0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Vendetta Mining Corp

Basic Materials CA VTT

0.02CAD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.020.08
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -2.43576M -1.58144M -0.64885M -1.94364M -3.14959M
Minority interest - - - - -
Net income -2.43576M -1.58144M -0.64885M -1.94364M -3.14959M
Selling general administrative 0.28M 0.52M 0.38M 0.56M 1.38M
Selling and marketing expenses - - - - -
Gross profit -0.00322M -0.00033M -0.00047M -0.00067M -0.00095M
Reconciled depreciation 0.00322M 0.00033M 0.00047M 0.00067M 0.00095M
Ebit -2.36802M -1.06065M -0.63210M -0.62494M -2.89535M
Ebitda -2.42466M -1.33384M -0.36884M -0.80975M -3.10534M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.57491M -1.22329M -0.72613M -0.85948M -3.15478M
Other operating expenses - - - 0.01M 0.01M
Interest expense 0.00789M 0.25M 0.28M 1.13M 0.04M
Tax provision - - - - -
Interest income - - - - 0.00000M
Net interest income -0.00789M -0.24727M -0.27954M -1.13322M -0.04330M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.57M 1.22M 0.73M 0.86M 3.15M
Cost of revenue 0.00322M 0.00033M 0.00047M 0.00067M 0.00095M
Total other income expense net 0.15M -0.11087M 0.36M 0.05M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -2.43576M -1.58144M -0.64885M -1.94364M -3.14959M
Net income applicable to common shares -2.43576M -1.58144M -0.64885M -1.94364M -3.14959M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 6.42M 7.66M 6.31M 6.19M 6.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00299M - - - -
Total liab 0.54M 0.44M 3.19M 4.12M 3.85M
Total stockholder equity 5.88M 7.21M 3.12M 2.08M 2.27M
Deferred long term liab - - - - 0.00075M
Other current liab - - - - -
Common stock 27.56M 26.24M 20.72M 18.95M 16.85M
Capital stock 27.56M 26.24M 20.72M 18.95M 16.85M
Retained earnings -23.29613M -20.86036M -19.27892M -18.63007M -16.68644M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.00075M
Cash 0.29M 1.52M 0.25M 0.16M 0.08M
Cash and equivalents - - - - -
Total current liabilities 0.50M 0.44M 3.19M 4.12M 1.35M
Current deferred revenue - - - - -
Net debt - - 2.34M 3.42M 2.87M
Short term debt - - - - 0.45M
Short long term debt - - 2.59M 3.58M 0.45M
Short long term debt total - - - - -
Other stockholder equity 1.61M 1.83M 1.68M 1.75M 2.11M
Property plant equipment 6.08M 6.01M 6.01M 6.01M 6.01M
Total current assets 0.34M 1.65M 0.30M 0.18M 0.11M
Long term investments - - - - -
Net tangible assets 5.88M 7.21M 3.12M 2.08M 2.27M
Short term investments - - - - -
Net receivables 0.02M 0.11M 0.04M 0.00236M 0.01M
Long term debt - - - - 2.50M
Inventory - - - - -
Accounts payable 0.09M 0.27M 0.36M 0.37M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 6.01M
Deferred long term asset charges - - - - -
Non current assets total 6.08M 6.01M 6.01M 6.01M 6.01M
Capital lease obligations 0.07M - - - -
Long term debt total - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments - - - -0.06052M -4.19735M
Change to liabilities -0.13610M -0.07955M 0.10M -0.18041M 0.29M
Total cashflows from investing activities - - - -0.06052M -4.19735M
Net borrowings -0.00329M -2.95430M -0.90869M -0.54566M 3.31M
Total cash from financing activities 1.10M 2.65M 0.74M 1.24M 5.44M
Change to operating activities -0.00917M -0.01718M 0.02M 0.00069M 0.03M
Net income -2.43576M -1.58144M -0.64885M -1.94364M -3.14959M
Change in cash -1.23119M 1.26M 0.10M 0.08M -0.99704M
Begin period cash flow 1.52M 0.25M 0.16M 0.08M 1.07M
End period cash flow 0.29M 1.52M 0.25M 0.16M 0.08M
Total cash from operating activities -2.33022M -1.38313M -0.64416M -1.09952M -2.23947M
Issuance of capital stock 0.93M 5.79M 1.71M 1.85M 2.18M
Depreciation 0.00322M 0.00033M 0.00047M 0.00067M 0.00095M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.09M -0.06585M -0.03941M 0.01M 0.05M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.04419M -0.19203M -0.11752M -0.06151M -0.33616M
Change to netincome 0.16M 0.36M -0.07507M 1.01M 0.53M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.06M 4.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05739M -0.16258M 0.08M -0.16762M 0.37M
Stock based compensation - - - -0.07099M 0.57M
Other non cash items 0.16M 0.24M 0.27M 1.02M 0.05M
Free cash flow -2.33022M -1.38313M -0.64416M -1.16004M -6.43681M

Fundamentals

  • Previous Close 0.02
  • Market Cap8.08M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.64618M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
VTT
Vendetta Mining Corp		 - -% 0.02 - - - 1.42 -3.3081
SGML
Sigma Lithium Resources Corp		 1.25 5.39% 24.46 - 9.30 27.13 16.12 28.04 -44.4028
AFM
Alphamin Res		 - -% 1.16 13.67 4.89 3.43 2.51 3.72 8.25
VZLA
Vizsla Resources Corp		 0.10 4.59% 2.28 - - - 1.55 -21.0585
LI
American Lithium Corp		 - -% 0.93 - - - 1.74 -6.6045

Reports Covered

Stock Research & News

View All

Profile

Vendetta Mining Corp., a junior exploration company, acquires, explores for, and develops mineral properties in Australia. It explores for lead, zinc, and silver deposits. The company holds a 100% interest in the Pegmont lead-zinc-silver deposit consists of three granted mining leases and 1 exploration permit covering an area of approximately 8,290 hectares located in northwest Queensland, Australia. It also has an option agreement to acquire 100% interest in the Killer Bore exploration concession located in Queensland, Australia. The company was formerly known as Azincourt Resources Inc. and changed its name to Vendetta Mining Corp. in July 2010. Vendetta Mining Corp. was incorporated in 2009 and is headquartered in Vancouver, Canada.

Vendetta Mining Corp

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Michael Jeffrey Williams Pres, CEO & Director 1963
Mr. Alastair Brownlow B.A., C.A., C.P.A. Chief Financial Officer 1986
Ms. Sheryl Elsdon Corp. Sec. 1978

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).