - - - 0.02M
Good will - - - - -
Other assets - - - 0.06M 0.01M
Cash 0.23M 0.16M 0.21M 0.11M 0.08M
Cash and equivalents - - - - -
Total current liabilities 0.16M 0.15M 0.26M 0.23M 0.26M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - 0.20M 0.20M
Property plant equipment - - - 0.00553M 0.00628M
Total current assets 0.24M 0.17M 0.22M 0.12M 0.09M
Long term investments 0.34M 0.38M 0.81M 1.02M 1.37M
Net tangible assets - - - 0.97M 1.20M
Short term investments - - - - -
Net receivables 0.01M 0.00375M 0.00385M 0.00676M 0.00641M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.04M 0.04M 0.04M 0.04M 0.00178M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.50M 0.53M 0.90M 1.08M 1.39M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - 0.00000M
Change to liabilities - 0.00170M 0.00149M 0.00094M -0.01368M
Total cashflows from investing activities - - - - -
Net borrowings - - -0.04000M -0.17000M -0.02500M
Total cash from financing activities -0.13000M 0.05M -0.04000M -0.17000M -0.00850M
Change to operating activities - -0.00044M 0.00063M -0.00052M -0.00107M
Net income -0.31675M -0.11546M -0.22400M -0.26360M 0.89M
Change in cash -0.04339M 0.10M 0.03M -0.03141M 0.01M
Begin period cash flow 0.21M 0.11M 0.08M 0.11M 0.10M
End period cash flow 0.16M 0.21M 0.11M 0.08M 0.11M
Total cash from operating activities 0.09M 0.05M 0.07M 0.14M 0.02M
Issuance of capital stock - - - - -
Depreciation 0.00009M 0.00036M 0.00075M 0.00289M 0.00297M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00077M 0.00222M -0.00036M 0.08M -0.00845M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - 0.29M 0.32M -0.85005M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00282M 0.00349M 0.00176M 0.08M -0.02320M
Stock based compensation - - - 0.00000M -
Other non cash items 0.02M -0.02422M - - -
Free cash flow 0.09M 0.05M 0.07M 0.14M 0.02M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FFP
Consolidated Firstfund Capital Corp
- -% 0.25 - - 3.67 2.28 2.40 30.98
WED
Westaim Corp
-0.01 0.20% 5.09 7.43 42.55 6.12 0.91 4.41 17.08
TINY
Tiny Ltd.
0.06 4.17% 1.50 - - 1.67 1.63 2.16 28.47
PTF
Pender Growth Fund VCC Inc
0.12 1.08% 11.18 2.10 - 1.51 0.78 1.85
LPC
Lorne Park Capital Partners Inc
- -% 1.40 42.00 - 2.05 5.63 2.24 10.31

Reports Covered

Stock Research & News

Profile

Consolidated Firstfund Capital Corp. is a venture capital and property management company. The firm makes growth capital and mezzanine investments. It invests in public and private companies in Canada and West Coast United States. The firm also engages in financial consulting relating to merchant banking and real estate development activities. It enables companies operating primarily in the real estate and resort development, high technology, manufacturing, and tourism sectors to raise operating funds through secondary financing, equity, debt, or tax-favoured investments; syndication; and marketing of investments. The firm also provides marketing, strategic planning, and financial services to management of companies. In addition, the firm markets and sells vacation ownership intervals; develops and rents real estate properties; and manages retail space at Ocean Breezes in Birch Bay, Washington. Consolidated Firstfund Capital Corp. was founded in 1985 and is based in Vancouver, Canada.

Consolidated Firstfund Capital Corp

837 West Hastings Street, Vancouver, BC, Canada, V6C 3N6

Key Executives

Name Title Year Born
Mr. W. Douglas Grant C.M.A., CPA, CPA, M.B.A. CEO, Pres & Director NA
Ms. Cheryl A. Grant CFO, VP, Sec. & Director NA
Ms. Sue J. Grant Accountant NA
Mr. W. Douglas Grant C.M.A., CPA, CPA, M.B.A. CEO, President & Director NA
Ms. Cheryl A. Grant CFO, VP, Secretary & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.