RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Minera Alamos Inc

Basic Materials CA MAI

0.295CAD
-0.06(16.90%)

Last update at 2024-11-20T19:31:00Z

Day Range

0.290.32
LowHigh

52 Week Range

0.230.44
LowHigh

Fundamentals

  • Previous Close 0.35
  • Market Cap167.09M
  • Volume2690648
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.61387M
  • Revenue TTM7.52M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -2.85555M 5.61M -2.05855M 6.10M -3.88175M
Minority interest - - - - -
Net income -2.85555M 5.61M -2.14776M 2.26M -4.14324M
Selling general administrative 5.47M 3.62M 3.69M 3.41M 4.11M
Selling and marketing expenses - 1.64M - - -
Gross profit 0.35M 3.21M 0.84M -0.03308M -0.03160M
Reconciled depreciation 0.46M 0.57M 0.17M 0.13M 0.13M
Ebit -10.29317M 1.23M -5.07116M 0.97M -3.63178M
Ebitda -9.69280M 1.89M -4.99763M 1.10M -3.49868M
Depreciation and amortization 0.60M 0.66M 0.07M 0.13M 0.13M
Non operating income net other - - - - -
Operating income -10.14889M 1.23M -5.15310M 0.97M -3.63178M
Other operating expenses 24.30M 20.50M 5.24M 2.70M 3.65M
Interest expense 0.03M 0.03M 0.00655M 0.18M 0.25M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.02662M -0.03309M -0.00655M -0.17644M -0.24742M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.76M -0.00000M 0.09M 3.84M 0.26M
Total revenue 13.42M 21.73M 0.90M 0.00000M 0.00000M
Total operating expenses 11.23M 1.98M 5.18M 2.67M 3.61M
Cost of revenue 13.07M 18.52M 0.06M 0.03M 0.03M
Total other income expense net 8.05M 4.38M 3.09M 5.14M -0.24997M
Discontinued operations - - - - -
Net income from continuing ops -2.85555M 5.61M -1.75322M 6.10M -3.88175M
Net income applicable to common shares - - - 6.10M -3.88175M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 51.62M 53.28M 36.42M 33.36M 7.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.12M 2.67M - 0.03M 0.03M
Total liab 13.93M 10.08M 4.47M 1.48M 4.25M
Total stockholder equity 37.69M 43.21M 31.95M 31.88M 3.09M
Deferred long term liab - - - - -
Other current liab 0.47M 3.70M - - -
Common stock 105.15M 104.86M - 96.19M 73.49M
Capital stock 105.15M 104.86M 98.18M 96.19M 73.49M
Retained earnings -70.13243M -67.27688M -73.19160M -71.28959M -77.39704M
Other liab - - - 0.05M 0.05M
Good will - - - - -
Other assets - - - 2.03M 1.14M
Cash 13.75M 13.18M 7.04M 19.91M 1.76M
Cash and equivalents - - - - -
Total current liabilities 8.00M 9.30M 4.05M 1.43M 4.10M
Current deferred revenue 2.42M 5.51M - - -
Net debt -7.48338M -12.81264M - - 0.43M
Short term debt 0.94M 0.08M - - -
Short long term debt 0.85M - - - 2.19M
Short long term debt total 6.27M 0.37M - - -
Other stockholder equity 7.32M 3.77M - 3.27M 3.29M
Property plant equipment - - - 7.35M 0.86M
Total current assets 27.97M 27.58M 11.68M 23.98M 5.35M
Long term investments - - - - -
Net tangible assets - - - 31.88M 3.09M
Short term investments - 0.00000M 2.34M 3.53M 3.20M
Net receivables 3.54M 2.58M 1.04M 0.38M 0.33M
Long term debt 5.13M - - - -
Inventory 7.52M 9.15M 6.63M - -
Accounts payable 4.16M - - 1.19M 0.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -4.64812M 1.85M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.37M 5.71M - - 2.00M
Deferred long term asset charges - - - - -
Non current assets total 23.65M 25.70M 24.74M 9.38M 2.00M
Capital lease obligations 0.29M 0.37M 0.44M 0.10M 0.20M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.36649M -6.32751M -2.70961M 4.64M 4.64M
Change to liabilities - - - -0.23079M -0.00319M
Total cashflows from investing activities - - - -2.25244M -0.59755M
Net borrowings - - - -0.11346M -0.11328M
Total cash from financing activities 6.19M 5.37M 0.82M 20.59M 6.86M
Change to operating activities - - - -0.09962M 0.12M
Net income -2.85555M 5.61M -2.05855M 6.10M -3.88175M
Change in cash 0.60M 6.11M -12.86801M 18.15M 0.58M
Begin period cash flow 13.15M 7.07M 19.91M 1.76M 1.18M
End period cash flow 13.75M 13.18M 7.04M 19.91M 1.76M
Total cash from operating activities -4.56870M 2.61M -5.44561M -0.18563M -5.68490M
Issuance of capital stock 0.00000M 4.37M 0.00000M 21.00M 4.99M
Depreciation 0.14M 0.66M 0.16M 0.13M 0.13M
Other cashflows from investing activities - - - -0.25974M -0.54376M
Dividends paid - - - - -
Change to inventory 1.63M -1.48352M -5.85165M - 0.13M
Change to account receivables 0.02M -2.91748M -0.77073M -0.15204M 0.25M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.70327M -0.03807M -8.23744M -0.29964M 1.98M
Change to netincome - - - -5.20889M -2.12944M
Capital expenditures 0.36M 4.37M 12.77M 6.63M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.39M -0.08205M -1.41080M -1.26658M 0.07M
Stock based compensation 0.64M 0.73M 0.91M 0.55M 0.81M
Other non cash items 0.50M 2.14M 0.29M -0.73456M -2.75089M
Free cash flow -4.92533M -1.75792M -18.21558M -6.81356M -5.73869M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAI
Minera Alamos Inc
-0.06 16.90% 0.29 - 17.76 22.23 5.33 21.97 30.56
ARTG
Artemis Gold Inc
-0.07 0.53% 13.13 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
-0.06 1.18% 5.03 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp
-0.03 1.38% 2.15 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp
-0.22 8.87% 2.26 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

Profile

Minera Alamos Inc. engages in the acquisition, exploration, development, and operation of mineral properties in Mexico. The company explores for gold, silver, molybdenum, and copper deposits. It holds 100% interests in the Santana project consists of 9 mining claims covering an area of approximately 3,100 hectares located in the east-southeast of Hermosillo, Sonora; the Cerro de Oro project that includes an area of 6,500 hectares situated in Zacatecas, Mexico; and the La Fortuna project covering an area of approximately 6,100 hectares located in Durango State, Mexico, as well as the Los Verdes property located in the State of Sonora, Mexico. The company was formerly known as Virgin Metals Inc. and changed its name to Minera Alamos Inc. in April 2014. Minera Alamos Inc. was incorporated in 1934 and is headquartered in Toronto, Canada.

Minera Alamos Inc

55 York Street East, Toronto, ON, Canada, M5J 1R7

Key Executives

Name Title Year Born
Mr. Darren M. Koningen B.Sc., P.Eng. CEO & Director NA
Mr. Douglas W. Ramshaw A.R.S.M., B.Sc. (Hons.) Pres & Director 1973
Mr. Federico Alvarez Ing. M Eng. Chief Operating Officer NA
Ms. Janet O'Donnell Chief Financial Officer 1957
Ms. Carolina Salas VP of Technical Services NA
Ms. Vargas de Szarzynski M.B.A. VP of Investor Relations NA
Mr. Fernando Sotomayor Controller NA
Mr. Douglas W. Ramshaw A.R.S.M., B.Sc. (Hons.) President & Director 1973
Ms. Carolina Salas Vice President of Technical Services NA
Ms. Victoria Vargas de Szarzynski M.B.A., MBA Vice President of Investor Relations 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.