RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

GreenPower Motor Company Inc

Industrials CA GPV

1.07CAD
-0.03(2.73%)

Last update at 2024-12-19T17:45:00Z

Day Range

1.071.14
LowHigh

52 Week Range

1.014.50
LowHigh

Fundamentals

  • Previous Close 1.10
  • Market Cap37.45M
  • Volume23298
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.08625M
  • Revenue TTM24.69M
  • Revenue Per Share TTM0.98
  • Gross Profit TTM 7.25M
  • Diluted EPS TTM-1.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -18.34280M -15.04386M -15.00992M -7.83675M -5.14597M
Minority interest - - - - -
Net income -18.34280M -15.04386M -15.00992M -7.83675M -5.14597M
Selling general administrative 16.38M 15.07M 14.67M 7.63M 5.13M
Selling and marketing expenses 0.66M 0.82M 0.69M 0.23M 0.55M
Gross profit 5.36M 7.25M 3.88M 3.58M 4.05M
Reconciled depreciation 1.85M 1.22M 0.66M 0.44M 0.58M
Ebit -16.49236M -13.21236M -13.82156M -5.99869M -3.22743M
Ebitda -14.63763M -11.99314M -13.15960M -5.56143M -2.64888M
Depreciation and amortization 1.85M 1.22M 0.66M 0.44M 0.58M
Non operating income net other - - - - -
Operating income -16.80238M -14.79303M -14.18585M -7.83675M -5.14597M
Other operating expenses 56.07M 52.98M 31.42M 17.88M 16.73M
Interest expense 1.55M 1.55M 0.52M 1.60M 2.13M
Tax provision - - - - 0.00000M
Interest income - - - - -
Net interest income -1.55486M -1.54977M -0.51567M -1.59859M -2.13382M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.86M 1.62M 0.88M 1.60M 2.13M
Total revenue 39.27M 39.70M 17.24M 11.88M 13.50M
Total operating expenses 22.16M 20.54M 18.06M 9.58M 7.28M
Cost of revenue 33.91M 32.45M 13.36M 8.30M 9.45M
Total other income expense net 0.01M -0.20886M -0.30840M -0.23948M 0.22M
Discontinued operations - - - - -
Net income from continuing ops -18.34280M -15.04386M -15.00992M -7.83675M -5.14597M
Net income applicable to common shares - -15.04386M -15.00992M -7.83675M -5.14597M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 45.20M 63.53M 49.61M 39.62M 13.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.75M - 6.00M 0.11M 0.15M
Total liab 33.64M 35.86M 15.22M 3.47M 14.38M
Total stockholder equity 11.57M 27.66M 34.39M 36.15M -1.17496M
Deferred long term liab - - - 0.42M 1.05M
Other current liab 0.89M 8.61M 4.14M 0.32M 0.62M
Common stock 76.39M 75.53M 70.83M 61.19M 16.89M
Capital stock 76.39M 75.53M 70.83M 61.19M 16.89M
Retained earnings -79.02092M -60.79097M -46.35931M -31.62539M -23.85263M
Other liab - 4.18M 3.71M 0.85M 0.57M
Good will - - - - -
Other assets - 1.92M 2.95M 4.18M 2.72M
Cash 1.15M 0.60M 0.88M 15.10M 0.30M
Cash and equivalents - - - - -
Total current liabilities 21.29M 26.50M 11.51M 2.13M 7.38M
Current deferred revenue 7.07M - - - -
Net debt 15.65M 9.91M 4.88M - 11.28M
Short term debt 10.36M - - - -
Short long term debt 9.73M 9.90M 5.77M 0.35M 5.54M
Short long term debt total 16.80M - - - -
Other stockholder equity - 12.92M 9.91M 6.59M 5.78M
Property plant equipment - 7.45M 3.56M 2.50M 2.36M
Total current assets 36.85M 54.16M 43.10M 32.94M 8.12M
Long term investments - - - - -
Net tangible assets - 27.66M 34.39M 36.15M -1.17496M
Short term investments - - - - -
Net receivables 2.94M 11.62M 3.45M 4.85M 1.06M
Long term debt 2.43M 0.61M - 0.37M 6.04M
Inventory 32.01M 41.61M 32.25M 12.46M 6.59M
Accounts payable 2.98M 7.32M 1.49M 1.20M 0.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 14.19M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.46M 0.00000M 0.00000M 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 8.35M 9.37M 6.51M 6.68M 5.08M
Capital lease obligations 4.64M 5.24M 0.12M 0.39M 0.66M
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -0.76153M 0.30M -0.53609M -0.35268M -0.16186M
Change to liabilities - 8.98M 6.58M -0.02883M -0.10723M
Total cashflows from investing activities - 0.30M -0.53609M -0.35268M -0.16186M
Net borrowings - 3.50M 5.15M -8.11590M 1.76M
Total cash from financing activities 2.32M 8.19M 12.66M 31.52M 5.50M
Change to operating activities - 1.59M 0.31M -0.18205M 0.47M
Net income -18.34280M -15.04386M -15.00992M -7.83675M -5.14597M
Change in cash 0.55M -6.28792M -8.31963M 14.76M 0.25M
Begin period cash flow 0.60M 6.89M 15.21M 0.45M 0.20M
End period cash flow 1.15M 0.60M 6.89M 15.21M 0.45M
Total cash from operating activities -1.13225M -14.75794M -20.34375M -16.39222M -5.11369M
Issuance of capital stock 0.52M 4.90M 0.00000M 37.70M 4.00M
Depreciation 1.85M 1.22M 0.66M 0.44M 0.58M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 8.75M -8.94069M -20.86448M -8.75753M -2.67598M
Change to account receivables 6.26M -7.33329M 1.48M -3.49300M 0.40M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.02347M 3.69M 13.28M -3.03144M 2.43M
Change to netincome - 4.78M 6.08M 2.84M 0.75M
Capital expenditures 0.36M 0.36M 0.54M 0.35M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.62M -5.70980M -12.49332M -12.46141M -1.91335M
Stock based compensation 1.50M 3.65M 5.77M 2.10M 0.31M
Other non cash items 0.42M 0.75M 0.41M 0.80M 1.23M
Free cash flow -1.49378M -15.11393M -20.87984M -16.74490M -5.27555M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GPV
GreenPower Motor Company Inc
-0.03 2.73% 1.07 - 11.03 1.52 3.04 1.75 -6.3031
TGH
Tornado Global Hydrovacs Ltd
- -% 1.12 13.88 - 1.19 5.00 1.19 10.09
WWT
Water Ways Technologies Inc
0.005 100.00% 0.01 - - 0.33 5.90 0.69 -10.4046

Reports Covered

Stock Research & News

Profile

GreenPower Motor Company Inc. designs, manufactures, and distributes electric vehicles for commercial markets in the United States and Canada. The company offers commercial vehicles for delivery, public transit, schools, vanpools, micro-transit, shuttles, and other; and passenger, student, and cargo transportation. It leases its vehicles to customers. The company was founded in 2010 and is headquartered in Vancouver, Canada.

GreenPower Motor Company Inc

209 Carrall Street, Vancouver, BC, Canada, V6B 2J2

Key Executives

Name Title Year Born
Mr. Fraser Atkinson CPA, CA Exec. Chairman & CEO 1958
Mr. Brendan Riley Pres & Director 1970
Mr. Michael Sieffert CFO & Sec. 1976
Ms. Yanyan Zhang VP of Program Management 1972
Ms. Amber Parrish HR Mang. NA
Mr. Frank Zhang Corp. Controller NA
Mr. Fraser Atkinson CPA, CA Executive Chairman & CEO 1958
Mr. Brendan Riley President & Director 1970
Mr. Michael Sieffert CFO & Secretary 1976
Ms. Yanyan Zhang Vice President of Program Management 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.