Last update at 2024-11-05T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.83108M | -2.76874M | -1.65027M | -1.04882M | -0.65286M |
Minority interest | - | - | - | - | - |
Net income | -0.83108M | -2.76874M | -1.65027M | -1.04882M | -0.65286M |
Selling general administrative | 1.23M | 1.32M | 0.67M | 0.77M | 0.65M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -1.20391M | -0.90768M | -0.65195M | -0.13805M | 0.13M |
Reconciled depreciation | 0.18M | 0.22M | 0.23M | 0.23M | 0.19M |
Ebit | - | -2.69694M | -1.50263M | -0.95155M | -0.56203M |
Ebitda | -0.53845M | -2.46297M | -1.28770M | -0.71724M | -0.45440M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -3.71676M | -2.69694M | -1.50263M | -0.95155M | -0.55819M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.11M | 0.08M | 0.13M | 0.10M | 0.01M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | 0.00002M | 0.00146M |
Net interest income | -0.10790M | -0.08372M | -0.13107M | -0.10117M | -0.01028M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 0.89M | 0.42M | 0.78M | 2.10M | 2.11M |
Total operating expenses | 4.61M | 3.11M | 2.28M | 3.05M | 2.67M |
Cost of revenue | 2.09M | 1.32M | 1.42M | 2.24M | 1.98M |
Total other income expense net | 2.99M | 0.01M | -0.01656M | 0.00390M | -0.08439M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.83108M | -2.76874M | -1.65027M | -1.04882M | -0.65286M |
Net income applicable to common shares | - | -2.76874M | -1.65027M | -1.04882M | -0.58736M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4.73M | 3.43M | 3.33M | 3.59M | 5.34M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 3.82M | 2.37M | 2.24M | 1.87M | 1.20M |
Total stockholder equity | 0.91M | 1.06M | 1.09M | 1.72M | 4.14M |
Deferred long term liab | - | - |