RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%
Last update at 2025-01-23T16:56:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -4.44675M | -3.71141M | -3.83895M | -1.81111M | -1.24557M |
Minority interest | 0.11M | 0.08M | 0.00000M | - | - |
Net income | -4.34044M | -3.64094M | -3.87432M | -2.31364M | -1.71700M |
Selling general administrative | 4.54M | 1.58M | 2.45M | 0.60M | 0.53M |
Selling and marketing expenses | 5.32M | 0.58M | 0.54M | 0.24M | 0.10M |
Gross profit | -0.13898M | -0.08808M | -0.05069M | -0.03200M | -0.03222M |
Reconciled depreciation | 0.14M | 0.09M | 0.05M | 0.03M | 0.03M |
Ebit | -5.67298M | -3.69158M | -3.83490M | -1.33178M | -1.03050M |
Ebitda | -5.53400M | -3.60350M | -3.78421M | -1.29978M | -0.99828M |
Depreciation and amortization | 0.14M | 0.09M | 0.05M | 0.03M | 0.03M |
Non operating income net other | - | - | - | - | - |
Operating income | -5.67298M | -3.69158M | -3.83490M | -1.33178M | -1.03050M |
Other operating expenses | 5.67M | 3.85M | 3.94M | 1.36M | 1.05M |
Interest expense | 0.03M | 0.01M | 0.04M | 0.50M | 0.47M |
Tax provision | - | - | - | - | - |
Interest income | 1.23M | 0.16M | 0.11M | 0.03M | 0.02M |
Net interest income | 1.20M | 0.15M | 0.07M | -0.47649M | -0.45094M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.10631M | -0.07047M | 0.04M | 0.50M | 0.47M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 5.53M | 3.77M | 3.89M | 1.33M | 1.02M |
Cost of revenue | 0.14M | 0.09M | 0.05M | 0.03M | 0.03M |
Total other income expense net | 1.23M | -0.01983M | -0.00405M | -0.47933M | -0.21507M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -4.44675M | -3.71141M | -3.83895M | -1.81111M | -1.24557M |
Net income applicable to common shares | - | - | -3.83895M | -1.81111M | -1.24557M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 59.89M | 42.27M | 30.46M | 16.32M | 11.53M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.13M | - | 0.03M | 0.02M | 0.04M |
Total liab | 2.33M | 0.72M | 0.69M | 3.65M | 8.22M |
Total stockholder equity | 56.06M | 39.94M | 29.77M | 12.68M | 3.31M |
Deferred long term liab |