…
Tornado Infrastructure Equipment Ltd., through its subsidiaries, designs, fabricates, manufactures, and sells hydrovac trucks in North America. The company also operates parts and services center, as well as involved in rental business. It serves excavation service providers in the municipal, and oil and gas market. The company was formerly known as Tornado Global Hydrovacs Ltd. and changed its name to Tornado Infrastructure Equipment Ltd. in December 2024. Tornado Infrastructure Equipment Ltd. was incorporated in 2016 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2.44M | -3.52M | -0.85M | -1.14M | -1.05M |
| Net income | 2.46M | -3.21M | -0.67M | -1.63M | -1.32M |
| Selling general administrative | 6.89M | 6.54M | 4.15M | 6.20M | 5.67M |
| Gross profit | 10.89M | 5.97M | 5.48M | 9.34M | 5.86M |
| Reconciled depreciation | 1.31M | 1.57M | 1.77M | 1.86M | 1.19M |
| Ebit | 2.92M | -2.15M | -0.44M | 1.28M | -0.97M |
| Ebitda | 4.22M | -1.58M | 1.23M | 0.86M | 0.18M |
| Operating income | 2.69M | -2.15M | -0.44M | 1.28M | -0.97M |
| Interest expense | 0.47M | 0.36M | 0.31M | 0.14M | 0.05M |
| Tax provision | -0.01M | -0.30M | -0.18M | 0.49M | 0.27M |
| Interest income | - | - | - | 0.00M | 0.03M |
| Net interest income | -0.47M | -0.36M | -0.31M | -0.14M | -0.02M |
| Income tax expense | -0.01M | -0.30M | -0.18M | 0.49M | 0.27M |
| Total revenue | 59.28M | 32.88M | 31.04M | 60.43M | 38.91M |
| Total operating expenses | 56.59M | 35.02M | 31.48M | 59.14M | 39.88M |
| Cost of revenue | 48.40M | 26.90M | 25.56M | 51.08M | 33.05M |
| Total other income expense net | 0.22M | -1.01M | -0.10M | -2.28M | -0.06M |
| Net income from continuing ops | 2.46M | -3.21M | -0.67M | -1.63M | -1.32M |
| Net income applicable to common shares | 2.46M | -3.21M | -0.67M | -1.63M | -1.32M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 65.27M | 47.20M | 40.51M | 25.32M | 27.63M |
| Intangible assets | 1.63M | - | 0.92M | 1.38M | 1.68M |
| Other current assets | 0.97M | 1.08M | 1.10M | 0.96M | 0.50M |
| Total liab | 28.95M | 22.86M | 24.47M | 13.19M | 12.80M |
| Total stockholder equity | 36.31M | 24.34M | 16.04M | 12.13M | 14.83M |
| Deferred long term liab | - | - | 0.25M | - | 0.15M |
| Other current liab | 0.03M | - | 0.01M | 0.12M | 0.05M |
| Common stock | - | - | 25.62M | 20.91M | 20.90M |
| Capital stock | 24.45M | 23.63M | 25.62M | 20.91M | 20.90M |
| Retained earnings | 9.75M | -0.55M | -7.89M | -10.35M | -7.13M |
| Other liab | - | - | - | 0.02M | 0.43M |
| Good will | 0.83M | - | 0.83M | 0.83M | 0.83M |
| Other assets | - | - | 0.32M | - | 0.15M |
| Cash | 4.68M | 4.40M | 3.42M | 0.83M | 2.00M |
| Total current liabilities | 23.80M | 18.23M | 19.91M | 7.97M | 11.28M |
| Net debt | - | 3.16M | 6.41M | 3.90M | 4.49M |
| Short long term debt | 0.15M | 3.22M | 5.36M | 0.14M | 6.49M |
| Other stockholder equity | - | - | 0.30M | 0.48M | 0.46M |
| Property plant equipment | - | - | 8.22M | 9.85M | 11.09M |
| Total current assets | 53.36M | 37.21M | 30.47M | 13.26M | 14.02M |
| Net tangible assets | - | - | 14.54M | 9.92M | 12.47M |
| Net receivables | 15.15M | 8.76M | 7.42M | 3.15M | 3.24M |
| Long term debt | 4.21M | 4.34M | 4.47M | 4.59M | - |
| Inventory | 31.70M | 22.57M | 18.54M | 8.31M | 8.28M |
| Accounts payable | 19.72M | 12.75M | 14.42M | 7.14M | 4.02M |
| Non currrent assets other | -0.00M | -0.00M | -0.00M | -0.00M | - |
| Non current assets total | 11.91M | 9.99M | 10.03M | 12.06M | 13.61M |
| Capital lease obligations | 1.19M | 0.35M | 0.21M | 1.18M | 1.81M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 1.00M | -1.06M | -1.93M | -2.27M | -4.15M |
| Change to liabilities | 7.17M | 3.01M | -2.64M | 0.68M | 2.70M |
| Total cashflows from investing activities | 1.00M | -1.06M | -1.93M | -2.27M | -4.15M |
| Net borrowings | 4.02M | -2.66M | -0.15M | -1.10M | 0.52M |
| Total cash from financing activities | 5.05M | -2.65M | -0.15M | -1.10M | 0.52M |
| Change to operating activities | -0.14M | -0.46M | -0.03M | -0.31M | 0.05M |
| Net income | 2.46M | -3.21M | -0.67M | -1.63M | -1.32M |
| Change in cash | 2.58M | -1.17M | -0.42M | 0.19M | -3.40M |
| Begin period cash flow | 0.83M | 2.00M | 2.42M | 2.23M | 5.63M |
| End period cash flow | 3.42M | 0.83M | 2.00M | 2.42M | 2.23M |
| Total cash from operating activities | -3.53M | 2.42M | 1.47M | 3.55M | 0.06M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 1.15M | 1.57M | 1.67M | 1.75M | 1.10M |
| Change to inventory | -10.23M | 0.16M | 3.10M | -3.02M | -1.87M |
| Change to account receivables | -4.44M | -0.03M | -0.95M | 1.96M | -1.41M |
| Change to netincome | 0.16M | 1.26M | 1.18M | 3.62M | 0.83M |
| Capital expenditures | 0.52M | 1.12M | 1.90M | 1.87M | 3.38M |
| Change in working capital | -7.46M | 2.79M | -0.61M | -0.29M | -0.63M |
| Stock based compensation | 0.46M | 0.49M | 0.00M | 0.13M | - |
| Other non cash items | - | 0.15M | 0.14M | -0.75M | - |
| Free cash flow | -4.25M | 0.81M | -0.46M | 1.27M | -4.09M |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TGH Tornado Global Hydrovacs Ltd |
- -% |
1.92 | 23.63 | 12.76 | 1.75 | 5.96 | 1.90 | 16.67 |
| CSX Clean Seed Capital Group Ltd. |
- -% |
0.07 | - | - | 13.38 | 1.25 | 15.00 | -5.37 |
| CUB CubicFarm Systems Corp |
- -% |
0.11 | - | 79.37 | 6.41 | 11.04 | 6.18 | -0.67 |
Tornado Infrastructure Equipment Ltd., through its subsidiaries, designs, fabricates, manufactures, and sells hydrovac trucks in North America. The company also operates parts and services center, as well as involved in rental business. It serves excavation service providers in the municipal, and oil and gas market. The company was formerly known as Tornado Global Hydrovacs Ltd. and changed its name to Tornado Infrastructure Equipment Ltd. in December 2024. Tornado Infrastructure Equipment Ltd. was incorporated in 2016 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Brett Newton | Pres & CEO | NA |
| Mr. Alastair James Robertson | Chief Financial Officer | 1953 |
| Mr. Rockford Rollins | VP of Operations | NA |
| Mr. George C. Tai LLB | Corp. Sec. & Director | 1966 |
| Derek Li | VP of Fin. & Controller | NA |
| Mr. Johnathan Nysse | Director of Bus. Devel., Sales & Marketing - Tornado Global Hydrovacs (North America) Inc. | NA |
| Mr. Vincent Zhang | Pres of Tornado Global Hydrovacs (Beijing) Limited | NA |
| Mr. Brett Newton | President & CEO | NA |
| Mr. Alastair James Robertson CPA | Chief Financial Officer | 1953 |
| Mr. Rockford Rollins | Vice President of Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.