RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Heliostar Metals Ltd

Basic Materials CA HSTR

0.6CAD
0.04(6.19%)

Last update at 2024-12-19T17:09:00Z

Day Range

0.560.61
LowHigh

52 Week Range

0.170.74
LowHigh

Fundamentals

  • Previous Close 0.56
  • Market Cap119.74M
  • Volume604513
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.72075M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -4.53171M -12.45625M -8.25585M -1.59416M -0.66361M
Minority interest - - - - -
Net income -4.53171M -12.45625M -8.25585M -1.59416M -1.16360M
Selling general administrative 1.69M 3.29M 2.71M 0.81M 0.52M
Selling and marketing expenses - - - - -
Gross profit -0.02884M -0.05280M -0.00996M -0.00397M -0.00570M
Reconciled depreciation 0.03M 0.05M 0.00996M 0.00397M 0.00570M
Ebit - -11.45095M -8.91816M -1.75945M -0.63287M
Ebitda -4.28869M -12.35432M -9.22197M -1.80012M -0.72549M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.31753M -12.40711M -9.23193M -1.80409M -0.73119M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - 0.00000M 0.50M
Interest income 0.01M 0.00173M 0.00117M 0.00012M 0.00467M
Net interest income 0.01M 0.00173M 0.00117M 0.00012M 0.00467M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.50M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.32M 12.41M 9.23M 1.80M 0.73M
Cost of revenue 0.03M 0.05M 0.00996M 0.00397M 0.00570M
Total other income expense net -0.22787M -0.05087M 0.97M 0.21M 0.06M
Discontinued operations - - - - -
Net income from continuing ops -4.53171M -12.45625M -8.25585M -1.59416M -1.16360M
Net income applicable to common shares - -12.45625M -8.25585M -1.59416M -1.16360M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 28.36M 33.69M 12.16M 13.12M 5.38M
Intangible assets - - - - 0.00174M
Earning assets - - - - -
Other current assets - - 0.03M 0.03M 0.00575M
Total liab 5.14M 3.95M 1.88M 0.45M 0.15M
Total stockholder equity 23.22M 29.74M 10.28M 12.67M 5.23M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 54.73M 45.93M 32.42M
Capital stock 87.85M 76.82M 54.73M 45.93M 32.42M
Retained earnings -76.43830M -56.50389M -51.97219M -39.51594M -31.26009M
Other liab - 2.66M - - -
Good will - - - - -
Other assets - - 0.06M 0.00745M 0.00841M
Cash 0.75M 4.13M 1.18M 1.24M 0.05M
Cash and equivalents - - - - -
Total current liabilities 4.47M 1.29M 1.88M 0.45M 0.15M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 7.52M 6.26M 4.07M
Property plant equipment - - 10.21M 9.94M 4.12M
Total current assets 1.04M 6.57M 1.89M 3.18M 1.25M
Long term investments - - - - 0.00000M
Net tangible assets - - 10.28M 12.67M 5.23M
Short term investments 0.00000M 0.03M 0.12M 1.66M 1.11M
Net receivables 0.09M 0.05M 0.01M 0.03M 0.00186M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.97M 1.09M 1.82M 0.44M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.00741M 0.00745M 0.00841M
Deferred long term asset charges - - - - -
Non current assets total 27.32M 27.12M 10.27M 9.95M 4.13M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -14.17338M 1.41M 1.07M 0.31M 0.10M
Change to liabilities - 1.40M 0.34M -0.04146M -0.04373M
Total cashflows from investing activities - 1.06M 2.20M 0.19M 0.07M
Net borrowings - - - - -
Total cash from financing activities 22.73M 9.00M 6.81M 6.81M 6.81M
Change to operating activities - -0.32432M -0.22751M -0.00806M -0.02066M
Net income -4.53171M -12.45625M -8.25585M -1.59416M -1.16360M
Change in cash 2.95M -0.05568M 1.18M -1.38049M -0.69787M
Begin period cash flow 1.18M 1.24M 0.05M 1.43M 2.13M
End period cash flow 4.13M 1.18M 1.24M 0.05M 1.43M
Total cash from operating activities -5.61215M -10.12062M -7.82579M -1.56608M -0.76724M
Issuance of capital stock 22.73M 8.90M 6.67M - 0.00000M
Depreciation 0.03M 0.05M 0.00996M 0.00323M 0.00464M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.02M -0.02131M 0.00069M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.73297M -0.34162M -0.34162M -0.34162M
Change to netincome - 1.19M 0.33M 0.07M 0.44M
Capital expenditures 0.12M 0.35M 0.28M 0.12M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.45979M 1.09M 0.09M -0.04883M -0.05116M
Stock based compensation 1.26M 1.06M 1.18M 0.22M 0.00481M
Other non cash items - - -0.97500M -0.00049M -0.00028M
Free cash flow -5.73225M -10.47049M -8.11033M -1.69002M -0.79896M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
HSTR
Heliostar Metals Ltd
0.04 6.19% 0.60 - - - 4.78 -1.63
ARTG
Artemis Gold Inc
0.11 0.79% 13.96 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
- -% 5.00 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp
-0.02 0.95% 2.08 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp
0.04 2.03% 2.27 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

Profile

Heliostar Metals Ltd. engages in the identification, acquisition, evaluation, and exploration of mineral properties in North America. The company explores for gold deposits. Its flagship property is the Ana Paula Project covering approximately an area of more than 600 square kilometers located in Guerrero State, Mexico. The company was formerly known as Redstar Gold Corp. and changed its name to Heliostar Metals Ltd. in October 2020. Heliostar Metals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

Heliostar Metals Ltd

595 Burrard Street, Vancouver, BC, Canada, V7X 1J1

Key Executives

Name Title Year Born
Mr. Jacques Vaillancourt C.F.A., CFA Exec. Chairman NA
Mr. Charles Walter Funk B.Sc. CEO & Director 1974
Mr. Mahesh Nalinda Liyanage C.A., CPA, CA, CPA Chief Financial Officer NA
Mr. Dilshan Anthony Corp. Accountant NA
Mr. Robert Grey Investor Relations Mang. NA
Ms. Susan J. Mitchell B.A, Finra, Mim Consultant NA
Mr. Samuel Anderson VP of Exploration NA
Ms. Sheryl Dhillon Corp. Sec. NA
Mr. Charles Walter Funk B.Sc. President, CEO & Director 1974
Mr. Gregg B. Bush B.Sc., P.Eng. Chief Operating Officer 1960

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.