0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

New Age Metals Inc

Basic Materials CA NAM

0.035CAD
-0.005(12.50%)

Last update at 2024-07-24T17:13:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.040.10
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap7.77M
  • Volume500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.72850M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -0.65041M -1.18280M -0.71940M -0.63148M -1.30674M
Minority interest - - - - -
Net income -0.65041M -1.18280M -0.71940M -0.63148M -1.30674M
Selling general administrative 0.60M 1.37M 0.89M 0.58M 1.27M
Selling and marketing expenses - - - - -
Gross profit -0.05788M -0.03861M -0.04656M -0.03274M -0.00512M
Reconciled depreciation 0.06M 0.04M 0.05M 0.03M 0.00512M
Ebit -0.80896M -1.31893M -0.88648M -0.55864M -1.22098M
Ebitda -0.57692M -1.14067M -0.66621M -0.59021M -1.29799M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.86903M -1.41298M -0.93286M -0.61467M -1.27135M
Other operating expenses - - - - -
Interest expense 0.02M 0.00353M 0.00663M 0.00853M 0.00363M
Tax provision - - - - -
Interest income 0.02M 0.02M 0.02M 0.01M 0.00073M
Net interest income 0.00209M 0.01M 0.01M 0.00354M -0.00290M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.87M 1.41M 0.93M 0.61M 1.27M
Cost of revenue 0.06M 0.04M 0.05M 0.03M 0.00512M
Total other income expense net 0.22M 0.22M 0.20M -0.02035M -0.03249M
Discontinued operations - - - - -
Net income from continuing ops -0.65041M -1.18280M -0.71940M -0.63148M -1.30674M
Net income applicable to common shares -0.65041M -1.18280M -0.71940M -0.63148M -1.30674M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 14.63M 15.12M 12.86M 4.72M 3.14M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.00417M
Total liab 0.40M 0.28M 0.34M 0.11M 0.24M
Total stockholder equity 14.22M 14.84M 12.52M 4.61M 2.90M
Deferred long term liab - - - - -
Other current liab - 0.00636M 0.26M - -
Common stock 46.12M 46.12M 43.67M 37.66M 36.49M
Capital stock 46.12M 46.12M 43.67M 37.66M 36.49M
Retained earnings -50.10231M -49.45190M -48.26910M -47.54970M -46.91822M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.27M 7.17M 8.64M 1.82M 0.83M
Cash and equivalents - - - - -
Total current liabilities 0.29M 0.28M 0.34M 0.10M 0.24M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 18.20M 18.17M 17.12M 14.50M 13.32M
Property plant equipment 9.21M 6.92M 3.31M 2.66M 2.06M
Total current assets 5.42M 8.20M 9.55M 2.06M 1.08M
Long term investments - - - - -
Net tangible assets 14.22M 14.84M 12.52M 4.61M 2.90M
Short term investments 0.22M 0.13M 0.24M 0.11M 0.17M
Net receivables 0.80M 0.76M 0.10M 0.06M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.12M 0.22M 0.06M 0.05M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 2.06M
Deferred long term asset charges - - - - -
Non current assets total 9.21M 6.92M 3.31M 2.66M 2.06M
Capital lease obligations 0.14M 0.00000M 0.01M 0.05M -
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -2.31805M -3.97722M 0.00180M 0.03M 0.03M
Change to liabilities 0.12M -0.02879M -0.00531M -0.17131M -0.02192M
Total cashflows from investing activities -2.31805M -3.97722M -0.69187M -0.52322M -0.65645M
Net borrowings -0.03960M -0.01203M -0.03600M -0.03600M -0.03600M
Total cash from financing activities -0.03460M 2.96M 8.74M 2.24M 1.38M
Change to operating activities 0.00323M 0.43M -0.50873M -0.03003M 0.02M
Net income -0.65041M -1.18280M -0.71940M -0.63148M -1.30674M
Change in cash -2.90096M -1.47815M 6.82M 0.99M -0.38366M
Begin period cash flow 7.17M 8.64M 1.82M 0.83M 1.22M
End period cash flow 4.27M 7.17M 8.64M 1.82M 0.83M
Total cash from operating activities -0.54831M -0.45977M -1.22042M -0.72900M -1.11108M
Issuance of capital stock 0.00000M 2.08M 8.23M 2.42M 1.44M
Depreciation 0.06M 0.04M 0.06M 0.03M 0.00512M
Other cashflows from investing activities 0.12M 0.12M 0.06M 0.00150M 0.27M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.03135M 0.01M -0.01338M -0.02080M 0.11M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -0.13487M -0.57446M -0.14433M -0.05840M
Change to netincome -0.04280M 0.27M -0.03365M 0.09M 0.08M
Capital expenditures 2.44M 4.09M 0.75M 0.55M 0.93M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.09M 0.42M -0.52741M -0.22214M 0.11M
Stock based compensation 0.03M 0.43M 0.13M 0.05M 0.05M
Other non cash items 0.01M -0.26282M -0.03032M 0.00640M -0.12155M
Free cash flow -2.98578M -4.55230M -1.97295M -1.27789M -2.04218M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NAM
New Age Metals Inc		 -0.005 12.50% 0.04 - - - 0.55 -6.1022
SGML
Sigma Lithium Resources Corp		 -0.14 0.89% 15.60 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res		 -0.035 3.15% 1.07 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp		 -0.15 5.42% 2.62 - - - 1.55 -21.0585
LI
American Lithium Corp		 -0.03 4.23% 0.68 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

View All

Profile

New Age Metals Inc., a mineral exploration company, engages in the acquisition, exploration, and development of platinum group metals (PGMs), and precious and base metal properties in Canada. The company explores for rhodium, palladium, platinum, gold, nickel, copper, and lithium deposits. It holds interests in the River Valley PGE project located in the Dana and Pardo townships of Northern Ontario; the Genesis PGE project located in south central Alaska; and lithium projects situated to the northeast of Winnipeg, Manitoba. New Age Metals Inc. was incorporated in 1996 and is headquartered in Vancouver, Canada.

New Age Metals Inc

2148 West 38th Avenue, Vancouver, BC, Canada, V6M 1R9

Key Executives

Name Title Year Born
Mr. Harry Gordan Barr Chairman & CEO 1955
Mr. Robert Guanzon C.M.A., CPA, CMA, CPA Chief Financial Officer 1964
Mr. Devlin Jensen Legal Counsel NA
Mr. Richard Zemoroz Geologist NA
Ms. Charlotte Brown Corp. Sec. 1973
Mr. Curtis J. Freeman B.A., M.A., M.Sc. Geological Consultan of Alaska/North America & Member of Advisory Board 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.