RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

FLYHT Aerospace Solutions Ltd

Industrials CA FLY

0.35CAD
0.01(2.94%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.340.35
LowHigh

52 Week Range

0.110.73
LowHigh

Fundamentals

  • Previous Close 0.34
  • Market Cap13.06M
  • Volume6000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.76748M
  • Revenue TTM18.45M
  • Revenue Per Share TTM0.47
  • Gross Profit TTM 6.85M
  • Diluted EPS TTM-0.12

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -4.03750M -0.99249M -5.85895M -3.23650M -0.74664M
Minority interest - - - - -
Net income -4.04937M -1.00303M -5.85921M -3.23746M -0.74664M
Selling general administrative 8.62M 9.58M 3.34M 3.96M 3.82M
Selling and marketing expenses 0.73M 0.68M 3.87M 5.39M 8.30M
Gross profit 11.17M 15.21M 6.47M 9.26M 12.33M
Reconciled depreciation 0.66M 0.66M 0.69M 0.83M 0.83M
Ebit -2.89812M -0.42123M -5.24630M -2.74704M 0.17M
Ebitda -2.23944M 0.24M -4.55341M -1.87872M 1.01M
Depreciation and amortization 0.66M 0.66M 0.69M 0.87M 0.84M
Non operating income net other - - - - -
Operating income -2.89812M -0.40859M -5.23108M -3.52964M -3.95240M
Other operating expenses 23.04M 24.29M 16.55M 16.38M 21.00M
Interest expense 0.58M 0.59M 0.70M 0.81M 0.75M
Tax provision 0.01M 0.01M 0.00025M 0.00096M 0.00027M
Interest income 0.04M 0.03M 0.02M 0.05M 0.03M
Net interest income -0.62135M -0.59765M -0.71479M -0.79390M -0.74831M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M 0.01M 0.00025M 0.00096M 0.75M
Total revenue 20.14M 23.88M 11.32M 13.65M 21.17M
Total operating expenses 14.07M 15.61M 11.70M 11.98M 12.15M
Cost of revenue 8.98M 8.67M 4.85M 4.40M 8.84M
Total other income expense net -1.13938M 0.01M 0.09M 0.28M -0.17250M
Discontinued operations - - - - -
Net income from continuing ops -4.04937M -1.00303M -5.85921M -3.23746M -0.74664M
Net income applicable to common shares - -1.00303M -5.85921M -3.23746M -0.74664M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 13.20M 16.54M 13.25M 13.74M 14.74M
Intangible assets 1.71M 1.89M 0.26M 0.03M 0.03M
Earning assets - - - - -
Other current assets 0.26M - - - -
Total liab 12.12M 11.65M 9.29M 10.87M 9.16M
Total stockholder equity 1.09M 4.89M 3.96M 2.86M 5.58M
Deferred long term liab - - - - -
Other current liab 1.54M - 0.61M 0.49M 0.82M
Common stock 72.61M - 70.78M 64.00M 63.51M
Capital stock 72.61M 72.43M 70.78M 64.00M 63.51M
Retained earnings -84.19200M -80.14263M -79.13960M -73.28039M -69.96603M
Other liab - 0.01M 0.01M 0.02M 0.03M
Good will 0.88M 0.87M - - -
Other assets 0.00000M - 1.85M 1.66M 1.53M
Cash 1.54M 2.65M 4.52M 5.13M 4.13M
Cash and equivalents - - - - -
Total current liabilities 6.87M 5.31M 3.35M 5.68M 4.51M
Current deferred revenue 1.05M - - - -
Net debt 5.36M 2.23M - 0.26M 0.75M
Short term debt 1.70M - - - 0.72M
Short long term debt 1.23M 0.83M 0.66M 2.38M 0.72M
Short long term debt total 6.90M - - - -
Other stockholder equity 12.53M 0.15M 0.90M 1.32M 1.39M
Property plant equipment - 2.84M 2.81M 3.04M 1.34M
Total current assets 6.69M 9.63M 8.32M 9.01M 11.83M
Long term investments - - - - -
Net tangible assets - - 3.70M 2.83M 5.54M
Short term investments 0.50M - - - -
Net receivables 3.20M 5.25M 1.74M 1.78M 5.24M
Long term debt 3.26M 4.05M 3.79M 3.01M 4.16M
Inventory 1.18M 1.39M 1.68M 1.56M 1.67M
Accounts payable 2.58M 2.16M 0.99M 1.12M 1.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.15M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.51M 1.32M 1.85M 1.66M 1.53M
Deferred long term asset charges - - - - -
Non current assets total 6.51M 6.91M 4.93M 4.73M 2.90M
Capital lease obligations 2.40M 2.71M 2.50M 2.84M 1.08M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.03319M -1.52326M -0.59829M -0.34759M -0.16239M
Change to liabilities - 1.78M -0.31015M -0.07977M -0.40334M
Total cashflows from investing activities - -1.52326M -0.59829M -0.34759M -0.16933M
Net borrowings - - -1.47048M 0.69M -0.30524M
Total cash from financing activities -1.08037M 0.85M 5.13M 0.50M 4.63M
Change to operating activities - - 0.17M 0.26M -0.53324M
Net income -4.04937M -1.00303M -5.85921M -3.23746M -0.74664M
Change in cash -1.10545M -1.87294M -0.60737M 1.00M 1.72M
Begin period cash flow 2.65M 4.52M 5.13M 4.13M 2.41M
End period cash flow 1.54M 2.65M 4.52M 5.13M 4.13M
Total cash from operating activities 0.68M -1.23785M -5.14955M 0.89M -2.63088M
Issuance of capital stock - -0.16026M 6.57M 0.00000M 5.95M
Depreciation 0.66M 0.66M 0.69M 0.83M 0.83M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.01M 0.83M -0.31433M -0.01668M -1.09028M
Change to account receivables 2.11M -3.40275M -0.00600M 3.33M -1.49957M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.03319M 1.48M 1.31M 0.79M -0.63306M
Change to netincome - -0.18171M 0.44M -0.25686M 0.64M
Capital expenditures 0.03M 0.08M 0.60M 0.35M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.55M -0.71315M -0.42324M 3.56M -3.38686M
Stock based compensation 0.14M 0.18M 0.19M 0.16M 0.15M
Other non cash items -0.68582M -0.37115M 0.25M -0.41771M 0.73M
Free cash flow 0.65M -1.31921M -5.74832M 0.54M -2.80020M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FLY
FLYHT Aerospace Solutions Ltd
0.01 2.94% 0.35 - - 0.71 47.45 1.13 -12.5298
FLT
Drone Delivery Canada Corp
-0.005 3.70% 0.13 - - 1.84 56.86 2.43 -8.3881
KWE
Kwesst Micro Systems Inc
-0.01 1.33% 0.74 - - 1.12 0.55 0.58 -0.873

Reports Covered

Stock Research & News

Profile

FLYHT Aerospace Solutions Ltd. provides real-time communications with aircrafts for the aerospace industry. The company offers AFIRS, an automated flight information reporting system that is an aircraft satcom/interface device, which enables cockpit voice communications, real-time aircraft state analysis, and the transmission of aircraft data while inflight; TAMDAR, a tropospheric airborne meteorological data reporting system that deliver airborne weather and humidity data in real-time; FLYHT-WVSS-II, a mounted aircraft sensor that detects and reports water vapour; AFIRS Edge, provides AID functions to supply aircraft's data to the flight deck for EFB applications; FleetWatch, offers configurable fleet situational awareness platform; FuelSense, provides insight to an airline's management and usage of fuel; and ClearPort, a clear view into the status of an aircraft. It also provides two-way text messaging to the flight deck through the multi-control display unit (MCDU) or an iPad application; AFIRS voice, a private satcom communication channel to the flight deck. The company serves in the United States, Mexico, Asia, China, the Middle East, Canada, Australia, Africa, Europe, and South/Central America. The company was formerly known as AeroMechanical Services Ltd. and changed its name to FLYHT Aerospace Solutions Ltd. in May 2012. FLYHT Aerospace Solutions Ltd. was founded in 1998 and is headquartered in Calgary, Canada.

FLYHT Aerospace Solutions Ltd

1212 - 31 Avenue NE, Calgary, AB, Canada, T2E 7S8

Key Executives

Name Title Year Born
Mr. William T. Tempany Interim CEO & Director NA
Ms. Alana Forbes CPA, CGA Chief Financial Officer NA
Mr. Kent Jacobs Pres NA
Mr. Gurjot Bhullar VP of Operations NA
Mr. Christopher Croteau Legal Counsel NA
Scott Chambers VP of Sales & Marketing NA
Captain Mary I. McMillan Executive Chair NA
Ms. Alana Forbes C.A., CPA, CGA Chief Financial Officer NA
Mr. Derek Taylor Vice President Strategic Opportunities NA
Mr. Gurjot Bhullar Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.