RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Namibia Critical Metals Inc

Basic Materials CA NMI

0.05CAD
-(-%)

Last update at 2024-05-16T16:30:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.040.16
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax -0.65171M -5.47397M -1.40866M -0.70893M -1.70017M
Minority interest 0.02M 0.13M 0.14M 0.15M 0.15M
Net income -0.63258M -5.34213M -1.40812M -0.70650M -1.69348M
Selling general administrative 0.83M 0.71M 1.52M 0.73M 1.58M
Selling and marketing expenses - - - - -
Gross profit - - - - -0.04094M
Reconciled depreciation - - - - -
Ebit -1.35209M -5.17836M -1.55864M -0.61319M -1.61906M
Ebitda -0.82751M -0.69741M -1.51805M -0.73557M -1.58450M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.82751M -0.69741M -1.51805M -0.73557M -1.58450M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.01M 0.00345M 0.00336M 0.02M 0.05M
Net interest income 0.01M 0.00345M 0.00336M 0.02M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.83M 0.70M 1.52M 0.74M 1.58M
Cost of revenue - - - - 0.04M
Total other income expense net 0.17M -4.78002M 0.11M 0.00634M -0.16771M
Discontinued operations - - - - -
Net income from continuing ops -0.65171M -5.47397M -1.40866M -0.70893M -1.70017M
Net income applicable to common shares -0.63258M -5.34213M -1.40812M -0.70650M -1.69348M
Preferred stock and other adjustments - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Total assets 27.60M 27.95M 30.48M 29.57M 30.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00700M 0.00350M 0.00350M 0.00350M
Total liab 1.29M 2.19M 1.02M 0.44M 0.51M
Total stockholder equity 26.50M 25.92M 29.32M 28.97M 29.68M
Deferred long term liab - - - - -
Other current liab - 1.73M 0.81M 0.28M 0.22M
Common stock - 46.38M 44.99M 44.25M 44.25M
Capital stock 47.12M 46.38M 44.99M 44.25M 44.25M
Retained earnings -29.35793M -28.72535M -23.55822M -22.15010M -21.44361M
Other liab - - - - -
Good will - - - - -
Other assets 0.12M 0.27M - - -
Cash - 1.16M 0.59M 0.18M 2.34M
Cash and equivalents - - - - -
Total current liabilities 1.25M 2.16M 0.99M 0.44M 0.51M
Current deferred revenue - - - - -
Net debt 0.04M 0.03M 0.02M - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 2.47M 2.10M 1.60M 1.66M
Property plant equipment 25.77M 26.07M 29.46M 29.26M 27.81M
Total current assets 1.72M 1.61M 1.03M 0.30M 2.53M
Long term investments - - - - -
Net tangible assets 26.50M 25.92M 29.32M 28.97M 29.68M
Short term investments - - - - 0.03M
Net receivables 0.61M - 0.40M 0.10M 0.16M
Long term debt 0.04M 0.03M 0.02M - -
Inventory - - - - -
Accounts payable 0.40M 0.43M 0.19M 0.16M 0.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 29.26M 27.81M
Deferred long term asset charges - - - - -
Non current assets total 25.88M 26.34M 29.46M 29.26M 27.81M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments -0.06481M -1.16200M -0.24396M -1.31405M -1.42300M
Change to liabilities -0.16221M 1.15M 0.30M -0.17563M 0.03M
Total cashflows from investing activities -0.06481M -1.16200M -0.24396M -1.31405M -1.42300M
Net borrowings - 0.00700M 0.02M 0.02M 0.02M
Total cash from financing activities 0.74M 1.35M 0.46M 0.46M 4.51M
Change to operating activities 0.01M 0.22M 0.61M 0.61M 0.61M
Net income -0.63258M -5.34213M -1.40812M -0.70650M -1.69348M
Change in cash -0.12717M 0.57M 0.41M -2.15979M 2.25M
Begin period cash flow 1.16M 0.59M 0.18M 2.34M 0.10M
End period cash flow 1.04M 1.16M 0.59M 0.18M 2.34M
Total cash from operating activities -0.82720M 0.46M 0.21M -0.82557M -0.81430M
Issuance of capital stock 0.72M 0.74M 0.44M 0.00000M 4.51M
Depreciation 0.69M 4.75M 0.11M 0.11M 0.15M
Other cashflows from investing activities 0.01M 0.00345M 0.00336M 0.02M 0.05M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.10959M -0.27684M -0.27537M 0.05M -0.11286M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.01362M -0.01362M -0.01362M
Change to netincome -0.62509M -0.04229M 0.87M 0.00588M 0.81M
Capital expenditures 0.43M 1.17M 0.28M 1.33M 1.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.26035M 1.10M 0.64M -0.12495M -0.07803M
Stock based compensation 0.24M 0.06M 1.02M 0.00000M -
Other non cash items -0.00539M -0.01221M -0.01996M -0.02031M -0.05204M
Free cash flow -0.85091M -0.72044M -0.09106M -2.15992M -2.30990M

Fundamentals

  • Previous Close 0.05
  • Market Cap10.25M
  • Volume80000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.15141M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00100M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NMI
Namibia Critical Metals Inc
- -% 0.05 - - - 0.39 -10.1233
SGML
Sigma Lithium Resources Corp
1.25 5.39% 24.46 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res
- -% 1.16 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp
0.10 4.59% 2.28 - - - 1.55 -21.0585
LI
American Lithium Corp
- -% 0.93 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

Profile

Namibia Critical Metals Inc., together with its subsidiaries, engages in the exploration and development of critical metals properties in Namibia. It explores for heavy rare earths, gold, cobalt, copper, lead, zinc, nickel, vanadium, tantalum, lithium, and niobium metals. The company holds interests in the Lofdal Rare Earths Property comprising an exclusive prospecting license (EPL) and one mining license located approximately 25 kilometres northwest of the Khorixas town in the Kunene Region of north-western Namibia. It also holds interests in the Grootfontein project comprising 2 EPLs; and the Erongo gold project holding one EPL which covers an area of 600 square kilometers within the Navachab-Ondundu gold trend. The company was formerly known as Namibia Rare Earths Inc. and changed its name to Namibia Critical Metals Inc. in May 2018. Namibia Critical Metals Inc. was incorporated in 2010 and is headquartered in Halifax, Canada.

Namibia Critical Metals Inc

Sun Tower, Halifax, NS, Canada, B4A 1E6

Key Executives

Name Title Year Born
Mr. Darrin Campbell C.M.A., CPA, CMA, CPA Pres, Corp. Sec. & Director 1971
Ms. Susanne H. Willett C.A., CPA Chief Financial Officer NA
Dr. Rainer Heinz Ellmies M.Sc., Ph.D. VP of Exploration NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).