…
NG Energy International Corp., a natural gas company, engages in the acquisition, exploration, development, and exploitation of oil and natural gas assets in Colombia. It holds working interests in the Sinú-9 block, which covers an area of approximately 311,353 acres; the Maria Conchita block, covering an area of approximately 32,518 acres; and the Tiburon block that covers an area of approximately 245,850 acres. The company was formerly known as NGX Energy International Corp. and changed its name to NG Energy International Corp. in November 2020. NG Energy International Corp. is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -35.29M | -54.06M | -16.53M | -10.57M | -6.71M |
| Net income | -24.08M | -53.70M | -16.68M | -9.97M | -7.32M |
| Selling general administrative | 11.83M | 15.01M | 7.34M | 5.80M | 5.08M |
| Gross profit | 21.19M | 22.33M | 4.54M | 0.43M | -0.01M |
| Reconciled depreciation | 11.65M | 9.47M | 5.53M | 1.02M | 0.01M |
| Ebit | - | - | - | -5.92M | -5.30M |
| Ebitda | - | - | - | -4.90M | -5.30M |
| Depreciation and amortization | - | - | - | 1.02M | 0.01M |
| Operating income | -9.26M | -1.13M | -7.32M | -5.92M | -5.30M |
| Other operating expenses | - | - | - | 7.94M | 5.29M |
| Interest expense | 18.02M | 13.29M | 10.77M | 2.54M | 0.61M |
| Tax provision | -11.21M | -0.36M | 0.15M | -0.60M | 0.00M |
| Interest income | 0.25M | 0.52M | 0.77M | 0.27M | 0.08M |
| Net interest income | -25.37M | -16.84M | -9.99M | -2.29M | -0.62M |
| Income tax expense | - | - | - | -0.60M | 0.61M |
| Total revenue | 44.61M | 38.21M | 12.04M | 1.77M | 0.00M |
| Total operating expenses | 53.87M | 39.34M | 19.36M | 6.61M | 5.28M |
| Cost of revenue | 23.42M | 15.88M | 7.50M | 1.34M | 0.01M |
| Total other income expense net | -0.66M | -36.09M | 0.78M | -2.11M | -1.41M |
| Net income from continuing ops | -24.08M | -53.70M | -16.68M | -9.97M | -6.71M |
| Net income applicable to common shares | - | - | - | - | -6.71M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 240.32M | 113.47M | 106.86M | 83.15M | 23.15M |
| Total liab | 218.15M | 68.65M | 96.77M | 67.64M | 6.41M |
| Total stockholder equity | 22.16M | 44.82M | 10.09M | 15.51M | 16.73M |
| Other current liab | 28.86M | 0.68M | - | - | 0.56M |
| Common stock | - | - | - | - | 103.57M |
| Capital stock | 189.65M | 185.70M | 114.64M | 104.88M | 103.57M |
| Retained earnings | -215.44M | -191.36M | -137.66M | -120.99M | -111.02M |
| Other liab | - | - | - | - | 0.81M |
| Other assets | - | - | - | - | 4.63M |
| Cash | 6.85M | 8.19M | 1.29M | 6.96M | 5.85M |
| Total current liabilities | 137.18M | 31.30M | 20.43M | 12.46M | 5.61M |
| Net debt | 3.97M | 15.05M | 57.06M | 24.21M | - |
| Short long term debt | - | - | 1.00M | - | 2.99M |
| Other stockholder equity | - | - | - | - | 13.83M |
| Property plant equipment | - | - | - | - | 11.99M |
| Total current assets | 77.21M | 37.09M | 7.61M | 10.67M | 6.53M |
| Net tangible assets | - | - | - | - | 16.73M |
| Net receivables | 4.12M | 3.46M | 2.66M | 0.20M | 0.04M |
| Long term debt | 10.81M | 23.24M | 57.35M | 31.17M | - |
| Inventory | 0.28M | 0.17M | 0.34M | - | 0.00M |
| Accounts payable | 11.60M | 9.05M | 3.99M | 2.84M | 2.06M |
| Non currrent assets other | 0.04M | 8.21M | 8.01M | 1.97M | 2.34M |
| Non current assets total | 163.10M | 76.38M | 99.24M | 72.48M | 16.61M |
| Capital lease obligations | 82.46M | 17.39M | 23.83M | 24.26M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -23.60M | -23.79M | -28.31M | -5.93M |
| Change to liabilities | - | - | - | - | 0.00M |
| Total cashflows from investing activities | - | - | - | - | -5.93M |
| Net borrowings | -25.47M | 2.07M | - | - | 0.83M |
| Total cash from financing activities | -33.00M | 12.58M | 21.39M | 33.56M | 15.92M |
| Change to operating activities | - | - | - | - | -0.95M |
| Net income | -24.08M | -53.70M | -16.68M | -9.97M | -6.71M |
| Change in cash | -2.05M | 7.44M | -5.95M | 1.11M | 4.64M |
| Begin period cash flow | 8.19M | 1.29M | 6.96M | 5.85M | 1.21M |
| End period cash flow | 6.85M | 8.19M | 1.29M | 6.96M | 5.85M |
| Total cash from operating activities | 3.35M | 18.47M | -3.55M | -3.59M | -5.24M |
| Issuance of capital stock | 0.00M | 22.29M | - | 0.00M | 13.36M |
| Depreciation | - | - | - | 1.61M | 0.01M |
| Other cashflows from investing activities | - | - | - | - | -0.44M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Sale purchase of stock | - | - | 0.00M | -0.11M | 0.00M |
| Other cashflows from financing activities | - | - | - | 35.15M | 2.56M |
| Change to netincome | - | - | - | - | 2.37M |
| Capital expenditures | 26.30M | 18.75M | 18.93M | 30.64M | 5.49M |
| Change in working capital | -1.24M | 4.26M | -2.24M | 1.19M | -0.95M |
| Stock based compensation | 1.71M | 7.03M | 1.84M | 1.86M | 1.30M |
| Other non cash items | 27.24M | 18.44M | 10.09M | 2.32M | 1.13M |
| Free cash flow | -22.95M | -0.29M | -22.47M | -34.23M | -10.73M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GASX Ngx Energy International Corp |
-0.12 6.49% |
1.73 | - | 104.17 | 12.33 | 13.32 | 8.99 | -16.74 |
| LGN Logan Energy Corp |
0.01 1.01% |
1.50 | 15.00 | 14.99 | 3.80 | 1.96 | 3.98 | 5.87 |
| RECO Reconnaissance Energy Africa Ltd |
-0.02 3.85% |
0.50 | - | - | 10.07 | 2.29 | 11.64 | -7.57 |
| CEI Benchmark Metals Inc |
0.01 0.75% |
0.68 | - | 27.03 | 23.27 | 2.66 | 20.42 | 1369.65 |
| EOG Eco Atlantic Oil & Gas Ltd |
0.02 2.56% |
0.80 | - | 1.05 | 145.60 | 16.68 | 158.20 | -25.23 |
NG Energy International Corp., a natural gas company, engages in the acquisition, exploration, development, and exploitation of oil and natural gas assets in Colombia. It holds working interests in the Sinú-9 block, which covers an area of approximately 311,353 acres; the Maria Conchita block, covering an area of approximately 32,518 acres; and the Tiburon block that covers an area of approximately 245,850 acres. The company was formerly known as NGX Energy International Corp. and changed its name to NG Energy International Corp. in November 2020. NG Energy International Corp. is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ronald F. Pantin Carvallo | Exec. Chairman | 1949 |
| Mr. Serafino Iacono | CEO & Exec. Director | 1961 |
| Ms. Marianella Bernal Parada | Sr. VP of Fin. & Country Mang. in Colombia | NA |
| Mr. Jorge Fonseca Chaumer | Chief Financial Officer | NA |
| Mr. Brian Alexander Paes-Braga | CEO & Chairman of the Board | NA |
| Mr. Donald Sewell | President & Director | NA |
| Ms. Marianella Bernal Parada | Senior VP of Finance & Country Manager in Colombia | NA |
| Mr. Brian Alexander Paes-Braga | Executive Chairman | NA |
| Mr. Jorge Fonseca Chaumer | Chief Executive Officer | NA |
| Mr. David Prieto | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.