RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T17:03:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -4.03750M | -0.99249M | -5.85895M | -3.23650M | -0.74664M |
Minority interest | - | - | - | - | - |
Net income | -4.04937M | -1.00303M | -5.85921M | -3.23746M | -0.74664M |
Selling general administrative | 8.62M | 9.58M | 3.34M | 3.96M | 3.82M |
Selling and marketing expenses | 0.73M | 0.68M | 3.87M | 5.39M | 8.30M |
Gross profit | 11.17M | 15.21M | 6.47M | 9.26M | 12.33M |
Reconciled depreciation | 0.66M | 0.66M | 0.69M | 0.83M | 0.83M |
Ebit | -2.89812M | -0.42123M | -5.24630M | -2.74704M | 0.17M |
Ebitda | -2.23944M | 0.24M | -4.55341M | -1.87872M | 1.01M |
Depreciation and amortization | 0.66M | 0.66M | 0.69M | 0.87M | 0.84M |
Non operating income net other | - | - | - | - | - |
Operating income | -2.89812M | -0.40859M | -5.23108M | -3.52964M | -3.95240M |
Other operating expenses | 23.04M | 24.29M | 16.55M | 16.38M | 21.00M |
Interest expense | 0.58M | 0.59M | 0.70M | 0.81M | 0.75M |
Tax provision | 0.01M | 0.01M | 0.00025M | 0.00096M | 0.00027M |
Interest income | 0.04M | 0.03M | 0.02M | 0.05M | 0.03M |
Net interest income | -0.62135M | -0.59765M | -0.71479M | -0.79390M | -0.74831M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.01M | 0.01M | 0.00025M | 0.00096M | 0.75M |
Total revenue | 20.14M | 23.88M | 11.32M | 13.65M | 21.17M |
Total operating expenses | 14.07M | 15.61M | 11.70M | 11.98M | 12.15M |
Cost of revenue | 8.98M | 8.67M | 4.85M | 4.40M | 8.84M |
Total other income expense net | -1.13938M | 0.01M | 0.09M | 0.28M | -0.17250M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -4.04937M | -1.00303M | -5.85921M | -3.23746M | -0.74664M |
Net income applicable to common shares | - | -1.00303M | -5.85921M | -3.23746M | -0.74664M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 13.20M | 16.54M | 13.25M | 13.74M | 14.74M |
Intangible assets | 1.71M | 1.89M | 0.26M | 0.03M | 0.03M |
Earning assets | - | - | - | - | - |
Other current assets | 0.26M | - | - | - | - |
Total liab | 12.12M | 11.65M | 9.29M | 10.87M | 9.16M |
Total stockholder equity | 1.09M | 4.89M | 3.96M | 2.86M | 5.58M |