New Age Metals Inc

Basic Materials CA NAM

0.27CAD
-(-%)

Last update at 2025-07-10T17:47:00Z

Day Range

0.270.27
LowHigh

52 Week Range

0.080.20
LowHigh

Fundamentals

  • Previous Close 0.27
  • Market Cap6.11M
  • Volume22700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.02225M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Income before tax -0.65766M -0.65041M -1.18280M -0.71940M -0.63148M
Minority interest - - - - -
Net income -0.65766M -0.65041M -1.18280M -0.71940M -0.63148M
Selling general administrative 0.48M 0.41M 0.80M 0.41M 0.21M
Selling and marketing expenses - 0.15M 0.33M 0.26M 0.17M
Gross profit -0.05201M -0.05788M -0.03861M -0.04656M -0.03274M
Reconciled depreciation 0.05M 0.06M 0.04M 0.05M 0.03M
Ebit - -0.72324M -1.07858M -0.82866M -0.59043M
Ebitda - -0.66536M -1.03998M -0.78210M -0.55769M
Depreciation and amortization - 0.06M 0.04M 0.05M 0.03M
Non operating income net other - - - - -
Operating income -1.01699M -0.72324M -1.07858M -0.82866M -0.59043M
Other operating expenses - 0.87M 1.41M 0.93M 0.63M
Interest expense 0.01M 0.02M 0.00353M 0.00663M 0.00853M
Tax provision - - - - -
Interest income 0.00000M 0.02M 0.02M 0.02M 0.01M
Net interest income -0.01316M 0.00209M 0.01M 0.01M 0.00354M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.14M 0.32M 0.09M 0.03M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.02M 0.81M 1.37M 0.89M 0.59M
Cost of revenue 0.05M 0.06M 0.04M 0.05M 0.03M
Total other income expense net 0.37M 0.22M 0.22M 0.20M -0.00792M
Discontinued operations - - - - -
Net income from continuing ops -0.65766M -0.65041M -1.18280M -0.71940M -0.63148M
Net income applicable to common shares - -0.65041M -1.18280M -0.71940M -0.63148M
Preferred stock and other adjustments - - - - -
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Total assets 15.44M 14.63M 15.12M 12.86M 4.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.87M 0.40M 0.28M 0.34M 0.11M
Total stockholder equity 13.57M 14.22M 14.84M 12.52M 4.61M
Deferred long term liab - - - - -
Other current liab - - 0.00636M 0.26M -
Common stock - 46.12M 46.12M 43.67M 37.66M
Capital stock 46.13M 46.12M 46.12M 43.67M 37.66M
Retained earnings -50.75997M -50.10231M -49.45190M -48.26910M -47.54970M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.31M 4.27M 7.17M 8.64M 1.82M
Cash and equivalents - - - - -
Total current liabilities 1.79M 0.29M 0.28M 0.34M 0.10M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 18.20M 18.17M 17.12M 14.50M
Property plant equipment - 9.21M 6.92M 3.31M 2.66M
Total current assets 5.76M 5.42M 8.20M 9.55M 2.06M
Long term investments - - - - -
Net tangible assets - 14.22M 14.84M 12.52M 4.61M
Short term investments 0.23M 0.22M 0.13M 0.24M 0.11M
Net receivables - 0.80M 0.76M 0.10M 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.60M 0.12M 0.22M 0.06M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 9.68M 9.21M 6.92M 3.31M 2.66M
Capital lease obligations 0.11M 0.14M 0.00000M 0.01M 0.05M
Long term debt total - - - - -
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Investments -0.51337M -2.31805M -3.97722M 0.00180M 0.03M
Change to liabilities - 0.12M -0.02879M -0.00531M -0.17131M
Total cashflows from investing activities - -2.31805M -3.97722M -0.69187M -0.52322M
Net borrowings - -0.03960M -0.01203M -0.03600M -0.03600M
Total cash from financing activities -0.04140M -0.03460M 2.96M 8.74M 2.24M
Change to operating activities - 0.00323M 0.43M -0.50873M -0.03003M
Net income -0.65766M -0.65041M -1.18280M -0.71940M -0.63148M
Change in cash -1.95433M -2.90096M -1.47815M 6.82M 0.99M
Begin period cash flow 4.27M 7.17M 8.64M 1.82M 0.83M
End period cash flow 2.31M 4.27M 7.17M 8.64M 1.82M
Total cash from operating activities -1.39956M -0.54831M -0.45977M -1.22042M -0.72900M
Issuance of capital stock - 0.00000M 2.08M 8.23M 2.42M
Depreciation 0.05M 0.06M 0.04M 0.05M 0.03M
Other cashflows from investing activities - 0.12M 0.12M 0.06M 0.00150M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.03135M 0.01M -0.01338M -0.02080M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -2.31805M 0.90M 0.54M -0.14103M
Change to netincome - -0.04280M 0.27M -0.03365M 0.09M
Capital expenditures 1.08M 2.44M 0.03M 0.09M 0.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.79560M 0.09M 0.42M -0.52741M -0.22214M
Stock based compensation 0.00076M 0.03M 0.43M 0.13M 0.05M
Other non cash items -0.22064M 0.01M -0.26282M -0.08456M -0.00716M
Free cash flow -2.47853M -2.98578M -0.48777M -1.31255M -1.27939M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NAM
New Age Metals Inc
- -% 0.27 - - - 0.50 -9.5575
SGML
Sigma Lithium Resources Corp
0.24 3.21% 7.72 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.04 3.76% 0.96 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.42 12.73% 3.72 2.69 - - 1.25 2.04
ALDE
Aldebaran Resources Inc
0.01 0.43% 2.35 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

New Age Metals Inc., a mineral exploration company, engages in the acquisition, exploration, and development of platinum group metals (PGMs), precious, and base metals properties in Canada and the United States. It operates through two divisions, Platinum Group Metals and Lithium/Rare Element. The company explores rhodium, palladium, platinum, gold, nickel, copper, and lithium deposits. Its flagship project includes, River Valley Palladium Project covering an approximate area of 12,000 acres located in the Sudbury, Northern Ontario. The company was incorporated in 1996 and is headquartered in Vancouver, Canada.

New Age Metals Inc

2148 West 38th Avenue, Vancouver, BC, Canada, V6M 1R9

Key Executives

Name Title Year Born
Mr. Harry Gordan Barr Chairman & CEO 1955
Mr. Robert Guanzon C.M.A., CPA, CMA, CPA Chief Financial Officer 1964
Mr. Devlin Jensen Legal Counsel NA
Mr. Richard Zemoroz Geologist NA
Ms. Charlotte Brown Corp. Sec. 1973
Mr. Curtis J. Freeman B.A., M.A., M.Sc. Geological Consultan of Alaska/North America & Member of Advisory Board 1956
Ms. Charlotte Brown Corporate Secretary 1973
Mr. Curtis J. Freeman B.A., M.A., M.Sc. Geological Consultan of Alaska/North America & Member of Advisory Board 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.