RY 171.15 -0.2274% SHOP 181.93 -0.8286% TD 84.84 -0.3407% ENB 60.05 -0.973% BN 86.375 -0.6956% TRI 246.03 -0.1299% CNQ 43.25 0.348% CP 111.71 -0.7199% CNR 145.96 0.1372% BMO 143.21 -0.3964% BNS 71.965 -0.6283% CSU 4916.5 -0.6746% CM 87.86 -0.5321% MFC 42.34 -0.5403% ATD 71.43 -0.8054% NGT 67.62 0.3413% TRP 65.14 -0.9579% SU 56.71 0.3894% WCN 266.4 0.0714% L 178.845 -0.1312%
Last update at 2024-07-25T16:03:00.293263Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -4.13831M | -10.59833M | -1.25847M | - |
Minority interest | - | - | - | - |
Net income | -9.17595M | -10.59833M | -1.25847M | - |
Selling general administrative | 4.08M | 11.47M | 2.21M | - |
Selling and marketing expenses | - | - | - | - |
Gross profit | 0.68M | 1.88M | 0.96M | - |
Reconciled depreciation | 0.88M | 0.73M | 0.34M | - |
Ebit | -4.11188M | - | -1.27314M | -0.30078M |
Ebitda | -2.16282M | -9.56349M | -0.63335M | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -4.10989M | -9.82682M | -1.27314M | - |
Other operating expenses | - | - | - | - |
Interest expense | 1.10M | 0.30M | 0.29M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | - |
Interest income | - | - | - | - |
Net interest income | -1.09846M | -0.30230M | -0.28949M | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | - | - |
Total revenue | 1.79M | 4.64M | 2.10M | - |
Total operating expenses | 5.90M | 14.46M | 3.38M | - |
Cost of revenue | 1.11M | 2.76M | 1.14M | - |
Total other income expense net | 1.07M | -0.46920M | 0.30M | - |
Discontinued operations | -5.03765M | -5.03765M | -5.03765M | -5.03765M |
Net income from continuing ops | -4.13831M | -10.59833M | -1.25847M | - |
Net income applicable to common shares | -9.17595M | -9.17595M | -1.25847M | -0.53609M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 4.76M | 11.56M | 3.10M | - |
Intangible assets | - | - | - | - |
Earning assets | - | - | - | - |
Other current assets | 1.49M | - | - | 1.05M |
Total liab | 13.03M | 11.46M | 4.05M | - |
Total stockholder equity | -8.26762M | 0.10M | -0.95663M | - |
Deferred long term liab | - | - | - | - |
Other current liab | 3.05M | 1.68M | 1.47M | - |
Common stock | 10.12M | - | 1.61M | 0.00031M |
Capital stock | 10.12M | 9.45M | 1.61M | - |
Retained earnings | -22.98473M | -13.80877M | -3.21044M | -1.26102M |
Other liab | - | - | - | - |
Good will | - | - | - | - |