RY 133.21 -0.0675% TD 78.64 0.4599% SHOP 95.75 0.136% CNR 174.55 -0.2172% ENB 46.51 1.3511% CP 115.18 -0.3375% BMO 125.12 -0.1197% TRI 207.83 -1.3153% CNQ 105.4 -0.8467% BN 52.885 -1.5544% ATD 75.13 -0.186% CSU 3670.4399 -1.1052% BNS 64.03 -0.2959% CM 64.91 0.1698% SU 52.315 0.2587% TRP 48.59 0.5796% NGT 53.03 -0.0942% WCN 226.63 -0.0838% MFC 31.51 0.2226% BCE 44.31 -0.2476%

Fireweed Zinc Ltd

Basic Materials CA FWZ

1.13CAD
-0.02(1.74%)

Last update at 2024-04-18T19:45:00Z

Day Range

1.131.16
LowHigh

52 Week Range

0.771.77
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -13.53540M -8.92217M -5.64060M -0.94840M -1.52173M
Minority interest - - - - -
Net income -13.53540M -8.92217M -5.64060M -1.36740M -1.97673M
Selling general administrative 4.08M 2.53M 1.52M 1.61M 2.43M
Selling and marketing expenses - - - - -
Gross profit -0.04050M -0.04274M -0.01605M -0.00585M -0.00759M
Reconciled depreciation 0.04M 0.04M 0.02M 0.00585M 0.00759M
Ebit - -9.28923M -6.05412M -5.55905M -1.59567M
Ebitda -16.73784M -9.64446M -6.40326M -0.94255M -1.51351M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -16.77834M -9.68721M -6.41931M -1.62027M -2.44230M
Other operating expenses - 0.00159M 0.00467M 0.00459M 0.00459M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00064M
Tax provision - - - 0.42M 0.46M
Interest income 0.31M 0.03M 0.02M 0.07M 0.11M
Net interest income 0.31M 0.03M 0.02M 0.07M 0.11M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - 0.42M 0.46M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 16.78M 9.69M 6.42M 1.62M 2.44M
Cost of revenue 0.04M 0.04M 0.02M 0.00585M 0.00759M
Total other income expense net 2.94M 0.73M 0.76M 0.60M 0.81M
Discontinued operations - - - - -
Net income from continuing ops -13.53540M -8.92217M -5.64060M -1.36740M -1.97673M
Net income applicable to common shares - -8.92217M -5.64060M -5.26340M -1.97673M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 54.61M 21.03M 14.22M 25.46M 21.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 5.45M 2.29M 0.51M 1.42M 1.04M
Total stockholder equity 49.16M 18.75M 13.71M 24.04M 20.48M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 50.03M 36.49M 26.88M 22.24M
Capital stock 93.38M 50.03M 36.49M 26.88M 22.24M
Retained earnings -47.22519M -33.68979M -24.76761M -19.12701M -3.13838M
Other liab - 1.38M 0.24M 0.26M 0.71M
Good will - - - - -
Other assets - 0.04M 0.04M 0.04M 0.04M
Cash 39.89M 8.18M 2.26M 0.78M 1.58M
Cash and equivalents - - - - -
Total current liabilities 1.41M 0.87M 0.23M 0.29M 0.33M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 0.04M - - - -
Short long term debt total - - - - -
Other stockholder equity - 2.41M 1.99M 1.67M 1.38M
Property plant equipment - 12.26M 11.57M 8.96M 19.69M
Total current assets 40.20M 8.73M 2.61M 0.97M 1.79M
Long term investments - - - - -
Net tangible assets - 18.75M 13.71M 9.42M 20.48M
Short term investments - - - - -
Net receivables 0.14M 0.34M 0.23M 0.03M 0.05M
Long term debt - 0.04M 0.04M - -
Inventory - - - - -
Accounts payable 1.00M 0.67M 0.21M 0.16M 0.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.04M 0.04M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 14.41M 12.30M 11.61M 24.50M 19.73M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.83858M -0.09970M -0.66775M -4.61831M -9.74562M
Change to liabilities - 0.64M -0.05894M -0.03858M 0.03M
Total cashflows from investing activities - -0.09970M -0.66775M -0.28973M -9.74562M
Net borrowings - - 0.04M 0.04M -0.02714M
Total cash from financing activities 48.52M 14.76M 8.38M 4.98M 11.65M
Change to operating activities - -0.10360M 0.04M 0.01M -0.07974M
Net income -13.53540M -8.92217M -5.64060M -5.26340M -1.97673M
Change in cash 31.71M 5.92M 1.48M -0.79200M 0.40M
Begin period cash flow 8.18M 2.26M 0.78M 1.58M 1.18M
End period cash flow 39.89M 8.18M 2.26M 0.78M 1.58M
Total cash from operating activities -14.97893M -8.74807M -6.23315M -5.48146M -1.50651M
Issuance of capital stock 48.56M 14.68M 8.45M 5.01M 12.50M
Depreciation 0.04M 0.04M 0.02M 0.00585M 0.00759M
Other cashflows from investing activities - - - - -0.03960M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.10735M -0.20334M 0.02M -0.00993M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.32112M -0.24457M -0.22381M -0.86183M
Change to netincome - -0.29805M -0.38735M -0.21589M 0.52M
Capital expenditures 0.34M 0.10M 0.67M 0.29M 9.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.71M 0.43M -0.22125M 0.00556M -0.05728M
Stock based compensation 0.73M 0.44M 0.38M 0.38M -
Other non cash items -2.92540M -0.73597M -0.76446M -0.59617M -0.81185M
Free cash flow -15.31751M -8.84777M -6.90090M -5.77118M -11.21253M

Fundamentals

  • Previous Close 1.15
  • Market Cap168.19M
  • Volume31528
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-34.60800M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00551M
  • Diluted EPS TTM-0.18

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FWZ
Fireweed Zinc Ltd
-0.02 1.74% 1.13 - 1250.00 - 4.00 -6.3698
SGML
Sigma Lithium Resources Corp
-0.05 0.27% 18.56 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
0.06 4.87% 1.19 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
-0.01 0.52% 1.92 - - - 1.55 -21.0585
LI
American Lithium Corp
-0.04 4.94% 0.77 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

Fireweed Metals Corp. engages in the acquisition and exploration of mineral assets in Canada. It explores for zinc, lead, and silver, as well as gallium and germanium deposits. The company owns an interest in the Macmillan Pass project located in Yukon, Canada; and the Gayna River project situated in Northwest Territories, Canada. It also has an option to acquire 100% interest in the Mactung Tungsten project that covers an area of 37.6 square kilometers located in Yukon and Northwest Territories, Canada. The company was formerly known as Fireweed Zinc Ltd. and changed its name to Fireweed Metals Corp. in June 2022. Fireweed Metals Corp. was incorporated in 2015 and is headquartered in Vancouver, Canada.

Fireweed Zinc Ltd

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Mr. Brandon MacDonald MBA, P.Geo CEO & Director 1978
Mr. George A. Gorzynski P. Eng., P.Eng. Exec. VP, Co-Founder & Director 1956
Ms. Cindy Chiang C.A., CPA CFO & Financial Controller NA
Mr. James Scott Sr. VP of Projects NA
Pamela O'Hara VP of Sustainability NA
Mr. Jack Milton Chief Geologist NA
Mr. Jeffrey Dare B.A. Corp. Sec. 1980

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).