Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesTKO Group Holdings, Inc.

TKO Group Holdings, Inc.

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
193.48 USD 6.28 ( 3.35%)
Last update at 2026-11-04T21:00:00Z
VOLUME
1754003
Market Cap
35985.85M
P/E
68.15

Momentum Score

…

TKO Group Holdings, Inc. operates as a sports and entertainment company. The company operates through three segments: UFC, WWE and IMG. The UFC segment distributes programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of UFC-branded products. The WWE segment consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of WWE-branded products. The IMG segment specializing in media rights management and sales, multi-channel content production and distribution, brand partnerships, strategic consulting, digital services, and event management. This segment also offers hospitality business, offering ticketing, curated guest experiences, live event production and travel management services. It is also involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys. In addition, the company engages in the sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. The company was incorporated in 2023 and is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of WME Group, Inc.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
190.44
Low
194.22
High
52 Week Price Range
173.25
Low
224.23
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

TKO Group Holdings owns and operates WWE and UFC, two global live-entertainment and combat-sports franchises that generate revenue from events, media rights, sponsorships, merchandising and direct-to-consumer streaming. Long-term growth may be supported by media-rights monetization, international expansion, live-event recovery and cross-brand commercial synergies; investors may find the company attractive because it appears positioned to generate stable, recurring cash flows from large, engaged fan bases and premium content.

The company faces material risks from media-rights renewal cycles and concentrated distribution partners, legal and regulatory exposure related to fighter and performer health and labor issues, and execution and integration risk following the combination.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
187.20
Dividend Yield
1.61%
Revenue TTM
5301.86M
Revenue Per Share
67.96
Gross Profit TTM
3152.23M
Debt / Equity
1.09
ROE
7.06%
Net Debt
3232.00M
ROCE
6.03%
Diluted EPS TTM
2.79

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 620.06M 32.08M 207.17M 403.55M 289.39M
Minority interest -350.89M 3.03M 32.45M -1.75M -1.28M
Net income 195.40M 9.41M -35.23M 387.27M 272.34M
Selling general administrative 1511.99M 1228.72M 549.09M 240.39M 190.08M
Gross profit 2347.01M 1511.62M 995.75M 814.56M 696.34M
Reconciled depreciation 511.25M 392.84M 164.62M 60.03M 63.25M
Ebit 822.78M 283.46M 446.48M 543.12M 391.64M
Ebitda 1307.78M 676.31M 611.09M 603.15M 454.89M
Depreciation and amortization 484.99M 392.84M 164.62M 60.03M 63.25M
Operating income 961.25M 774.98M 586.19M 544.39M 391.14M
Other operating expenses 3773.90M 2029.36M 1088.78M 595.76M 640.81M
Interest expense 202.72M 249.12M 239.04M 139.57M 102.25M
Tax provision 73.77M 25.71M 31.45M 68.79M 52.45M
Interest income 189.19M 251.38M 239.31M 17.00M 33.22M
Net interest income -202.72M -249.12M -239.04M -139.57M -102.25M
Income tax expense 73.77M 25.71M 31.45M 14.32M 15.77M
Total revenue 4735.15M 2804.34M 1674.97M 1140.15M 1031.94M
Total operating expenses 1385.75M 736.64M 409.56M 270.17M 305.20M
Cost of revenue 2388.14M 1292.72M 679.21M 325.59M 335.60M
Total other income expense net -341.19M -742.90M -379.02M -1.27M 0.50M
Net income from continuing ops 546.29M 6.38M 175.72M 389.02M 273.62M
Net income applicable to common shares 195.40M 9.41M -35.23M 195.59M 177.41M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 15495.80M 12699.94M 12690.74M 3580.73M 4296.18M
Intangible assets 3327.90M 3263.47M 3563.66M 475.76M 522.35M
Other current assets 939.70M 122.60M 109.56M 17.59M 13.45M
Total liab 6245.70M 3981.41M 3840.19M 3011.81M 3047.28M
Total stockholder equity 3737.40M 4091.02M 4108.98M 568.92M 1248.89M
Other current liab 910.90M 495.44M 276.36M 117.24M 100.52M
Common stock 0.00M 0.00M 0.00M 568.07M 1251.42M
Capital stock 0.00M 0.00M 0.00M 568.07M 1251.42M
Retained earnings -797.30M -291.73M -135.23M 92.33M -51.39M
Other liab - - - 12.82M 22.92M
Good will 8444.90M 7664.22M 7666.48M 2602.64M 2602.64M
Other assets 335.91M 38.28M 52.14M 58.04M 0.00M
Cash 831.10M 525.56M 235.84M 180.57M 874.69M
Cash and equivalents 831.10M 525.56M 235.84M 220.23M 134.83M
Total current liabilities 1847.10M 670.66M 472.14M 230.18M 187.32M
Current deferred revenue 663.00M 101.24M 118.99M 71.62M 50.69M
Net debt 3232.00M 2509.82M 2791.06M 2602.81M 1977.13M
Short term debt 78.40M 44.30M 34.75M 24.48M 24.48M
Short long term debt 38.06M 26.51M 22.37M 22.68M 22.89M
Short long term debt total 4063.10M 3035.38M 3026.89M 2783.39M 2851.82M
Other stockholder equity 4552.20M 4385.30M 4244.54M -568.92M -1248.89M
Property plant equipment 926.55M 805.02M 899.63M 642.06M 495.01M
Total current assets 2329.10M 869.57M 492.43M 268.30M 948.26M
Long term investments 131.56M 32.16M 16.39M 5.42M 1.75M
Net tangible assets - - - -2509.49M -1876.09M
Short term investments - - - 258.49M 280.96M
Net receivables 558.30M 221.41M 147.03M 69.88M 59.34M
Long term debt 3724.06M 2732.76M 2713.95M 20.85M 21.28M
Inventory 57.13M 50.31M - 0.26M 0.78M
Accounts payable 194.80M 29.68M 42.04M 16.84M 11.64M
Accumulated other comprehensive income -17.50M -2.55M -0.33M 0.85M -2.52M
Non currrent assets other 335.90M 65.50M 52.14M 30.29M 27.97M
Non current assets total 13166.70M 11830.37M 12198.31M 3312.43M 3347.92M
Capital lease obligations 300.91M 276.10M 290.58M 24.39M 20.17M
Long term debt total 3943.52M 2962.61M 2959.24M 385.75M 395.96M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.91M -59.05M 12.28M -13.26M -11.48M
Change to liabilities - - - 30.39M 55.53M
Total cashflows from investing activities -146.89M -117.24M -35.98M -177.93M -193.14M
Net borrowings 982.04M 7.52M -33.41M -82.60M 386.40M
Total cash from financing activities -635.73M -154.96M -174.10M -1181.38M 162.51M
Change to operating activities - - - -6.06M -35.02M
Net income 546.29M -245.68M 143.00M 389.02M 273.62M
Change in cash 507.88M 306.24M 55.85M -694.11M 592.49M
Begin period cash flow 678.08M 371.85M 316.00M 874.69M 282.20M
End period cash flow 1185.96M 678.08M 371.85M 180.57M 874.69M
Total cash from operating activities 1285.72M 586.08M 266.16M 501.72M 441.24M
Depreciation 511.25M 485.45M 249.02M 60.03M 63.25M
Other cashflows from investing activities 17.48M 36.69M -323.13M 21.96M -153.91M
Dividends paid 640.74M 67.26M 296.59M -1095.90M -269.08M
Change to account receivables -140.21M -66.65M 30.45M -26.40M 4.40M
Sale purchase of stock -866.85M -165.00M -100.00M -2.88M -2.88M
Other cashflows from financing activities -110.18M -7.46M -40.05M -13.26M 642.36M
Change to netincome - - - 31.32M 62.25M
Capital expenditures 126.95M 118.82M 93.75M 12.40M 11.13M
Change in working capital 52.18M 183.18M -200.47M -2.08M 24.90M
Stock based compensation 117.59M 103.47M 64.51M 23.74M 63.85M
Other non cash items 37.67M 130.20M 20.22M 28.67M 17.97M
Free cash flow 1158.77M 467.27M 172.41M 489.32M 430.10M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TKO
TKO Group Holdings, Inc.		 6.28
3.35%		 193.48 68.15 50.00 6.79 4.17 3.49 11.97
NFLX
Netflix Inc		 2.98
4.69%		 66.40 25.29 21.01 6.71 11.09 7.02 9.70
DIS
Walt Disney Company		 4.79
4.20%		 118.97 15.36 16.00 1.93 1.74 2.40 11.96
UMGNF
Universal Music Group N.V.		 -
-%		 19.08 83.95 12.99 2.36 7.41 2.46 28.12
UNVGY
Universal Music Group N.V		 0.39
4.13%		 9.84 83.80 12.64 2.35 7.21 2.46 28.12

Profile*

TKO Group Holdings, Inc.

TKO Group Holdings, Inc. operates as a sports and entertainment company. The company operates through three segments: UFC, WWE and IMG. The UFC segment distributes programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of UFC-branded products. The WWE segment consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of WWE-branded products. The IMG segment specializing in media rights management and sales, multi-channel content production and distribution, brand partnerships, strategic consulting, digital services, and event management. This segment also offers hospitality business, offering ticketing, curated guest experiences, live event production and travel management services. It is also involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys. In addition, the company engages in the sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. The company was incorporated in 2023 and is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of WME Group, Inc.

200 Fifth Avenue, New York, NY, United States, 10010

646 558 8333

https://tkogrp.com

4000

Name Title Year Born
Mr. Ariel Zev Emanuel Executive Chair & CEO 1960
Mr. Mark S. Shapiro COO, President & Director 1970
Mr. Andrew M. Schleimer Chief Financial Officer 1978
Mr. Seth D. Krauss Esq., J.D. Senior Counsel & Administrative Officer 1970
Mr. Nick Khan President of WWE & Director 1976
Mr. Shane R. Kapral Deputy CFO & Chief Accounting Officer 1986
Mr. Seth Zaslow Senior VP & Head of Investor Relations NA
Mr. Robert Hilton Senior VP, Deputy General Counsel & Corporate Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.50
+15.05%
DSV
CAD 11.02
+14.55%
USA
CAD 4.29
+13.19%
NUAG
CAD 7.70
+12.90%
GMIN
CAD 43.79
+12.86%
DRUG
CAD 26.11
-29.58%
HUT
CAD 68.98
-22.41%
UCU
CAD 2.09
-14.34%
VET
CAD 14.87
-14.29%
PHX
CAD 10.96
-13.56%

Equity Sectors*

  • Basic Materials

    +5.46%

  • Communication Services

    +3.38%

  • Consumer Cyclical

    +3.11%

  • Consumer Defensive

    +1.35%

  • Energy

    -4.79%

  • Financial Services

    +2.66%

  • Healthcare

    -0.72%

  • Industrials

    -0.11%

  • Real Estate

    +1.84%

  • Technology

    +1.05%

  • Utilities

    +0.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…