…
CubicFarm Systems Corp., a local chain agricultural technology company, provides automated on site commercial scale food and livestock feed technologies in Canada. It operates through two segments: Feed Division and Fresh Division. The company engages in the research, development, manufacture, and sale of hydroponic growing systems for fresh produce and livestock feed supply. It also offers cubicfarm and hydrogreen grow system services; grows and sells lettuce, microgreens, and other products; and manufactures and sells animal feed systems. The company was formerly known as Forty Foot Farms Ltd. and changed its name to CubicFarms Systems Corp. in June 2016. CubicFarms Systems Corp was incorporated in 2015 and is headquartered in Langley, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CubicFarm Systems Corp develops and sells controlled-environment growing systems that integrate automation, sensors and software to produce leafy greens and herbs year-round. Long-term growth drivers include rising demand for local, resilient food supplies, increasing adoption of vertical farming technologies and potential productivity gains from automation, and investors may find exposure to the expanding controlled-environment agriculture market of interest.
Primary risks include execution and financing risk as the company operates in a capital-intensive, early-stage, competitive market where adoption, scale-up, energy costs and path to profitability remain uncertain.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Income before tax | -16.45M | -61.16M | -29.35M | - | -10.33M |
| Net income | -16.45M | -60.37M | -29.36M | - | -10.09M |
| Selling general administrative | 9.01M | 21.23M | 22.95M | - | 7.49M |
| Gross profit | 0.15M | -6.46M | 0.01M | - | 2.24M |
| Reconciled depreciation | 0.91M | 1.91M | 1.65M | - | 0.66M |
| Ebit | - | - | - | -20.02M | -9.72M |
| Ebitda | - | - | - | - | -9.64M |
| Operating income | -11.35M | -38.68M | -29.10M | - | -8.79M |
| Interest expense | 2.87M | 1.36M | 0.49M | 0.00M | 0.00M |
| Tax provision | 0.00M | -0.79M | 0.00M | - | -0.24M |
| Interest income | 0.01M | 0.01M | 0.00M | - | 0.11M |
| Net interest income | -2.86M | -1.35M | -0.49M | - | 0.08M |
| Income tax expense | - | - | - | -0.64M | -0.24M |
| Total revenue | 4.31M | 3.64M | 5.27M | - | 5.17M |
| Total operating expenses | 15.66M | 42.32M | 34.37M | - | 13.95M |
| Cost of revenue | 4.15M | 10.10M | 5.26M | - | 2.93M |
| Total other income expense net | -2.24M | -21.13M | 0.23M | - | -1.63M |
| Net income from continuing ops | -16.45M | -60.37M | -29.36M | - | -10.09M |
| Net income applicable to common shares | - | - | - | -20.25M | -10.09M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 13.56M | 23.78M | 54.68M | - | 21.14M |
| Intangible assets | - | - | 5.37M | - | 5.09M |
| Total liab | 37.54M | 33.75M | 13.59M | - | 6.76M |
| Total stockholder equity | -23.98M | -9.97M | 41.09M | - | 14.38M |
| Deferred long term liab | - | - | - | 0.86M | 0.91M |
| Other current liab | - | - | - | 6.40M | 2.28M |
| Common stock | - | - | - | 49.04M | 31.83M |
| Capital stock | 101.35M | 99.05M | 94.70M | - | - |
| Retained earnings | -136.37M | -119.92M | -59.55M | -30.20M | -20.07M |
| Other liab | - | - | - | 1.61M | 1.55M |
| Good will | - | 0.00M | 1.87M | - | 1.83M |
| Other assets | - | - | - | 0.86M | 0.91M |
| Cash | 0.18M | 2.94M | 21.38M | - | 3.60M |
| Total current liabilities | 34.58M | 22.75M | 9.78M | 8.52M | 3.78M |
| Net debt | 14.49M | 7.76M | - | - | - |
| Short long term debt | 14.60M | 2.08M | 0.37M | - | 0.06M |
| Other stockholder equity | - | - | - | 2.89M | 2.63M |
| Property plant equipment | - | - | - | 4.02M | 4.10M |
| Total current assets | 11.09M | 20.82M | 35.35M | 23.77M | 10.12M |
| Long term investments | 0.00M | 0.00M | 0.00M | - | 0.00M |
| Net tangible assets | - | - | - | 15.65M | 8.37M |
| Net receivables | 0.05M | 1.13M | 1.67M | 1.34M | 2.19M |
| Long term debt | 0.06M | 8.63M | 1.78M | - | 0.20M |
| Inventory | 8.88M | 13.31M | 8.43M | 5.95M | 4.20M |
| Accounts payable | 6.51M | 5.58M | 1.39M | 0.86M | 0.98M |
| Non current assets total | 2.46M | 2.96M | 19.33M | - | 11.02M |
| Capital lease obligations | 3.56M | 2.96M | 2.38M | - | 1.39M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Investments | 0.44M | -5.21M | -7.81M | - | -0.46M |
| Change to liabilities | - | - | - | 0.35M | 0.04M |
| Total cashflows from investing activities | - | - | - | -0.97M | -1.10M |
| Net borrowings | - | - | - | 3.95M | 0.17M |
| Total cash from financing activities | 3.27M | 14.79M | 43.53M | 37.47M | 5.37M |
| Change to operating activities | - | - | - | 6.62M | -0.72M |
| Net income | -16.45M | -60.37M | -29.36M | -20.25M | -10.09M |
| Change in cash | -2.79M | -18.42M | 5.26M | 25.20M | -6.30M |
| Begin period cash flow | 2.94M | 21.38M | 16.21M | 3.60M | 9.90M |
| End period cash flow | 0.18M | 2.94M | 21.38M | 16.21M | 3.60M |
| Total cash from operating activities | -6.50M | -28.01M | -30.47M | -11.28M | -10.59M |
| Issuance of capital stock | 2.31M | 5.02M | 43.95M | - | - |
| Depreciation | 0.91M | 1.91M | 1.65M | 1.05M | 0.57M |
| Other cashflows from investing activities | - | - | - | -0.70M | -0.64M |
| Change to inventory | 0.84M | -2.10M | -3.58M | -4.33M | -1.95M |
| Change to account receivables | - | -0.46M | -1.72M | 1.58M | -1.69M |
| Change to netincome | - | - | - | 3.59M | 3.17M |
| Capital expenditures | 0.02M | 5.24M | 7.77M | 0.26M | 0.46M |
| Change in working capital | 3.90M | 7.72M | -6.18M | - | -4.57M |
| Stock based compensation | 0.42M | 1.54M | 3.91M | - | - |
| Other non cash items | 1.29M | 0.95M | 0.61M | - | -0.09M |
| Free cash flow | -6.52M | -33.25M | -38.24M | - | -11.67M |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CUB CubicFarm Systems Corp |
- -% |
0.11 | - | 79.37 | 6.41 | 11.04 | 6.18 | -0.67 |
| CSX Clean Seed Capital Group Ltd. |
- -% |
0.07 | - | - | 13.38 | 1.25 | 15.00 | -5.37 |
CubicFarm Systems Corp., a local chain agricultural technology company, provides automated on site commercial scale food and livestock feed technologies in Canada. It operates through two segments: Feed Division and Fresh Division. The company engages in the research, development, manufacture, and sale of hydroponic growing systems for fresh produce and livestock feed supply. It also offers cubicfarm and hydrogreen grow system services; grows and sells lettuce, microgreens, and other products; and manufactures and sells animal feed systems. The company was formerly known as Forty Foot Farms Ltd. and changed its name to CubicFarms Systems Corp. in June 2016. CubicFarms Systems Corp was incorporated in 2015 and is headquartered in Langley, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Hendrik de Jonge | Interim CEO & President of Hydrogreen | NA |
| Mr. Michael Brendan Kyne C.F.A., CFA | CFO, Corporate Secretary & Chief Investment Officer | NA |
| Mr. Michael Brendan Kyne C.F.A. | CFO, Corporate Secretary & Chief Investment Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.