RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Fuse Cobalt Inc

Basic Materials CA FUSE

0.05CAD
-(-%)

Last update at 2024-07-24T13:30:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap5.64M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.46164M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.64335M -0.51711M -1.62321M -1.27938M -2.65801M
Minority interest - - - - -
Net income -2.64335M -0.51711M -1.62321M -1.27938M -2.65801M
Selling general administrative 2.51M 0.44M 1.62M 0.37M 1.61M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -0.47363M -1.50140M -1.23661M -2.59085M
Ebitda -2.64335M -0.44486M -1.61976M -1.27938M -2.65084M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.64132M -0.44486M -1.62180M -0.36665M -1.60750M
Other operating expenses - - - - -
Interest expense 0.00000M 0.00000M 0.00346M 0.00000M 0.00716M
Tax provision - - - - -
Interest income 0.00003M 0.00346M 0.00000M 0.00001M 0.00000M
Net interest income 0.00003M 0.00346M -0.00346M 0.00001M -0.00716M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.64M 0.44M 1.62M 0.37M 1.61M
Cost of revenue - - - - -
Total other income expense net -0.00205M -0.07570M 0.00205M -0.91274M -1.04334M
Discontinued operations - - - - -
Net income from continuing ops -2.64335M -0.51711M -1.62321M -1.27938M -2.65801M
Net income applicable to common shares - -0.51711M -1.62321M -1.27938M -2.65801M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6.40M 4.42M 4.03M 3.50M 4.47M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.04M 0.05M 0.03M 0.13M 0.32M
Total stockholder equity 6.36M 4.37M 4.00M 3.37M 4.15M
Deferred long term liab - - - - -
Other current liab - - - - 0.00420M
Common stock - 36.62M 34.99M 33.39M 33.10M
Capital stock 39.24M 36.62M 34.99M 33.39M 33.10M
Retained earnings -41.31210M -38.66875M -38.15164M -36.52843M -35.24905M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.02M 0.47M 0.22M 0.03M 0.05M
Cash and equivalents - - - - -
Total current liabilities 0.04M 0.05M 0.03M 0.13M 0.32M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 3.71M 3.79M 3.45M 4.33M
Total current assets 2.09M 0.71M 0.24M 0.04M 0.13M
Long term investments - - - - -
Net tangible assets - 4.37M 4.00M 3.37M 4.15M
Short term investments - - - - -
Net receivables 0.05M 0.00274M 0.00284M 0.00291M 0.07M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.02M 0.03M 0.00705M 0.03M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.31M 3.71M 3.79M 3.45M 4.33M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.52260M -0.00406M -0.10547M -0.03258M -1.19653M
Change to liabilities 0.00000M 0.02M -0.10489M -0.19057M 0.19M
Total cashflows from investing activities - -0.00406M -0.10547M -0.03258M -1.19653M
Net borrowings - - - - -
Total cash from financing activities 3.54M 0.89M 1.35M 0.50M 1.13M
Change to operating activities - -0.01076M -0.00440M 0.00642M 0.10M
Net income -2.64335M -0.51711M -1.62321M -1.27938M -2.65801M
Change in cash 1.34M 0.46M 0.19M -0.01248M -1.23416M
Begin period cash flow 0.68M 0.22M 0.03M 0.05M 1.28M
End period cash flow 2.02M 0.68M 0.22M 0.03M 0.05M
Total cash from operating activities -1.67617M -0.42920M -1.05122M -0.47990M -1.16644M
Issuance of capital stock 3.06M 0.00000M 0.68M 0.50M 0.00000M
Depreciation - 0.08M 0.08M 0.91M 1.05M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.00011M 0.00007M 0.07M 0.00695M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.08320M -0.08320M -0.08320M -0.08320M -
Change to netincome - - 0.68M 0.68M 0.14M
Capital expenditures 0.00000M 0.00406M 0.11M 0.03M 1.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04802M 0.01M -0.10922M -0.11326M 0.30M
Stock based compensation 1.02M 0.00000M 0.68M 0.00000M -
Other non cash items - - 0.00500M - -
Free cash flow -1.67617M -0.42920M -1.15669M -0.51248M -2.36296M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FUSE
Fuse Cobalt Inc
- -% 0.05 - - - 0.95 -4.2108
SGML
Sigma Lithium Resources Corp
-0.14 0.89% 15.60 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
-0.035 3.15% 1.07 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
-0.15 5.42% 2.62 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.03 4.23% 0.68 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

Fuse Battery Metals Inc., an exploration stage company, acquires, explores for, and develops energy metal projects. It explores for cobalt and lithium. The company was formerly known as Fuse Cobalt Inc. and changed its name to Fuse Battery Metals Inc. in January 2023. Fuse Battery Metals Inc. was incorporated in 1998 and is headquartered in Coquitlam, Canada.

Fuse Cobalt Inc

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Robert D. Setter B.A. Econ. Pres, CEO & Director NA
Mr. Robert Guanzon C.M.A., CPA, CMA, CPA Chief Financial Officer 1964
Ms. Tina Whyte Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.