RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%
Last update at 2024-11-21T20:54:00Z
Linde Announces Third Quarter 2024 Earnings and Conference Call Schedule
Tue 08 Oct 24, 10:20 AMAir Products surges on Mantle Ridge stake, Wall Street upgrades
Mon 07 Oct 24, 01:52 PMMalaysia stock exchange wants to ease institutions' hold on stocks
Wed 04 Sep 24, 11:09 AMLinde Signs Long-Term Agreement to Supply Clean Hydrogen to Dow’s Path2Zero Project in Canada
Tue 27 Aug 24, 10:20 AMFact Check: Mike Tyson not planning to fight Algerian Olympian Imane Khelif
Thu 15 Aug 24, 12:26 PM3 Reliable Renewable Energy Stocks to Buy for Steady Returns
Wed 07 Aug 24, 11:35 AMGoldman Sachs: Carbon Offset Markets Are About To Take Off
Tue 06 Aug 24, 10:00 PM3 Blue-Chip Stocks You’ll Kick Yourself For Not Buying in August
Tue 06 Aug 24, 12:00 AM3 Hydrogen Stocks That Could Make Your Summer Unforgettable
Fri 02 Aug 24, 10:21 AMLinde Reports Second-Quarter 2024 Results (Earnings Release Tables Attached)
Fri 02 Aug 24, 10:10 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 5543.00M | 5099.00M | 3384.00M | 2927.00M | 5049.00M |
Minority interest | -134.00000M | -135.00000M | -125.00000M | 2561.00M | 5500.00M |
Net income | 4147.00M | 3826.00M | 2501.00M | 2285.00M | 4381.00M |
Selling general administrative | 1812.00M | 1847.00M | 1890.00M | 1857.00M | 872.00M |
Selling and marketing expenses | 1295.00M | 1342.00M | 1303.00M | 1600.00M | 757.00M |
Gross profit | 13914.00M | 13250.00M | 11860.00M | 11584.00M | 5816.00M |
Reconciled depreciation | 4204.00M | 4635.00M | 4626.00M | 4675.00M | 1830.00M |
Ebit | 5369.00M | 4984.00M | 3322.00M | 2933.00M | 2263.00M |
Ebitda | 9810.00M | 9811.00M | 8125.00M | 7476.00M | 4093.00M |
Depreciation and amortization | 4441.00M | 4827.00M | 4803.00M | 4543.00M | 1830.00M |
Non operating income net other | - | 119.00M | 85.00M | 114.00M | 56.00M |
Operating income | 5369.00M | 4984.00M | 3322.00M | 2933.00M | 5247.00M |
Other operating expenses | 26904.00M | 25510.00M | 23354.00M | 24960.00M | 12656.00M |
Interest expense | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M |
Tax provision | 1434.00M | 1262.00M | 847.00M | 769.00M | 507.00M |
Interest income | 63.00M | 77.00M | 200.00M | 134.00M | 222.00M |
Net interest income | -63.00000M | -77.00000M | -115.00000M | -38.00000M | -202.00000M |
Extraordinary items | 0.00000M | 5.00M | 4.00M | 102.00M | -202.00000M |
Non recurring | - | 273.00M | 506.00M | 567.00M | 309.00M |
Other items | - | - | - | - | - |
Income tax expense | 1434.00M | 1262.00M | 847.00M | 769.00M | 817.00M |
Total revenue | 33364.00M | 30793.00M | 27243.00M | 28228.00M | 14900.00M |
Total operating expenses | 7454.00M | 7967.00M | 7971.00M | 8316.00M | 3572.00M |
Cost of revenue | 19450.00M | 17543.00M | 15383.00M | 16644.00M | 9084.00M |
Total other income expense net | 174.00M | 115.00M | 62.00M | -6.00000M | 3007.00M |
Discontinued operations | - | 5.00M | 4.00M | 102.00M | 108.00M |
Net income from continuing ops | 4281.00M | 3956.00M | 2622.00M | 2272.00M | 4288.00M |
Net income applicable to common shares | 4147.00M | 3826.00M | 2501.00M | 2285.00M | 4381.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 80811.00M | 79658.00M | 81605.00M | 88229.00M | 86612.00M |
Intangible assets | 12399.00M | 12420.00M | 13802.00M | 16184.00M | 16137.00M |
Earning assets | - | - | - | - | - |
Other current assets | 93.00M | 950.00M | 970.00M | 1112.00M | 1140.00M |
Total liab | 39716.00M | 38271.00M | 36164.00M | 38647.00M | 34977.00M |
Total stockholder equity | 39720.00M | 40028.00M | 44035.00M | 47317.00M | 49074.00M |
Deferred long term liab | - | 66.00M | 62.00M | 96.00M | 90.00M |
Other current liab | 4593.00M | 4695.00M | 4328.00M | 4874.00M | 3873.00M |
Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
Retained earnings | 8845.00M | 20541.00M | 18710.00M | 17178.00M | 16842.00M |
Other liab | - | 8940.00M | 11186.00M | 12755.00M | 11408.00M |
Good will | 26751.00M | 25817.00M | 27038.00M | 28201.00M | 27019.00M |
Other assets | - | 4826.00M | 145536.00M | 4209.00M | 948.00M |
Cash | 4664.00M | 5436.00M | 2823.00M | 3754.00M | 2700.00M |
Cash and equivalents | - | 5436.00M | 2823.00M | 3754.00M | 2700.00M |
Total current liabilities | 15717.00M | 16479.00M | 13643.00M | 13740.00M | 12160.00M |
Current deferred revenue | 1901.00M | 3073.00M | 2940.00M | 1769.00M | 1758.00M |
Net debt | 15651.00M | 12478.00M | 11384.00M | 12400.00M | 11256.00M |
Short term debt | 6203.00M | 5716.00M | 2872.00M | 4002.00M | 3263.00M |
Short long term debt | 5976.00M | 5716.00M | 2872.00M | 4002.00M | 3263.00M |
Short long term debt total | 20315.00M | 17914.00M | 14207.00M | 16154.00M | 13956.00M |
Other stockholder equity | 36679.00M | 25268.00M | 30372.00M | 34828.00M | 37045.00M |
Property plant equipment | - | 23548.00M | 26003.00M | 28711.00M | 30089.00M |
Total current assets | 12620.00M | 13047.00M | 10159.00M | 10924.00M | 10352.00M |
Long term investments | 2377.00M | 2534.00M | 2637.00M | 2061.00M | 2067.00M |
Net tangible assets | - | 1791.00M | 3195.00M | 2945.00M | 5918.00M |
Short term investments | - | - | - | 2061.00M | - |
Net receivables | 5092.00M | 4683.00M | 4633.00M | 4329.00M | 4690.00M |
Long term debt | 13397.00M | 12198.00M | 11335.00M | 12152.00M | 10576.00M |
Inventory | 2115.00M | 1978.00M | 1733.00M | 1729.00M | 1697.00M |
Accounts payable | 3020.00M | 2995.00M | 3503.00M | 3095.00M | 3266.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | 1393.00M | 2252.00M | 2448.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -5805.00000M | -5782.00000M | -5048.00000M | -4690.00000M | -4814.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 1.00M | 1.00M | 1.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | 18710.00M | 17178.00M | 16842.00M |
Treasury stock | - | - | -9808.00000M | -5374.00000M | -3156.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 948.00M | 2062.00M | 1724.00M | 1857.00M | 1730.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 68191.00M | 66611.00M | 71446.00M | 77305.00M | 76260.00M |
Capital lease obligations | 942.00M | 877.00M | 1009.00M | 1069.00M | 976.00M |
Long term debt total | - | 12198.00M | 11335.00M | 12152.00M | 10693.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -3088.00000M | -3007.00000M | -2986.00000M | 1129.00M | 5340.00M |
Change to liabilities | 307.00M | 453.00M | 109.00M | -174.00000M | 287.00M |
Total cashflows from investing activities | -3088.00000M | -3007.00000M | -2986.00000M | 1189.00M | 5363.00M |
Net borrowings | 4475.00M | -514.00000M | 1313.00M | -1260.00000M | -2908.00000M |
Total cash from financing activities | -3089.00000M | -7588.00000M | -3345.00000M | -8992.00000M | -4996.00000M |
Change to operating activities | -45.00000M | -42.00000M | -91.00000M | -73.00000M | -97.00000M |
Net income | 4281.00M | 3956.00M | 2622.00M | 2272.00M | 4288.00M |
Change in cash | 2613.00M | -931.00000M | 1054.00M | -1766.00000M | 3986.00M |
Begin period cash flow | 2823.00M | 3754.00M | 2700.00M | 4466.00M | 617.00M |
End period cash flow | 5436.00M | 2823.00M | 3754.00M | 2700.00M | 4603.00M |
Total cash from operating activities | 8864.00M | 9725.00M | 7429.00M | 6188.00M | 3702.00M |
Issuance of capital stock | 36.00M | 50.00M | 47.00M | 72.00M | 77.00M |
Depreciation | 4204.00M | 4635.00M | 4626.00M | 4675.00M | 1830.00M |
Other cashflows from investing activities | 85.00M | 79.00M | 414.00M | 4811.00M | 7223.00M |
Dividends paid | -2344.00000M | -2189.00000M | -2028.00000M | -1891.00000M | 1166.00M |
Change to inventory | -347.00000M | -129.00000M | 18.00M | -81.00000M | -4.00000M |
Change to account receivables | -423.00000M | -553.00000M | 19.00M | 80.00M | -124.00000M |
Sale purchase of stock | -5168.00000M | -4612.00000M | -2457.00000M | -2658.00000M | -599.00000M |
Other cashflows from financing activities | 6172.00M | 631.00M | 3774.00M | -2932.00000M | -184.00000M |
Change to netincome | 711.00M | 228.00M | 300.00M | -274.00000M | -2860.00000M |
Capital expenditures | 3173.00M | 3086.00M | 3400.00M | 3682.00M | 1883.00M |
Change receivables | - | -553.00000M | 19.00M | 80.00M | -124.00000M |
Cash flows other operating | - | 1185.00M | -265.00000M | 1962.00M | 4573.00M |
Exchange rate changes | - | - | - | - | -60.00000M |
Cash and cash equivalents changes | - | -870.00000M | 1098.00M | -1689.00000M | 3986.00M |
Change in working capital | -153.00000M | 1072.00M | 236.00M | -88.00000M | 202.00M |
Stock based compensation | 107.00M | 128.00M | 133.00M | 95.00M | 62.00M |
Other non cash items | 744.00M | -72.00000M | 34.00M | -452.00000M | -2432.00000M |
Free cash flow | 5691.00M | 6639.00M | 4029.00M | 2506.00M | 1819.00M |
Sector: Basic Materials Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
LIN Linde plc Ordinary Shares |
3.48 0.77% | 453.62 | 33.77 | 28.90 | 6.56 | 5.42 | 7.03 | 18.92 |
AIQUY Air Liquide SA ADR |
0.03 0.09% | 33.36 | 29.34 | 24.57 | 3.42 | 3.95 | 3.87 | 15.91 |
AIQUF L'Air Liquide S.A |
- -% | 166.59 | 29.39 | 24.69 | 3.41 | 3.97 | 3.87 | 15.91 |
SHW Sherwin-Williams Co |
11.30 3.04% | 382.96 | 33.33 | 27.40 | 3.38 | 20.60 | 3.88 | 21.36 |
APD Air Products and Chemicals Inc |
0.98 0.30% | 328.88 | 26.74 | 21.05 | 4.73 | 4.23 | 5.45 | 15.54 |
Linde plc operates as an industrial gas company in the Americas, Europe, the Middle East, Africa, Asia, and South Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as air separation, hydrogen, synthesis, olefin, and natural gas plants. It serves a range of industries, including healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. The company was founded in 1879 and is based in Woking, the United Kingdom.
Forge, 43 Church Street West, Woking, United Kingdom, GU21 6HT
Name | Title | Year Born |
---|---|---|
Mr. Sanjiv Lamba | CEO & Director | 1964 |
Mr. Matthew J. White | Exec. VP & CFO | 1972 |
Mr. John Mathew Panikar | Exec. VP of APAC | 1968 |
Mr. Sean F. Durbin | Exec. VP of EMEA | 1971 |
Mr. Luiz Oliveira | VP of Operations, Excellence & Productivity | NA |
Ms. Kelcey E. Hoyt | VP & Chief Accounting Officer | 1970 |
John van der Velden | Sr. VP of Engineering Sales & Technology | NA |
Sandeep Sen | Chief Information Officer | NA |
Mr. Juan Pelaez | VP of Investor Relations | NA |
Mr. Guillermo Bichara | Exec. VP & Chief Legal Officer | 1975 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.