RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Just Kitchen Holdings Corp

Consumer Cyclical CA JK

0.085CAD
0.03(54.55%)

Last update at 2024-01-30T14:30:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.040.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Income before tax -17.51729M -11.23758M -2.52068M
Minority interest - - -
Net income -17.51729M -11.23758M -2.52068M
Selling general administrative 10.83M 13.51M 2.74M
Selling and marketing expenses - - -
Gross profit -2.73895M 3.85M 0.68M
Reconciled depreciation 2.20M 0.96M 0.34M
Ebit -16.83570M -11.29615M -3.01904M
Ebitda -15.19196M -10.17131M -2.11533M
Depreciation and amortization - - -
Non operating income net other - - -
Operating income -16.83570M -11.29615M -2.51586M
Other operating expenses - - -
Interest expense 0.13M 0.10M 0.07M
Tax provision - - -
Interest income 0.11M 0.03M 0.00067M
Net interest income -0.01752M -0.07544M -0.06724M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 18.97M 11.93M 1.83M
Total operating expenses 35.80M 23.22M 4.35M
Cost of revenue 21.71M 8.07M 1.16M
Total other income expense net -0.66407M 0.13M 0.06M
Discontinued operations - - -
Net income from continuing ops -17.51729M -11.23758M -2.52068M
Net income applicable to common shares -17.51729M -11.23758M -3.02482M
Preferred stock and other adjustments - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Total assets 13.13M 27.94M 3.23M
Intangible assets 0.15M 0.24M -
Earning assets - - -
Other current assets 1.16M 0.03M 0.15M
Total liab 6.39M 6.35M 3.21M
Total stockholder equity 6.74M 21.59M 0.02M
Deferred long term liab - - -
Other current liab - - -
Common stock 33.41M 33.38M 3.04M
Capital stock 33.41M 33.38M 3.04M
Retained earnings -31.27555M -13.75826M -2.52068M
Other liab 0.00436M - -
Good will - - -
Other assets 0.46M 0.23M 0.14M
Cash 2.76M 20.80M 0.53M
Cash and equivalents - - -
Total current liabilities 4.21M 4.37M 1.53M
Current deferred revenue - - -
Net debt - - -
Short term debt - - -
Short long term debt 0.09M 0.23M -
Short long term debt total - - -
Other stockholder equity 4.61M 1.96M -0.50174M
Property plant equipment 6.25M 4.84M 2.03M
Total current assets 5.67M 22.64M 1.06M
Long term investments 0.60M - -
Net tangible assets 6.59M 21.34M 0.02M
Short term investments - - -
Net receivables 0.60M 0.52M 0.15M
Long term debt - - 0.46M
Inventory 0.59M 0.85M 0.13M
Accounts payable 2.85M 3.26M 1.08M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - - -
Deferred long term asset charges - - -
Non current assets total 7.46M 5.30M 2.17M
Capital lease obligations 3.45M 2.87M 1.67M
Long term debt total - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30
Investments -0.72770M -0.72770M -0.72770M
Change to liabilities -0.43919M 2.16M 0.65M
Total cashflows from investing activities -2.58103M -2.01570M -0.57945M
Net borrowings -1.26104M -0.82526M 0.60M
Total cash from financing activities -2.39229M 29.67M 3.16M
Change to operating activities -0.32641M -0.44467M -0.15881M
Net income -17.51729M -11.23758M -3.02482M
Change in cash -18.03222M 20.27M 0.47M
Begin period cash flow 20.80M 0.53M 0.14M
End period cash flow 2.76M 20.80M 0.53M
Total cash from operating activities -13.63793M -7.30095M -2.06501M
Issuance of capital stock 0.02M 32.29M 2.19M
Depreciation 2.12M 0.96M 0.40M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory 0.26M -0.72808M -0.12827M
Change to account receivables -0.08782M -0.36057M -0.09055M
Sale purchase of stock - - -
Other cashflows from financing activities -1.15000M -1.79387M -1.79387M
Change to netincome 2.27M 2.35M 0.29M
Capital expenditures 1.85M 1.78M 0.58M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -0.59025M 0.63M 0.22M
Stock based compensation 2.16M 2.37M 0.21M
Other non cash items 0.12M 0.09M 0.07M
Free cash flow -15.49126M -9.31665M -2.20371M

Fundamentals

  • Previous Close 0.06
  • Market Cap5.53M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.94113M
  • Revenue TTM13.68M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM -3.38705M
  • Diluted EPS TTM-0.19

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JK
Just Kitchen Holdings Corp
0.03 54.55% 0.09 - - 0.40 2.55 0.59 -0.8419
ODD
Odd Burger Corp
- -% 0.14 - - 6.80 15.92 7.62 -7.5053
COHO
Coho Collective Kitchens Inc
- -% 0.14 - - 4.18 111.65 10.37 -13.7345
SPP
SPoT Coffee Ltd
- -% 0.03 - - 0.63 - 1.26 16.53
GA
General Assembly Holdings Ltd
- -% 0.02 - - 0.49 82.55 3.64 -9.4612

Reports Covered

Stock Research & News

Profile

Just Kitchen Holdings Corp., a cloud kitchen meal preparation company, operates ghost kitchens in Taiwan, Hong Kong, the Philippines, Malaysia and Thailand. It specializes in the development and marketing of proprietary and franchised delivery-only food brands for customer and business. The company combines its operating model with online and mobile application-based food ordering fulfilled by third-party delivery companies. It also operates Just Market, an e-commerce grocery delivery platform. Just Kitchen Holdings Corp. was incorporated in 2019 and is headquartered in Vancouver, Canada.

Just Kitchen Holdings Corp

800 West Pender Street, Vancouver, BC, Canada, V6C 2V6

Key Executives

Name Title Year Born
Mr. Hsin-How Chen Co-Founder, CEO, Pres & Director 1975
Mr. Adam Robert Kniec C.A., CPA CFO & Corp. Sec. 1969
Mr. Ken Chang Chief Technology Officer 1968
Mr. Mark Lin Chief Information Officer 1980
Mr. John Yu Chief Marketing Officer 1980
Mr. Yang Liu Chief Strategy Officer 1976
Mr. Michael Liu Exec. VP of Operations NA
Mr. Wayne Liu Head of Supply Chain NA
Mr. Warren Wang Managing Director of Malaysia NA
Mr. Ryan Ching Managing Director of Bus. in Hong Kong NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).