…
Netflix, Inc. provides entertainment services worldwide. The company offers television (TV) series, documentaries, feature films, games, and live programming across various genres and languages. It also provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, TV set-top boxes, and mobile devices. Netflix, Inc. was incorporated in 1997 and is headquartered in Los Gatos, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Netflix is a global streaming service that produces and licenses film and TV content and distributes it via subscription and an advertising-supported tier. Long-term growth may be driven by international expansion, its ad-supported pricing option, original programming and personalization, and investors may find appeal in its scale, recurring revenue and brand leadership.
Principal risks include intense streaming competition, high and variable content spending that can pressure margins, slowing subscriber growth in mature markets, price sensitivity and password-sharing, and regulatory or macroeconomic challenges.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 12722.55M | 9965.66M | 6205.40M | 5263.93M | 5840.10M |
| Net income | 10981.20M | 8711.63M | 5407.99M | 4491.92M | 5116.23M |
| Selling general administrative | 1888.41M | 1702.04M | 1720.29M | 1572.89M | 1351.62M |
| Selling and marketing expenses | 3301.31M | 2917.55M | 2657.88M | 2530.50M | 2545.15M |
| Gross profit | 21907.71M | 17962.50M | 14007.93M | 12447.26M | 12365.16M |
| Reconciled depreciation | 16755.56M | 15630.43M | 14554.38M | 14362.81M | 12438.78M |
| Ebit | 13499.06M | 9246.92M | 6954.00M | 5632.83M | 6194.51M |
| Ebitda | 30254.62M | 24877.35M | 21508.39M | 20332.96M | 19044.50M |
| Depreciation and amortization | 16755.56M | 15630.43M | 14554.38M | 14700.12M | 12849.99M |
| Non operating income net other | - | - | - | 337.31M | 411.21M |
| Operating income | 13326.60M | 10417.61M | 6954.00M | 5632.83M | 6194.51M |
| Other operating expenses | 31856.43M | 28583.35M | 26769.29M | 25982.72M | 23503.33M |
| Interest expense | 776.51M | 718.73M | 699.83M | 706.21M | 765.62M |
| Tax provision | 1741.35M | 1254.03M | 797.41M | 772.00M | 723.88M |
| Interest income | 604.05M | 266.78M | 748.60M | 337.31M | 411.21M |
| Net interest income | -604.05M | -451.96M | -748.60M | -368.90M | -354.41M |
| Extraordinary items | - | - | - | 368.98M | 254.76M |
| Income tax expense | 1741.35M | 1254.03M | -797.41M | 772.00M | 723.88M |
| Total revenue | 45183.04M | 39000.97M | 33723.30M | 31615.55M | 29697.84M |
| Total operating expenses | 8581.10M | 7544.89M | 7053.93M | 6814.43M | 6170.65M |
| Cost of revenue | 23275.33M | 21038.46M | 19715.37M | 19168.28M | 17332.68M |
| Total other income expense net | -604.05M | -451.96M | -748.60M | -368.90M | -354.41M |
| Net income from continuing ops | 10981.20M | 8711.63M | 5407.99M | 4491.92M | 5116.23M |
| Net income applicable to common shares | 10981.20M | 8711.63M | 5407.99M | 4491.92M | 5116.23M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 55596.99M | 53630.37M | 48731.99M | 48594.77M | 44584.66M |
| Intangible assets | 32778.39M | 32452.46M | 31658.06M | 32736.71M | 30919.54M |
| Other current assets | 1374.36M | 1528.34M | 529.26M | 3208.02M | 2042.02M |
| Total liab | 28981.51M | 28886.81M | 28143.68M | 27817.37M | 28735.42M |
| Total stockholder equity | 26615.49M | 24743.57M | 20588.31M | 20777.40M | 15849.25M |
| Other current liab | 7305.72M | 6550.23M | 6270.43M | 5994.80M | 5742.32M |
| Common stock | 7286.41M | 6252.13M | 5145.17M | 4637.60M | 4024.56M |
| Capital stock | 7286.41M | 6252.13M | 5145.17M | 4637.60M | 4024.56M |
| Retained earnings | 42282.12M | 31300.92M | 22589.29M | 17181.30M | 12689.37M |
| Other liab | - | - | - | - | 5553.38M |
| Other assets | 5586.90M | 4381.47M | - | 2966.20M | 4271.85M |
| Cash | 9033.68M | 7804.73M | 7116.91M | 5147.18M | 6027.80M |
| Cash and equivalents | 3824.97M | 2940.53M | - | 5147.18M | 6027.80M |
| Total current liabilities | 10980.93M | 10755.40M | 8860.66M | 7930.97M | 8488.97M |
| Current deferred revenue | 1775.73M | 1520.81M | 1442.97M | 1264.66M | 1209.34M |
| Net debt | 5429.15M | 7778.07M | 7426.35M | 9205.90M | 9365.09M |
| Short term debt | 998.87M | 1784.45M | 399.84M | 0.00M | 699.82M |
| Short long term debt | 998.87M | 1784.45M | 399.84M | - | - |
| Short long term debt total | 14462.84M | 15582.80M | 14543.26M | 14353.08M | 15392.90M |
| Other stockholder equity | -22372.66M | -13171.64M | -6922.20M | -824.19M | -824.19M |
| Property plant equipment | 4211.51M | 3696.07M | - | 1398.26M | 1323.45M |
| Total current assets | 13020.19M | 13100.38M | 9918.13M | 9266.47M | 8069.82M |
| Net tangible assets | - | - | - | 20777.40M | -15070.29M |
| Short term investments | 28.68M | 1779.01M | 20.97M | 911.28M | - |
| Net receivables | 2583.48M | 1988.30M | 1842.05M | 1586.90M | 804.32M |
| Long term debt | 13463.97M | 13798.35M | 14143.42M | 14353.08M | 14693.07M |
| Inventory | - | - | 408.94M | - | - |
| Accounts payable | 900.61M | 899.91M | 747.41M | 671.51M | 837.48M |
| Accumulated other comprehensive income | -580.38M | 362.16M | -223.94M | -217.31M | -40.49M |
| Common stock total equity | - | - | - | 4637.60M | 4024.56M |
| Retained earnings total equity | - | - | - | 17181.30M | 12689.37M |
| Treasury stock | - | - | - | - | -824.19M |
| Non currrent assets other | 7794.06M | 6483.78M | 3749.60M | 5193.32M | 4271.85M |
| Non current assets total | 42576.80M | 40530.00M | 38813.86M | 39328.29M | 36514.84M |
| Long term debt total | 13463.97M | 13798.35M | - | 14353.08M | 14693.07M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 1747.10M | -2181.78M | 541.75M | -2076.39M | -1339.85M |
| Change to liabilities | - | - | - | -214.06M | 236.47M |
| Total cashflows from investing activities | 1041.69M | -2181.78M | 541.75M | -2076.39M | -1339.85M |
| Net borrowings | -1833.45M | 1394.46M | 0.00M | -700.00M | -500.00M |
| Total cash from financing activities | -10345.62M | -4074.43M | -5950.80M | -664.25M | -1149.78M |
| Change to operating activities | - | - | - | -626.90M | -478.44M |
| Net income | 10981.20M | 8711.63M | 5407.99M | 4491.92M | 5116.23M |
| Change in cash | 1231.86M | 688.82M | 1947.93M | -884.53M | -2183.76M |
| Begin period cash flow | 7807.34M | 7118.52M | 5170.58M | 6055.11M | 8238.87M |
| End period cash flow | 9039.19M | 7807.34M | 7118.52M | 5170.58M | 6055.11M |
| Total cash from operating activities | 10149.27M | 7361.36M | 7274.30M | 2026.26M | 392.61M |
| Issuance of capital stock | 666.97M | 832.89M | 169.99M | 35.75M | 174.41M |
| Depreciation | 16755.56M | 15630.43M | 14554.38M | 14362.81M | 12438.78M |
| Other cashflows from investing activities | -17.19M | -1742.25M | 890.30M | -757.39M | -26.92M |
| Sale purchase of stock | -9127.17M | -6263.75M | -6045.35M | 35.75M | -600.02M |
| Other cashflows from financing activities | -51.97M | -38.03M | -75.45M | -2076.39M | -224.17M |
| Change to netincome | - | - | - | 935.19M | -16920.42M |
| Capital expenditures | 688.22M | 439.54M | 348.55M | 407.73M | 524.59M |
| Cash flows other operating | - | - | - | -3523.49M | -5839.72M |
| Cash and cash equivalents changes | - | - | - | -714.39M | -2097.02M |
| Change in working capital | -456.22M | -33.08M | -116.15M | -758.09M | -241.98M |
| Stock based compensation | 368.45M | 272.59M | 339.37M | 575.45M | 403.22M |
| Other non cash items | -17057.66M | -16629.51M | -12451.93M | -16479.30M | -17523.19M |
| Free cash flow | 9461.05M | 6921.83M | 6925.75M | 1618.53M | -131.97M |
Sector: Communication Services Industry: Entertainment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NFLX Netflix Inc |
-0.68 1.02% |
65.71 | 25.29 | 21.01 | 6.71 | 11.09 | 7.02 | 9.70 |
| DIS Walt Disney Company |
4.79 4.20% |
118.97 | 15.36 | 16.00 | 1.93 | 1.74 | 2.40 | 11.96 |
| TKO TKO Group Holdings, Inc. |
-2.15 1.11% |
191.33 | 68.15 | 50.00 | 6.79 | 4.17 | 3.49 | 11.97 |
| UMGNF Universal Music Group N.V. |
- -% |
19.08 | 83.95 | 12.99 | 2.36 | 7.41 | 2.46 | 28.12 |
| UNVGY Universal Music Group N.V |
0.39 4.13% |
9.84 | 83.80 | 12.64 | 2.35 | 7.21 | 2.46 | 28.12 |
Netflix, Inc. provides entertainment services worldwide. The company offers television (TV) series, documentaries, feature films, games, and live programming across various genres and languages. It also provides members the ability to receive streaming content through a host of internet-connected devices, including TVs, digital video players, TV set-top boxes, and mobile devices. Netflix, Inc. was incorporated in 1997 and is headquartered in Los Gatos, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Wilmot Reed Hastings Jr. | Co-Founder, Chairman, Pres & Co-CEO | 1960 |
| Mr. Theodore A. Sarandos | Co-CEO, Chief Content Officer & Director | 1965 |
| Mr. Spencer Adam Neumann | CFO & Principal Accounting Officer | 1970 |
| Mr. Gregory K. Peters | COO & Chief Product Officer | 1971 |
| Mr. David Hyman | Chief Legal Officer & Sec. | 1966 |
| Ms. Rachel Whetstone | Chief Communications Officer | 1968 |
| Mr. Spencer Wang | VP of Fin., Corp. Devel. & Investor Relations | NA |
| Ms. Marian Lee | Chief Marketing Officer | 1979 |
| Mr. William J. Holmes | Global Head of Bus. Devel. | 1970 |
| Ms. Bela Bajaria | Head of Global TV | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.