RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

GR Silver Mining Ltd

Basic Materials CA GRSL

0.215CAD
0.01(4.88%)

Last update at 2024-05-16T19:32:00Z

Day Range

0.200.21
LowHigh

52 Week Range

0.040.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -18.79418M -18.19724M -8.74367M -3.69413M -5.74030M
Minority interest - - - - -
Net income -18.79418M -18.19724M -8.74367M -3.69413M -5.74030M
Selling general administrative 4.63M 5.39M 3.19M 1.82M 3.78M
Selling and marketing expenses - - - - -
Gross profit -0.57324M -0.40461M -0.08880M -0.00562M -0.00527M
Reconciled depreciation 0.57M 0.40M 0.09M 0.00562M 0.00527M
Ebit -18.52719M -17.28565M -7.89497M -3.02541M -3.91899M
Ebitda -19.43527M -18.29265M -7.89901M -3.62243M -5.74017M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -20.00850M -18.69726M -7.98781M -3.62804M -5.74544M
Other operating expenses 0.00673M 1.97M 0.25M 0.15M 0.09M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.06M 0.01M - - -
Net interest income 0.06M 0.01M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 20.01M 18.70M 7.99M 3.63M 5.75M
Cost of revenue 0.57M 0.40M 0.09M 0.00562M 0.00527M
Total other income expense net 1.15M 0.49M -0.75586M -0.06609M 0.00514M
Discontinued operations - - - - -
Net income from continuing ops -18.79418M -18.19724M -8.74367M -3.69413M -5.74030M
Net income applicable to common shares -18.79418M -18.19724M -8.74367M -3.69413M -5.74030M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 25.28M 28.43M 10.84M 3.66M 2.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 20.69M 17.16M 1.18M 0.37M 0.35M
Total stockholder equity 4.59M 11.26M 9.67M 3.29M 2.28M
Deferred long term liab - - 0.16M 0.05M 0.32M
Other current liab - 0.00000M 0.08M - -
Common stock 54.01M 45.49M 27.30M 13.21M 8.95M
Capital stock 54.01M 45.49M 27.30M 13.21M 8.95M
Retained earnings -57.11361M -38.31943M -20.12219M -11.37852M -7.68439M
Other liab 2.35M 2.65M 0.22M - -
Good will - - - - -
Other assets 2.84M 3.48M 0.94M 0.57M 0.68M
Cash 0.90M 3.08M 4.89M 2.05M 1.28M
Cash and equivalents - - - - -
Total current liabilities 18.34M 14.51M 0.96M 0.37M 0.35M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 4.09M 2.49M 1.46M 1.01M
Property plant equipment 21.21M 21.58M 4.87M 0.99M 0.58M
Total current assets 1.24M 3.37M 5.03M 2.11M 1.37M
Long term investments - - - - -
Net tangible assets - 11.26M 9.67M 3.29M 2.28M
Short term investments - - - - -
Net receivables 0.01M 0.03M 0.04M 0.02M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.95M 1.57M 0.92M 0.34M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.99M 1.25M - - -
Deferred long term asset charges - - - - -
Non current assets total 24.04M 25.06M 5.81M 1.56M 1.26M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.25568M -3.08194M -1.18176M -0.15245M 0.83M
Change to liabilities -0.68073M 0.93M 0.67M 0.31M 0.06M
Total cashflows from investing activities -0.25568M -3.08194M -1.18176M -0.15245M 0.83M
Net borrowings - - - - -
Total cash from financing activities 11.64M 17.19M 10.58M 4.07M 4.44M
Change to operating activities 6.78M -1.95718M -0.63255M -0.11709M -0.43266M
Net income -18.79418M -18.19724M -8.74367M -3.69413M -5.74030M
Change in cash -2.17556M -1.81578M 2.84M 0.77M 1.16M
Begin period cash flow 3.08M 4.89M 2.05M 1.28M 0.13M
End period cash flow 0.90M 3.08M 4.89M 2.05M 1.28M
Total cash from operating activities -13.56146M -15.91888M -6.55428M -3.15211M -4.10538M
Issuance of capital stock 12.87M 18.04M 11.47M 4.38M 4.68M
Depreciation 0.57M 0.41M 0.65M 0.00562M -0.05973M
Other cashflows from investing activities - - - -0.05000M 0.10M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.01M 0.03M -0.00924M 0.00047M 0.07M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.85116M -0.88634M -0.30630M -0.24552M
Change to netincome -1.46331M 1.40M 1.51M 0.35M 1.99M
Capital expenditures 0.28M 0.41M 0.82M 0.10M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.12M 0.47M 0.03M 0.19M -0.30034M
Stock based compensation 0.45M 1.53M 1.05M 0.33M -
Other non cash items -2.61049M -0.57488M 0.16M 0.02M 1.29M
Free cash flow -13.84404M -16.33263M -7.37240M -3.25456M -4.18636M

Fundamentals

  • Previous Close 0.20
  • Market Cap28.87M
  • Volume1412398
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-17.51555M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00425M
  • Diluted EPS TTM-0.08

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GRSL
GR Silver Mining Ltd
0.01 4.88% 0.21 - - - 3.25 -1.6081
SGML
Sigma Lithium Resources Corp
1.25 5.39% 24.46 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
- -% 1.16 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
0.10 4.59% 2.28 - - - 1.55 -21.0585
LI
American Lithium Corp
- -% 0.93 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

GR Silver Mining Ltd. engages in the acquisition, exploration, and development of mineral resource properties. The company explores for gold, silver, lead, and zinc deposits in Mexico and the United States. The company was formerly known as Goldplay Exploration Ltd. and changed its name to GR Silver Mining Ltd. in January 2020. GR Silver Mining Ltd. was incorporated in 2012 and is headquartered in Vancouver, Canada.

GR Silver Mining Ltd

999 West Hastings Street, Vancouver, BC, Canada, V6C 2W2

Key Executives

Name Title Year Born
Mr. Eric Zaunscherb CFA Chairman & CEO NA
Mr. Marcio Bastos Fonseca M.Sc., MSc, P.Geo. Founder, Pres, COO, & Director 1964
Mr. Blaine Y. Bailey B.Com., CGA, CPA Chief Financial Officer 1952
Ms. Brenda Dayton VP of Corp. Communications 1968
Mr. Trevor Ian Woolfe B.Sc.(Hons), GAICD, GradCert, MAIG, MAusIMM VP Exploration & Corp. Devel. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).