…
Universal Music Group N.V. operates as a music company worldwide. The company operates through Recorded Music, Music Publishing, and Merchandising & Other segments. Its Recorded Music segment discovers and develops recording artists, as well as licenses, markets, promotes, distributes, and sells their music across various formats and platforms; and engages in the live events, sponsorship, film, and television operations. The Music Publishing segment discovers and develops songwriters, as well as owns and administers the copyright for musical compositions used in recordings, public performances, and related uses, such as films and advertisements. Its Merchandising & Other segment produces and sells artist and other branded products through various sales channels, including fashion retail, concert touring, and online, as well as offers brand rights management services. Universal Music Group N.V. was incorporated in 2020 and is headquartered in Hilversum, the Netherlands.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Universal Music Group N.V. is a leading global music company that signs, develops and distributes recorded music, manages publishing and licensing, and provides artist services across a large catalogue. Long-term growth may be supported by continued streaming adoption, stronger licensing and sync demand, expansion in emerging markets and new monetization services. The company appears positioned to benefit from scale, recurring streaming revenues and diversified rights income.
Major risks include dependence on streaming platforms and licensing terms, competitive pressure for artist rights, potential regulatory or royalty-rate changes and execution risk in developing new revenue streams.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2085.22M | 2871.00M | 1721.00M | 900.00M | 1165.00M |
| Minority interest | -7.00M | -7.00M | -4.00M | -3.00M | -2.00M |
| Net income | 1532.43M | 2086.00M | 1259.00M | 782.00M | 886.00M |
| Selling general administrative | 823.00M | 3015.00M | 3213.00M | 2702.00M | 2502.00M |
| Selling and marketing expenses | - | - | 2007.00M | - | - |
| Gross profit | 5311.00M | 5088.00M | 4518.00M | 4587.00M | 3896.00M |
| Reconciled depreciation | 446.00M | 409.00M | 382.00M | 377.00M | 277.00M |
| Ebit | 2140.20M | 3058.00M | 1839.00M | 1609.00M | 1407.00M |
| Ebitda | 2586.03M | 3467.00M | 2221.00M | 1986.00M | 1684.00M |
| Depreciation and amortization | 445.83M | 409.00M | 382.00M | 377.00M | 277.00M |
| Operating income | 2141.00M | 1775.00M | 1452.00M | 1600.00M | 1407.00M |
| Other operating expenses | 10410.10M | 10059.00M | 9656.00M | 8740.00M | 7110.00M |
| Interest expense | 232.91M | 187.00M | 113.00M | 68.00M | 43.00M |
| Tax provision | 546.00M | 778.00M | 458.00M | 115.00M | 277.00M |
| Interest income | 339.00M | 1279.00M | 14.00M | 20.00M | 6.00M |
| Net interest income | 106.00M | 1092.00M | -111.00M | -56.00M | -46.00M |
| Income tax expense | 545.80M | 778.00M | 458.00M | 115.00M | 277.00M |
| Total revenue | 12502.32M | 11834.00M | 11108.00M | 10340.00M | 8504.00M |
| Total operating expenses | 3170.00M | 3313.00M | 3482.00M | 2987.00M | 2502.00M |
| Cost of revenue | 7639.14M | 6746.00M | 6590.00M | 5753.00M | 4608.00M |
| Total other income expense net | -55.00M | 1096.00M | 303.00M | -700.00M | -242.00M |
| Net income from continuing ops | 1540.00M | 2093.00M | 1263.00M | 785.00M | 888.00M |
| Net income applicable to common shares | - | - | - | 782.00M | 886.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 17456.00M | 17320.00M | 13091.00M | 11639.00M | 12094.00M |
| Intangible assets | 5302.00M | 232.00M | 4774.00M | 4770.00M | 4614.00M |
| Other current assets | 1623.00M | 2734.00M | 1060.00M | - | 844.00M |
| Total liab | 12888.00M | 12769.00M | 10108.00M | 9287.00M | 10064.00M |
| Total stockholder equity | 4543.00M | 4526.00M | 2962.00M | 2351.00M | 2030.00M |
| Deferred long term liab | - | - | - | - | 2982.00M |
| Other current liab | 1851.00M | 6517.00M | 5645.00M | 1645.00M | 1828.00M |
| Common stock | 18342.00M | 18293.00M | 18217.00M | 18135.00M | 18134.00M |
| Capital stock | 18342.00M | 18293.00M | 18217.00M | 18135.00M | 18134.00M |
| Retained earnings | -28888.00M | -28803.00M | -30244.00M | -30714.00M | -31033.00M |
| Other liab | - | - | - | - | 1974.00M |
| Good will | 1754.00M | 1895.00M | 1624.00M | 1578.00M | 1480.00M |
| Other assets | - | - | -83.00M | - | 4928.00M |
| Cash | 39.00M | 553.00M | 413.00M | 66.00M | 585.00M |
| Total current liabilities | 7206.00M | 7624.00M | 6267.00M | 6520.00M | 5392.00M |
| Current deferred revenue | - | - | 70.00M | - | - |
| Net debt | 3368.00M | 1344.00M | 2101.00M | 2607.00M | 2511.00M |
| Short term debt | 630.00M | 939.00M | 364.00M | 1214.00M | 398.00M |
| Short long term debt | 549.00M | 873.00M | 278.00M | 1137.00M | 318.00M |
| Short long term debt total | 3407.00M | 1897.00M | 2514.00M | 2673.00M | 3096.00M |
| Other stockholder equity | 15089.00M | 15036.00M | 14989.00M | 14930.00M | 14929.00M |
| Property plant equipment | - | - | - | - | 555.00M |
| Total current assets | 4575.00M | 4573.00M | 4056.00M | 3604.00M | 3334.00M |
| Net tangible assets | - | - | - | - | 454.00M |
| Short term investments | 43.00M | 27.00M | 91.00M | - | - |
| Net receivables | 2607.00M | 2497.00M | 2282.00M | 518.00M | 1806.00M |
| Long term debt | 2297.00M | 1897.00M | 1826.00M | 1113.00M | 2277.00M |
| Inventory | 263.00M | 255.00M | 210.00M | 163.00M | 99.00M |
| Accounts payable | 4557.00M | 168.00M | 118.00M | 3661.00M | 3166.00M |
| Non currrent assets other | 10.66M | 6797.00M | 7.00M | 8.00M | 6.00M |
| Non current assets total | 12881.00M | 12747.00M | 9035.00M | 8035.00M | 8760.00M |
| Capital lease obligations | 561.00M | 541.00M | 410.00M | 423.00M | 501.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -139.00M | -1051.00M | -622.00M | -520.00M | -445.00M |
| Change to liabilities | - | - | - | 0.00M | 226.00M |
| Total cashflows from investing activities | -873.67M | -1051.00M | -622.00M | -520.00M | -391.00M |
| Net borrowings | 154.00M | 566.00M | -168.00M | -507.00M | -525.00M |
| Total cash from financing activities | -906.66M | -552.00M | -1280.00M | -1347.00M | -1337.00M |
| Change to operating activities | - | - | - | 74.00M | 2.00M |
| Net income | 1532.43M | 1775.00M | 1259.00M | 1600.00M | 1399.00M |
| Change in cash | -36.40M | 158.00M | -51.00M | -134.00M | -556.00M |
| Begin period cash flow | 545.00M | 387.00M | 438.00M | 572.00M | 1141.00M |
| End period cash flow | 377.00M | 545.00M | 387.00M | 438.00M | 585.00M |
| Total cash from operating activities | 1677.37M | 1755.00M | 1885.00M | 1732.00M | 1140.00M |
| Depreciation | 445.83M | 409.00M | 382.00M | 377.00M | 277.00M |
| Other cashflows from investing activities | - | 17.00M | -73.00M | 3.00M | 3.00M |
| Dividends paid | 952.64M | 933.00M | 929.00M | -798.00M | -785.00M |
| Change to inventory | -34.99M | -32.00M | -52.00M | -62.00M | -17.00M |
| Change to account receivables | -290.89M | -110.00M | -309.00M | - | -126.00M |
| Sale purchase of stock | - | - | - | - | -785.00M |
| Other cashflows from financing activities | -107.96M | -185.00M | -183.00M | 5810.00M | -8.00M |
| Change to netincome | - | - | - | 499.00M | -108.00M |
| Capital expenditures | 69.97M | 449.00M | 299.00M | 93.00M | 61.00M |
| Change in working capital | 37.99M | -5.00M | 164.00M | 74.00M | 85.00M |
| Stock based compensation | 111.00M | 131.00M | 600.00M | - | - |
| Other non cash items | -449.87M | -555.00M | -520.00M | -319.00M | -621.00M |
| Free cash flow | 1607.40M | 1306.00M | 1586.00M | 1639.00M | 1079.00M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| UMGNF Universal Music Group N.V. |
- -% |
19.08 | 83.95 | 12.99 | 2.36 | 7.41 | 2.46 | 28.12 |
| NFLX Netflix Inc |
2.98 4.69% |
66.40 | 25.29 | 21.01 | 6.71 | 11.09 | 7.02 | 9.70 |
| DIS Walt Disney Company |
4.79 4.20% |
118.97 | 15.36 | 16.00 | 1.93 | 1.74 | 2.40 | 11.96 |
| TKO TKO Group Holdings, Inc. |
6.28 3.35% |
193.48 | 68.15 | 50.00 | 6.79 | 4.17 | 3.49 | 11.97 |
| UNVGY Universal Music Group N.V |
0.39 4.13% |
9.84 | 83.80 | 12.64 | 2.35 | 7.21 | 2.46 | 28.12 |
Universal Music Group N.V. operates as a music company worldwide. The company operates through Recorded Music, Music Publishing, and Merchandising & Other segments. Its Recorded Music segment discovers and develops recording artists, as well as licenses, markets, promotes, distributes, and sells their music across various formats and platforms; and engages in the live events, sponsorship, film, and television operations. The Music Publishing segment discovers and develops songwriters, as well as owns and administers the copyright for musical compositions used in recordings, public performances, and related uses, such as films and advertisements. Its Merchandising & Other segment produces and sells artist and other branded products through various sales channels, including fashion retail, concert touring, and online, as well as offers brand rights management services. Universal Music Group N.V. was incorporated in 2020 and is headquartered in Hilversum, the Netherlands.
?s-Gravelandseweg 80, Hilversum, Netherlands, 1217 EW
31 88 626 1500
9636
| Name | Title | Year Born |
|---|---|---|
| Sir Lucian Grainge CBE | Chairman & CEO | 1960 |
| Mr. Vincent Vallejo | Deputy CEO, Corp. & Exec. Director | 1961 |
| Mr. Boyd Muir | Exec. VP, CFO & Pres of Operations | 1959 |
| Mr. Will Tanous | Exec. VP & Chief Admin. Officer | 1969 |
| Mr. Jeffrey Harleston | Gen. Counsel and Exec. VP of Bus. & Legal Affairs | 1962 |
| Mr. Eric Hutcherson | Exec. VP and Chief People & Inclusion Officer | 1970 |
| Mr. Michael Nash | Exec. VP of Digital Strategy | 1957 |
| Mr. Philippe Flageul | Exec. VP & Controller | 1964 |
| Ms. Jody Gerson | Chairman & CEO for Universal Music Publishing Group | 1961 |
| Mr. Vincent Vallejo | Deputy CEO of Corporate & Executive Director | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.