ZEN Graphene Solutions Ltd

Healthcare CA ZEN

2.22CAD
0.08(3.74%)

Last update at 2025-05-16T20:00:00Z

Day Range

2.162.22
LowHigh

52 Week Range

0.752.12
LowHigh

Fundamentals

  • Previous Close 2.14
  • Market Cap120.70M
  • Volume8600
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.75292M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.85701M
  • Diluted EPS TTM-0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax -11.80377M -14.41427M -12.02211M -3.86865M -1.54088M
Minority interest - - - - -
Net income -11.70399M -14.41427M -38.69405M -3.86865M -1.53435M
Selling general administrative 8.57M 10.62M 10.25M 4.20M 1.65M
Selling and marketing expenses 0.38M 0.31M 0.28M 0.07M 0.09M
Gross profit -0.30126M -0.78048M -0.27504M -0.12444M -0.02488M
Reconciled depreciation 0.61M 0.54M 0.61M 0.13M 0.02M
Ebit -11.53987M -14.14954M -11.95834M -3.98491M -1.58698M
Ebitda -10.92616M -13.60984M -11.34363M -3.85811M -1.56210M
Depreciation and amortization 0.61M 0.54M 0.61M 0.13M 0.02M
Non operating income net other - - - - -
Operating income -11.53987M -14.14954M -12.56267M -3.98491M -1.67788M
Other operating expenses 12.01M 14.73M 12.32M 3.98M 1.59M
Interest expense 0.11M 0.12M 0.06M 0.01M 0.00000M
Tax provision -0.09978M 0.00000M - - -
Interest income 0.41M 0.51M 0.02M 0.00646M 0.00653M
Net interest income 0.29M 0.38M -0.04318M 0.00646M 0.00653M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.09978M 0.12M 26.74M -0.00646M -0.00653M
Total revenue 0.03M 0.07M 0.34M 0.00235M 0.00000M
Total operating expenses 11.68M 14.73M 12.32M 3.98M 1.59M
Cost of revenue 0.33M 0.85M 0.61M 0.13M 0.02M
Total other income expense net -0.11867M -0.14612M 0.00188M 0.11M 0.14M
Discontinued operations - - -26.67194M -26.67194M -26.67194M
Net income from continuing ops -11.70399M -14.41427M -12.02211M -3.86865M -1.54088M
Net income applicable to common shares - - -31.69405M -3.86865M -1.54088M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 22.59M 33.29M 37.98M 30.25M 26.24M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.47M - - - -
Total liab 2.41M 2.90M 3.44M 2.79M 0.53M
Total stockholder equity 20.17M 30.38M 34.55M 27.46M 25.71M
Deferred long term liab - - - - -
Other current liab 0.63M - - 2.01M 0.11M
Common stock 86.11M - 85.49M 43.80M 40.21M
Capital stock 86.11M 85.75M 85.49M 43.80M 40.21M
Retained earnings -76.62156M -66.19831M -52.17925M -20.48983M -16.90418M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 3.52M 10.36M 26.68M 3.09M 0.81M
Cash and equivalents - - - - -
Total current liabilities 1.82M 2.42M 2.30M 2.51M 0.53M
Current deferred revenue - - - - -
Net debt -2.27884M - - - -
Short term debt 0.65M - - - -
Short long term debt 0.50M 1.00M 0.95M - -
Short long term debt total 1.24M - - - -
Other stockholder equity - - 8.23M 4.15M 2.40M
Property plant equipment - - 13.03M 26.86M 25.16M
Total current assets 6.25M 17.95M 31.96M 3.39M 1.07M
Long term investments - - - - -
Net tangible assets - - 41.55M 27.46M 25.71M
Short term investments 3.00M - - - -
Net receivables 0.84M 0.00646M 3.61M 0.12M 0.08M
Long term debt 0.26M - 1.00M - -
Inventory 1.42M 2.96M 1.52M - -
Accounts payable 0.54M 0.91M 1.04M 0.35M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 10.69M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.29M - - - -
Deferred long term asset charges - - - - -
Non current assets total 16.34M 15.34M 6.03M 26.86M 25.16M
Capital lease obligations 0.48M 0.61M 0.28M 0.40M -
Long term debt total - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments 1.88M -2.30658M -7.25261M -1.23324M -1.23514M
Change to liabilities - -0.01738M 0.83M 0.06M -0.07129M
Total cashflows from investing activities - - -7.25261M -1.23324M -1.23514M
Net borrowings - - -0.12245M -0.07390M -0.07390M
Total cash from financing activities -0.66547M -1.05424M 38.82M 5.31M 2.18M
Change to operating activities - -0.18161M -0.98552M 0.02M -0.16270M
Net income -11.70399M -14.41427M -12.02211M -3.86865M -1.54088M
Change in cash -6.83590M -16.31768M 23.58M 2.29M -0.41554M
Begin period cash flow 10.36M 26.68M 3.09M 0.81M 1.22M
End period cash flow 3.52M 10.36M 26.68M 3.09M 0.81M
Total cash from operating activities -8.05159M -12.95687M -7.98887M -1.79468M -1.35639M
Issuance of capital stock - 31.01M 35.34M 2.05M 2.26M
Depreciation 0.61M 0.54M 0.61M 0.13M 0.02M
Other cashflows from investing activities - - -0.31670M -0.97896M 0.37M
Dividends paid - - - - -
Change to inventory -0.07025M -2.18350M -0.66557M -0.66557M -0.66557M
Change to account receivables 0.27M -0.01284M -0.53682M -0.04181M 0.14M
Sale purchase of stock -0.40885M - - - -
Other cashflows from financing activities -0.40885M 0.05M 3.60M 3.34M -0.08402M
Change to netincome - - 4.77M 1.91M 0.25M
Capital expenditures 0.32M 2.27M 3.99M 0.25M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.91M -2.39533M -1.35642M 0.04M -0.09439M
Stock based compensation 1.79M 3.20M 4.73M 2.02M 0.29M
Other non cash items -0.02274M 0.11M 0.05M -0.10980M -0.03957M
Free cash flow -8.37169M -15.22980M -11.97478M -2.04896M -1.45960M

Peer Comparison

Sector: Healthcare Industry: Medical Instruments & Supplies

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZEN
ZEN Graphene Solutions Ltd
0.08 3.74% 2.22 - - 3418.66 6.58 3394.61 -14.2429
OTC
Ocumetics Technology Corp
0.005 1.47% 0.34 - - - 400.96 -79.744

Reports Covered

Stock Research & News

Profile

Zentek Ltd., together with its subsidiaries, engages in the research and development of graphene and related nanomaterials in Canada. The company develops graphene-based antimicrobial coating under the ZenGUARD brand, surgical masks, HVAC filters, personal protective equipment, rapid detection point of care diagnostics tests, and pharmaceutical products based on graphene-based compounds. It is also developing graphene oxide synthesis and graphene synthesis. In addition, the company owns 100% interest in the Albany graphite project located in Northern Ontario, Canada. The company was formerly known as ZEN Graphene Solutions Ltd. and changed its name to Zentek Ltd. in October 2021. Zentek Ltd. was incorporated in 2008 and is headquartered in Guelph, Canada.

ZEN Graphene Solutions Ltd

24 Corporate Court, Guelph, ON, Canada, N1G 5G5

Key Executives

Name Title Year Born
Mr. Cassio Bobsin Machado Founder, CEO, Chairman & Interim Chief Sales Officer 1981
Mr. Shay Chor Chief Financial Officer 1977
Ms. Lilian Lima Chief Technology Officer 1968
Ms. Gabriela Ferreira Vargas Chief Marketing Officer 1987
Ms. Katiuscia Alice Teixeira Chief People Officer & Chief HR Officer 1991
Mr. Raphael Godoy Chief Revenue Officer of SaaS 1983
Luca Bazuro Chief Revenue Officer of Consulting NA
Cristiano Franco Chief Revenue Officer of CPaaS NA
Ms. Mariana Cambiaghi Chief Controller Officer & Fin. Exec. Director 1981
Mr. Gregory Fenton C.F.A. CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.