RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

Fox Corp Class A

Communication Services US FOXA

48.825USD
0.64(1.32%)

Last update at 2025-01-14T18:52:00Z

Day Range

48.4049.23
LowHigh

52 Week Range

28.1534.81
LowHigh

Fundamentals

  • Previous Close 48.19
  • Market Cap15067.73M
  • Volume1833193
  • P/E Ratio10.60
  • Dividend Yield1.55%
  • EBITDA2812.00M
  • Revenue TTM13920.00M
  • Revenue Per Share TTM28.54
  • Gross Profit TTM 5224.00M
  • Diluted EPS TTM3.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1736.00M 1694.00M 2918.00M 1464.00M 2224.00M
Minority interest -14.00000M -28.00000M 263.00M 322.00M 200.00M
Net income 1239.00M 1205.00M 2150.00M 999.00M 1595.00M
Selling general administrative 2049.00M 1920.00M 1807.00M 1741.00M 1419.00M
Selling and marketing expenses - - - - -
Gross profit 14913.00M 13974.00M 12909.00M 12303.00M 11389.00M
Reconciled depreciation 411.00M 363.00M 300.00M 258.00M 212.00M
Ebit 2065.00M 2065.00M 3348.00M 2284.00M 2453.00M
Ebitda 2476.00M 2428.00M 3648.00M 2542.00M 2665.00M
Depreciation and amortization 411.00M 363.00M 300.00M 258.00M 212.00M
Non operating income net other -699.00000M -509.00000M 583.00M -213.00000M 22.00M
Operating income 2065.00M 2065.00M 3348.00M 2284.00M 2453.00M
Other operating expenses 12149.00M 11400.00M 10144.00M 9806.00M 8958.00M
Interest expense 218.00M 371.00M 395.00M 369.00M 203.00M
Tax provision 483.00M 461.00M 717.00M 402.00M 581.00M
Interest income 131.00M 6.00M 4.00M 35.00M 41.00M
Net interest income -218.00000M -371.00000M -391.00000M -334.00000M -162.00000M
Extraordinary items - - - - -
Non recurring 111.00M - 35.00M 451.00M 26.00M
Other items - - - - -
Income tax expense 483.00M 461.00M 717.00M 402.00M 581.00M
Total revenue 14913.00M 13974.00M 12909.00M 12303.00M 11389.00M
Total operating expenses 12149.00M 11400.00M 10144.00M 9806.00M 8958.00M
Cost of revenue 9689.00M 9117.00M 8037.00M 7807.00M 7327.00M
Total other income expense net -810.00000M -371.00000M -430.00000M -820.00000M -229.00000M
Discontinued operations - - - - -
Net income from continuing ops 1253.00M 1233.00M 2201.00M 1062.00M 1643.00M
Net income applicable to common shares 1239.00M 1205.00M 2150.00M 999.00M 1595.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 21866.00M 22185.00M 22926.00M 21750.00M 19509.00M
Intangible assets 3084.00M 3157.00M 3154.00M 3198.00M 2851.00M
Earning assets - - - - -
Other current assets 265.00M 162.00M 105.00M 97.00M 148.00M
Total liab 11421.00M 10810.00M 11801.00M 11639.00M 9551.00M
Total stockholder equity 10378.00M 11339.00M 11123.00M 10094.00M 9947.00M
Deferred long term liab - - - - -
Other current liab 2514.00M 1980.00M 229.00M 240.00M 1543.00M
Common stock 5.00M 6.00M 6.00M 6.00M 7.00M
Capital stock 5.00M 6.00M 6.00M 6.00M 7.00M
Retained earnings 2269.00M 2461.00M 1982.00M 674.00M 357.00M
Other liab 559.00M 1120.00M 1336.00M 1030.00M 899.00M
Good will 3559.00M 3554.00M 3435.00M 3409.00M 2691.00M
Other assets 3635.00M 5511.00M 5880.00M 4800.00M 5106.00M
Cash 4272.00M 5200.00M 5886.00M 4645.00M 3234.00M
Cash and equivalents - - - - -
Total current liabilities 3763.00M 2296.00M 3002.00M 1906.00M 1712.00M
Current deferred revenue 160.00M 209.00M 196.00M 152.00M 169.00M
Net debt 2938.00M 2113.00M 2065.00M 3301.00M 3517.00M
Short term debt 1249.00M 107.00M 749.00M 122.00M -
Short long term debt 1249.00M - 749.00M - -
Short long term debt total 7210.00M 7313.00M 7951.00M 7946.00M 6751.00M
Other stockholder equity 8253.00M 9098.00M 9453.00M 9831.00M 9891.00M
Property plant equipment 1708.00M 1682.00M 1708.00M 2037.00M 1313.00M
Total current assets 7257.00M 8281.00M 8749.00M 7486.00M 6478.00M
Long term investments 1034.00M 578.00M 899.00M 865.00M 865.00M
Net tangible assets 3948.00M 4628.00M 4534.00M 3285.00M 4200.00M
Short term investments - - - - -
Net receivables 2177.00M 2128.00M 2029.00M 1888.00M 1967.00M
Long term debt 5961.00M 7206.00M 7202.00M 7946.00M 6751.00M
Inventory 543.00M 791.00M 729.00M 856.00M 1129.00M
Accounts payable -160.00000M 2296.00M 1828.00M 1392.00M 194.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 67.00M 36.00M 2.00M 17.00M 11.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -149.00000M -226.00000M -318.00000M -417.00000M -308.00000M
Additional paid in capital - - - - -
Common stock total equity 5.00M 6.00M 6.00M 6.00M 7.00M
Preferred stock total equity - - - - -
Retained earnings total equity 2269.00M 2461.00M 1982.00M 674.00M 357.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2134.00M 1493.00M 1159.00M 936.00M 660.00M
Deferred long term asset charges - - - - 4651.00M
Non current assets total 14609.00M 13904.00M 14177.00M 14264.00M 13031.00M
Capital lease obligations 997.00M 512.00M 501.00M 574.00M -
Long term debt total 5961.00M 7206.00M 7202.00M 7946.00M 6751.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -438.00000M -28.00000M -86.00000M 246.00M -338.00000M
Change to liabilities -68.00000M -54.00000M 282.00M -306.00000M 133.00M
Total cashflows from investing activities -438.00000M -513.00000M -528.00000M -1100.00000M -637.00000M
Net borrowings - -750.00000M -750.00000M 1191.00M 6750.00M
Total cash from financing activities -2290.00000M -2057.00000M -870.00000M 146.00M -1153.00000M
Change to operating activities -243.00000M -249.00000M -224.00000M -224.00000M -224.00000M
Net income 1253.00M 1233.00M 2201.00M 1062.00M 1643.00M
Change in cash -928.00000M -686.00000M 1241.00M 1411.00M 734.00M
Begin period cash flow 5200.00M 5886.00M 4645.00M 3234.00M 2500.00M
End period cash flow 4272.00M 5200.00M 5886.00M 4645.00M 3234.00M
Total cash from operating activities 1800.00M 1884.00M 2639.00M 2365.00M 2524.00M
Issuance of capital stock - - - - -
Depreciation 411.00M 363.00M 300.00M 258.00M 212.00M
Other cashflows from investing activities -27.00000M -18.00000M 42.00M -987.00000M -64.00000M
Dividends paid -299.00000M -307.00000M -330.00000M -335.00000M 6688.00M
Change to inventory 145.00M -301.00000M 190.00M 181.00M 197.00M
Change to account receivables 68.00M -79.00000M -282.00000M 345.00M -166.00000M
Sale purchase of stock -2000.00000M -1000.00000M -1001.00000M -600.00000M -
Other cashflows from financing activities 9.00M -750.00000M 461.00M 1081.00M 5535.00M
Change to netincome 390.00M 981.00M 188.00M 801.00M 467.00M
Capital expenditures 357.00M 307.00M 484.00M 359.00M 235.00M
Change receivables -104.00000M -79.00000M -269.00000M 345.00M -166.00000M
Cash flows other operating -82.00000M -532.00000M -12.00000M 205.00M 235.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes -928.00000M -686.00000M 1241.00M 1411.00M 734.00M
Change in working capital -270.00000M -683.00000M -21.00000M 220.00M 164.00M
Stock based compensation 74.00M 102.00M 147.00M 137.00M 36.00M
Other non cash items 11.00M 527.00M -522.00000M 405.00M 83.00M
Free cash flow 1443.00M 1577.00M 2155.00M 2006.00M 2289.00M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FOXA
Fox Corp Class A
0.64 1.32% 48.83 10.60 8.07 0.94 1.39 1.31 9.84
NFLX
Netflix Inc
-5.245 0.62% 835.04 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
0.36 0.33% 108.44 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
-0.02 0.16% 12.30 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
- -% 24.77 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Fox Corporation operates as a news, sports, and entertainment company in the United States (U.S.). The company operates through Cable Network Programming; Television; and Other, Corporate and Eliminations segments. The Cable Network Programming segment produces and licenses news, business news, and sports content for distribution through traditional cable television systems, direct broadcast satellite operators, and telecommunication companies, virtual multi-channel video programming distributors, and other digital platforms primarily in the U.S. Television segment produces, acquires, markets, and distributes programming through the FOX broadcast network, advertising supported video-on-demand service Tubi, and power broadcast television stations including duopolies and other digital platform; and engages in production of content for company and third parties. Other, Corporate and Eliminations segment comprises the FOX Studio Lot which provides television and film production services including office space, studio operation services, and facility operations; and Credible, a U.S. consumer finance marketplace. The company was incorporated in 2018 and is headquartered in New York, New York.

Fox Corp Class A

1211 Avenue of the Americas, New York, NY, United States, 10036

Key Executives

Name Title Year Born
Mr. Keith Rupert Murdoch AC Exec. Chairman 1931
Mr. Lachlan Keith Murdoch Exec. Chairman & CEO 1971
Mr. Steven Silvester Tomsic Chief Financial Officer 1969
Mr. John P. Nallen Chief Operating Officer 1957
Mr. Viet D. Dinh Chief Legal & Policy Officer 1968
Mr. Paul Cheesbrough CTO & Pres of Digital NA
Ms. Gabrielle Brown Exec. VP & Chief Investor Relations Officer NA
Mr. Nicholas Trutanich Exec. VP of Litigation, Chief Ethics & Compliance Officer NA
Mr. Brian Nick Chief Communications Officer & Exec. VP NA
Ms. Inae Wilson Exec. VP of Broadcast Distribution & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.